Welltower Inc.
NYSE:WELL
131.15 (USD) • At close January 22, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023-10-31 | 2023-08-01 | 2023-05-03 | 2023-02-21 | 2022-11-08 | 2022-08-09 | 2022-05-10 | 2022-02-16 | 2021-11-05 | 2021-07-30 | 2021-04-29 | 2021-02-10 | 2020-10-29 | 2020-08-06 | 2020-05-07 | 2020-02-14 | 2019-10-30 | 2019-08-01 | 2019-04-30 | 2019-02-25 | 2018-10-30 | 2018-08-02 | 2018-05-04 | 2018-02-28 | 2017-11-07 | 2017-07-28 | 2017-05-05 | 2017-02-22 | 2016-11-02 | 2016-08-02 | 2016-05-05 | 2016-02-18 | 2015-10-30 | 2015-08-04 | 2015-05-08 | 2015-02-20 | 2014-11-04 | 2014-08-01 | 2014-05-08 | 2014-02-21 | 2013-11-05 | 2013-08-06 | 2013-05-07 | 2013-02-26 | 2012-11-07 | 2012-08-06 | 2012-05-10 | 2012-02-17 | 2011-11-03 | 2011-08-09 | 2011-05-10 | 2011-02-25 | 2010-11-08 | 2010-08-06 | 2010-05-10 | 2010-02-26 | 2009-11-05 | 2009-08-06 | 2009-05-07 | 2009-03-02 | 2008-11-05 | 2008-08-06 | 2008-05-09 | 2008-02-28 | 2007-11-07 | 2007-08-09 | 2007-05-10 | 2007-03-01 | 2006-10-20 | 2006-07-28 | 2006-05-10 | 2006-03-10 | 2005-10-21 | 2005-07-22 | 2005-05-10 | 2005-03-16 | 2004-10-26 | 2004-07-23 | 2004-05-10 | 2004-03-12 | 2003-10-24 | 2003-07-21 | 2003-05-07 | 2003-03-10 | 2002-11-07 | 2002-08-14 | 2002-05-07 | 2002-03-25 | 2001-10-30 | 2001-07-30 | 2001-05-14 | 2001-03-26 | 2000-10-31 | 2000-08-14 | 2000-05-15 | 2000-03-20 | 1999-11-05 | 1999-08-05 | 1999-05-03 | 1999-03-05 | 1998-10-23 | 1998-08-11 | 1998-04-28 | 1998-02-06 | 1997-11-12 | 1997-08-01 | 1997-05-13 | 1997-02-10 | 1996-11-14 | 1996-08-14 | 1996-04-30 | 1996-03-08 | 1995-11-01 | 1995-07-27 | 1995-05-08 | 1995-03-08 | 1994-11-07 | 1994-07-28 | 1994-04-29 | 1993-12-31 | 1993-09-30 | 1993-06-30 | 1993-03-31 | 1992-12-31 | 1992-09-30 | 1992-06-30 | 1992-03-31 | 1991-12-31 | 1991-09-30 | 1991-06-30 | 1991-03-31 | 1990-12-31 | 1990-09-30 | 1990-06-30 | 1990-03-31 | 1989-12-31 | 1989-09-30 | 1988-12-31 | 1987-12-31 | 1986-12-31 | 1985-12-31 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 2,582.04 | 2,203.79 | 571.902 | 631.681 | 343.446 | 363.339 | 301.089 | 269.265 | 303.982 | 513.602 | 2,131.85 | 1,545.05 | 1,603.74 | 1,678.77 | 303.423 | 284.917 | 265.788 | 268.666 | 249.127 | 215.376 | 191.199 | 215.12 | 202.824 | 243.777 | 236.247 | 442.284 | 380.36 | 419.378 | 428.617 | 466.585 | 355.949 | 360.908 | 292.042 | 217.942 | 202.273 | 473.726 | 998.678 | 207.354 | 185.928 | 158.78 | 164.838 | 512.472 | 269.842 | 1,033.76 | 1,382.25 | 204.895 | 469.217 | 163.482 | 136.676 | 328.758 | 2,668 | 131.57 | 181.147 | 55.423 | 36.558 | 35.476 | 102.353 | 79.505 | 19.18 | 23.37 | 18.273 | 25.078 | 32.282 | 30.269 | 31.44 | 38.472 | 31.293 | 36.216 | 15.49 | 15.2 | 25.758 | 36.237 | 27.119 | 15.067 | 17.429 | 19.763 | 15.419 | 33.99 | 47.063 | 124.496 | 8.172 | 7.953 | 33.878 | 9.55 | 21.44 | 9.256 | 8.122 | 9.826 | 43.564 | 5.854 | 2.537 | 2.844 | 3.516 | 3.022 | 1.38 | 2.129 | 0 | 0 | 0 | 1.269 | 0 | 0 | 0 | 1.381 | 28 | 1 | 0 | 0.581 | 0 | 1 | 1 | 0.86 | 1 | 1 | 1 | 0.935 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Investments
| 0 | 0 | 0 | 1,499.79 | 1,383.25 | 1,300.97 | 1,138.53 | 1,039.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.168 | 1.408 | 4.617 | 4.7 | 4.7 | 4.7 | 5.07 | 5.07 | 2.97 | 2.97 | 3.298 | 3.298 | 3.298 | 3.298 | 3.298 | 3.298 | 3.298 | 3.299 | 7.649 | 7.492 | 7.101 | 7.494 | 7.215 | 6.891 | 6.55 | 6.498 | 6.585 | 5.924 | 5.501 | 5.45 | 5.556 | 5.79 | 0.545 | 0.9 | 29.8 | 29.2 | 28.1 | 30.3 | 27.7 | 25.6 | 13.7 | 9.6 | 0 | 0 | 0 | 0 | 1.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 77.3 | 76.3 | 94.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 88.4 | 89 | 93.3 | 171.8 | 95.5 | 99.7 | 103.8 | 108.6 | 108.7 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 2,582.04 | 2,203.79 | 571.902 | 631.681 | 343.446 | 363.339 | 301.089 | 269.265 | 303.982 | 513.602 | 2,131.85 | 1,545.05 | 1,603.74 | 1,678.77 | 303.423 | 284.917 | 265.788 | 268.666 | 249.127 | 215.376 | 191.199 | 215.12 | 202.824 | 243.777 | 236.247 | 442.284 | 380.36 | 419.378 | 428.617 | 466.585 | 355.949 | 360.908 | 292.042 | 217.942 | 202.273 | 473.726 | 998.678 | 207.354 | 185.928 | 158.78 | 164.838 | 512.472 | 269.842 | 1,033.76 | 1,382.25 | 204.895 | 469.217 | 163.482 | 136.676 | 328.758 | 2,668 | 131.57 | 181.147 | 55.423 | 36.558 | 35.476 | 102.353 | 79.505 | 19.18 | 23.37 | 18.273 | 25.078 | 33.45 | 31.677 | 36.057 | 43.172 | 35.993 | 40.916 | 20.56 | 20.27 | 28.728 | 39.207 | 30.417 | 18.365 | 20.727 | 23.061 | 18.717 | 37.288 | 50.361 | 127.795 | 15.821 | 15.445 | 40.979 | 17.044 | 28.655 | 16.147 | 14.672 | 16.324 | 50.149 | 11.778 | 8.038 | 8.294 | 9.072 | 8.812 | 1.925 | 3.029 | 29.8 | 29.2 | 28.1 | 31.569 | 27.7 | 25.6 | 13.7 | 10.981 | 28 | 1 | 0 | 0.581 | 1.4 | 1 | 1 | 0.86 | 1 | 1 | 1 | 0.935 | 77.3 | 76.3 | 94.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 88.4 | 89 | 93.3 | 171.8 | 95.5 | 99.7 | 103.8 | 108.6 | 108.7 | 0 | 0 | 0 | 0 |
Net Receivables
| 2,822.34 | 2,470.97 | 2,470.75 | 2,353.85 | 2,617.69 | 2,304.3 | 2,193.09 | 2,237.78 | 2,236.69 | 2,099.74 | 1,425.31 | 1,416.47 | 1,561.96 | 1,550.84 | 1,605.25 | 1,494.35 | 1,564.2 | 1,505.35 | 1,435.49 | 1,384.28 | 1,379.08 | 1,470.38 | 1,400.49 | 1,377.66 | 1,510.69 | 1,518.07 | 1,624.21 | 1,784.94 | 1,898.76 | 1,785.34 | 1,843.44 | 1,921.36 | 1,801.82 | 1,708.9 | 1,694.3 | 1,108.09 | 987.209 | 941.913 | 886.085 | 885.456 | 892.447 | 911.073 | 767.546 | 1,306.76 | 391.35 | 407.077 | 381.134 | 380.527 | 337.159 | 342.154 | 322.459 | 328.988 | 252.33 | 208.067 | 192.834 | 199.339 | 157.611 | 132.233 | 146.405 | 136.89 | 137.028 | 133.95 | 171.833 | 139.06 | 117.427 | 109.816 | 98.51 | 96.144 | 73.132 | 71.877 | 62.267 | 71.211 | 81.412 | 82.556 | 79.633 | 334.458 | 72.649 | 64.894 | 61.39 | 52.159 | 55.067 | 49.982 | 43.454 | 43.318 | 298.722 | 37.667 | 36.333 | 32.765 | 32.012 | 29.891 | 27.096 | 24.252 | 26.712 | 20.354 | 21.509 | 17.296 | 0 | 0 | 0 | 11.774 | 0 | 0 | 0 | 7.479 | 0 | 0 | 0 | 4.156 | 0 | 0 | 0 | 2.715 | 0 | 0 | 0 | 2.264 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 1,138.53 | 1,039.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0 | 0 | 0 | 0 | 81.738 | 0 | -1,072.57 | -961.553 | 58.663 | 295.102 | 426.976 | 475.997 | 551.593 | 147.473 | 89.643 | 100.849 | 64.947 | 91.052 | 158.312 | 100.753 | 90.086 | 57.263 | 61.295 | 65.526 | 59.064 | 45.357 | 42.777 | 187.842 | 83.137 | 58.44 | 62.176 | 61.782 | 74.758 | 72.706 | 85.177 | 79.697 | 118.167 | 65.139 | 67.797 | 72.821 | 80.89 | 212.812 | 225.36 | 107.657 | 140.404 | 79.619 | 83.499 | 69.62 | 56.675 | 42.497 | 38.722 | 79.069 | 61.224 | 59.656 | 17.692 | 23.237 | 17.493 | 18.833 | 16.358 | 154.07 | 83.189 | 149.694 | -173.001 | -140.468 | -122.044 | -114.516 | -103.21 | -100.844 | -78.202 | -76.947 | -65.237 | -74.181 | -84.71 | -85.854 | -82.931 | -337.756 | -75.947 | -68.192 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 5,509.05 | 4,770.04 | 3,109.54 | 3,076.15 | 3,042.87 | 2,746.55 | 2,560.13 | 2,584.53 | 2,599.33 | 2,908.45 | 3,984.14 | 3,437.51 | 3,717.29 | 3,377.09 | 1,998.32 | 1,880.12 | 1,894.94 | 1,865.07 | 1,842.93 | 1,700.41 | 1,660.36 | 1,742.77 | 1,664.61 | 1,686.96 | 1,806 | 2,005.71 | 2,047.34 | 2,392.16 | 2,410.51 | 2,310.36 | 2,261.57 | 2,344.05 | 2,168.62 | 1,999.54 | 1,981.75 | 1,661.52 | 2,104.05 | 1,214.41 | 1,139.81 | 1,117.06 | 1,138.18 | 1,636.36 | 1,262.75 | 2,448.18 | 1,914.01 | 691.591 | 933.85 | 613.629 | 530.51 | 713.409 | 3,029.18 | 539.627 | 494.701 | 323.146 | 247.084 | 258.052 | 277.457 | 230.571 | 181.943 | 314.33 | 238.49 | 308.722 | 32.282 | 30.269 | 31.44 | 38.472 | 31.293 | 36.216 | 15.49 | 15.2 | 25.758 | 36.237 | 27.119 | 15.067 | 17.429 | 19.763 | 15.419 | 33.99 | 111.751 | 179.954 | 70.888 | 65.427 | 84.433 | 60.362 | 327.377 | 53.814 | 51.005 | 49.089 | 82.161 | 41.669 | 35.134 | 32.546 | 35.784 | 29.166 | 23.434 | 20.325 | 29.8 | 29.2 | 28.1 | 43.343 | 27.7 | 25.6 | 13.7 | 18.46 | 28 | 1 | 0 | 4.737 | 1.4 | 1 | 1 | 3.576 | 1 | 1 | 1 | 3.2 | 77.3 | 76.3 | 94.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 88.4 | 89 | 93.3 | 171.8 | 95.5 | 99.7 | 103.8 | 108.6 | 108.7 | 0 | 0 | 0 | 0 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 338.693 | 322.316 | 322.896 | 323.942 | 323.23 | 324.72 | 404.689 | 522.796 | 526.614 | 453.621 | 454.787 | 465.866 | 480.861 | 502.604 | 523.217 | 536.433 | 536.689 | 550.342 | 502.429 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15,347.5 | 14,572.6 | 14,096.5 | 13,649.8 | 12,638.5 | 12,073.1 | 9,361.98 | 8,155.53 | 6,723.37 | 6,063.29 | 5,868.2 | 5,612.75 | 5,551.82 | 5,461.32 | 5,426.61 | 5,378.79 | 5,220.49 | 4,936.06 | 5,153.36 | 5,012.62 | 4,521.68 | 4,409.95 | 4,054.84 | 3,935.85 | 2,885.11 | 2,787.12 | 2,738.61 | 2,661.93 | 2,387.19 | 2,391.54 | 2,217.63 | 2,190.43 | 2,092.35 | 1,827.84 | 1,809.53 | 1,741.54 | 1,713.01 | 1,461.69 | 1,333.85 | 1,306.82 | 1,203.39 | 1,163.2 | 1,053.92 | 956.851 | 1,112.47 | 1,113.9 | 1,108.34 | 1,121.42 | 787.65 | 1,136.89 | 1,203.81 | 1,222.21 | 796.7 | 770.3 | 703.6 | 1,027.71 | 0 | 0 | 0 | 713.557 | 0 | 0 | 0 | 512.894 | 0 | 0 | 0 | 351.924 | 0 | 0 | 0 | 323.583 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill
| 68.321 | 68.321 | 68.321 | 68.321 | 68.321 | 68.321 | 68.321 | 68.321 | 68.321 | 68.321 | 68.321 | 68.321 | 68.321 | 68.321 | 68.321 | 68.321 | 68.321 | 68.321 | 68.321 | 68.321 | 68.321 | 68.321 | 68.321 | 68.321 | 68.321 | 68.321 | 68.321 | 68.321 | 68.321 | 68.321 | 68.321 | 68.321 | 68.321 | 68.321 | 68.321 | 68.321 | 68.321 | 68.321 | 68.321 | 68.321 | 68.321 | 68.321 | 68.321 | 68.321 | 68.321 | 68.321 | 68.321 | 68.321 | 68.321 | 51.207 | 51.207 | 51.207 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 1,961.8 | 1,950.35 | 1,990.83 | 1,945.46 | 1,920.8 | 1,902.14 | 1,844.78 | 1,789.63 | 1,653.42 | 1,516.97 | 1,506.82 | 1,500.03 | 1,509.05 | 1,565.98 | 1,629.66 | 1,617.05 | 1,604.98 | 1,589.14 | 1,539.36 | 1,581.16 | 1,562.65 | 1,534.76 | 1,548.62 | 1,502.47 | 1,492.28 | 1,436.04 | 1,421.28 | 1,402.88 | 1,423.03 | 1,345.42 | 1,346.06 | 1,350.58 | 1,208.51 | 1,214.63 | 1,187.09 | 1,135.94 | 1,092.37 | 1,084.7 | 1,066.63 | 1,070.75 | 1,050.54 | 928.91 | 811.495 | 673.684 | 572.765 | 524.145 | 497.389 | 428.199 | 361.832 | 347.662 | 347.62 | 258.079 | 223.349 | 147.861 | 147.957 | 127.39 | 121.059 | 133.48 | 133.457 | 133.324 | 136.603 | 134.636 | 134.388 | 131.312 | 129.533 | 136.589 | 85.11 | 84.082 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 2,030.12 | 2,018.67 | 2,059.15 | 2,013.78 | 1,989.12 | 1,970.46 | 1,913.1 | 1,857.95 | 1,721.74 | 1,585.29 | 1,575.14 | 1,568.35 | 1,577.37 | 1,634.3 | 1,697.98 | 1,685.37 | 1,673.3 | 1,657.46 | 1,607.68 | 1,649.48 | 1,630.97 | 1,603.08 | 1,616.94 | 1,570.79 | 1,560.6 | 1,504.36 | 1,489.6 | 1,471.2 | 1,491.35 | 1,413.74 | 1,414.39 | 1,418.91 | 1,276.83 | 1,282.95 | 1,255.42 | 1,204.26 | 1,160.69 | 1,153.02 | 1,134.95 | 1,139.07 | 1,118.86 | 997.231 | 879.816 | 742.005 | 68.321 | 68.321 | 68.321 | 68.321 | 68.321 | 51.207 | 51.207 | 51.207 | 223.349 | 147.861 | 147.957 | 127.39 | 121.059 | 133.48 | 133.457 | 133.324 | 136.603 | 134.636 | 134.388 | 131.312 | 129.533 | 136.589 | 85.11 | 84.082 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 1,568.1 | 1,650.13 | 1,596.41 | 1,499.79 | 1,383.25 | 1,300.97 | 1,138.53 | 1,039.04 | 977.955 | 1,020.11 | 1,020.01 | 946.234 | 822.586 | 786.921 | 702.497 | 583.423 | 556.854 | 519.387 | 484.265 | 482.914 | 423.192 | 450.027 | 440.424 | 445.585 | 407.507 | 425.489 | 416.11 | 457.138 | 479.382 | 543.068 | 545.07 | 542.281 | 558.354 | 569.621 | 715.468 | 744.151 | 656.213 | 680.558 | 668.171 | 479.629 | 475.574 | 768.737 | 781.792 | 438.936 | 456.552 | 460.962 | 239.254 | 241.722 | 239.984 | 250.933 | 250.111 | 237.107 | 213.163 | 181.527 | 166.654 | 5.816 | 3.02 | 2.531 | 0.836 | 1.03 | 1.862 | 1.287 | 0 | 0 | 0 | 0 | 4.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.298 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.215 | 0 | 0 | 0 | 0 | 0 | 0 | 5.45 | 5.556 | 5.79 | 31.709 | 26.224 | 0 | 0 | 0 | 30.286 | 0 | 0 | 0 | 9.635 | 0 | 0 | 0 | 0.768 | 0 | 0 | 0 | 0.845 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,178.52 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 342.447 | 360.597 | 356.12 | 0 | 378.234 | 373.767 | 494.447 | 0 | 221.56 | 350.487 | 316.88 | 317.488 | 390.933 | 370.933 | 364.719 | -133.324 | 383.177 | 382.158 | 0 | 0 | 0 | 0 | -85.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 32,208.7 | 31,303 | 31,405.9 | 30,979.6 | 30,676 | 30,231 | 29,456 | 28,906 | 27,654.4 | 26,208.6 | 25,958.2 | 26,065.7 | 25,943.5 | 28,040.3 | 28,001 | 28,695.4 | 27,202.2 | 28,556.4 | 26,200 | 26,509.3 | 26,534.6 | 23,823.1 | 24,024.7 | 24,241.1 | 24,406.3 | 24,040.2 | 23,814.2 | 24,544.7 | 25,475.1 | 24,697.3 | 24,867.3 | 24,718.6 | 23,452.6 | 23,555.4 | 22,676.8 | 21,404.4 | 20,620.8 | 20,525.9 | 20,268.1 | 20,348.2 | 20,317.2 | 18,794.1 | 17,864.6 | 15,920 | 153.458 | 193.307 | 165.736 | 351.091 | 5.55 | 18.202 | 71.126 | 468.264 | 16.928 | 13.02 | 27.607 | 45.686 | 37.118 | 48.824 | 35.52 | 498.964 | 41.336 | 42.153 | -5,153.36 | -5,012.62 | -4,521.68 | -4,409.95 | -4,059.54 | -3,935.85 | -2,885.11 | -2,787.12 | -2,738.61 | 274.002 | -2,387.19 | -2,391.54 | -2,217.63 | 336.155 | -2,092.35 | -1,827.84 | -1,809.53 | -1,741.54 | -1,713.01 | -1,461.69 | -1,333.85 | -1,306.82 | -1,210.61 | -1,163.2 | -1,053.92 | -956.851 | -1,112.47 | -1,113.9 | -1,108.34 | -1,126.87 | -793.206 | -1,142.68 | -1,235.52 | -1,248.44 | -796.7 | -770.3 | -703.6 | -1,057.99 | 0 | 0 | 0 | -723.192 | 0 | 0 | 0 | -513.662 | 0 | 0 | 0 | -352.769 | 0 | 0 | 0 | -323.583 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 36,145.7 | 35,294.1 | 35,384.3 | 34,817.1 | 34,371.6 | 33,827.1 | 32,912.3 | 32,325.8 | 30,880.7 | 29,267.7 | 29,008.1 | 29,046.1 | 28,824.3 | 29,785.6 | 30,924.7 | 31,500.6 | 29,969 | 31,283.6 | 28,794.4 | 28,641.7 | 28,588.8 | 25,876.2 | 26,082 | 26,257.5 | 26,374.4 | 25,970.1 | 25,719.9 | 26,473 | 27,445.8 | 26,654.1 | 26,826.7 | 26,679.8 | 25,287.7 | 25,407.9 | 24,647.6 | 23,352.8 | 22,437.7 | 22,359.5 | 22,071.2 | 21,966.9 | 21,911.6 | 20,560 | 19,526.2 | 17,100.9 | 16,368.3 | 15,655.8 | 14,925.9 | 14,311 | 13,330.6 | 12,767.3 | 10,228.9 | 8,912.11 | 7,398.37 | 6,756.19 | 6,527.29 | 6,109.13 | 6,103.95 | 6,017.09 | 5,961.14 | 5,878.79 | 5,783.46 | 5,496.29 | 134.388 | 131.312 | 129.533 | 136.589 | 85.11 | 84.082 | 2,885.11 | 2,787.12 | 2,738.61 | 2,935.93 | 2,387.19 | 2,391.54 | 2,217.63 | 2,529.88 | 2,092.35 | 1,827.84 | 1,809.53 | 1,741.54 | 1,713.01 | 1,461.69 | 1,333.85 | 1,306.82 | 1,210.61 | 1,163.2 | 1,053.92 | 956.851 | 1,112.47 | 1,113.9 | 1,108.34 | 1,126.87 | 793.206 | 1,142.68 | 1,235.52 | 1,248.44 | 796.7 | 770.3 | 703.6 | 1,057.99 | 0 | 0 | 0 | 723.192 | 0 | 0 | 0 | 513.662 | 0 | 0 | 0 | 352.769 | 0 | 0 | 0 | 323.583 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Assets
| 41,654.7 | 40,064.1 | 38,493.9 | 37,893.2 | 37,414.5 | 36,573.7 | 35,472.5 | 34,910.3 | 33,480 | 32,176.1 | 32,992.2 | 32,483.6 | 32,541.6 | 33,162.7 | 32,923 | 33,380.8 | 31,864 | 33,148.7 | 30,637.3 | 30,342.1 | 30,249.1 | 27,619 | 27,746.7 | 27,944.4 | 28,180.4 | 27,975.8 | 27,767.3 | 28,865.2 | 29,856.3 | 28,964.5 | 29,088.3 | 29,023.8 | 27,456.4 | 27,407.5 | 26,629.4 | 25,014.3 | 24,541.7 | 23,573.9 | 23,211 | 23,084 | 23,049.8 | 22,196.4 | 20,789 | 19,549.1 | 18,282.3 | 16,347.4 | 15,859.7 | 14,924.6 | 13,861.1 | 13,480.7 | 13,258 | 9,451.73 | 7,893.07 | 7,079.33 | 6,774.38 | 6,367.19 | 6,381.41 | 6,247.66 | 6,143.08 | 6,193.12 | 6,021.96 | 5,805.01 | 5,387.46 | 5,213.86 | 4,966.9 | 4,822.51 | 4,456.3 | 4,278.38 | 3,200.83 | 3,062.11 | 3,012.64 | 2,972.16 | 2,736.9 | 2,739.94 | 2,560.36 | 2,549.64 | 2,451.31 | 2,191.58 | 2,186.32 | 2,182.73 | 2,031.61 | 1,746.1 | 1,641.84 | 1,594.11 | 1,532.87 | 1,466.3 | 1,368.98 | 1,269.84 | 1,195.29 | 1,152.75 | 1,141.28 | 1,156.9 | 1,162.28 | 1,169.33 | 1,261.87 | 1,271.17 | 1,261.9 | 1,235.5 | 1,160 | 1,073.42 | 985.4 | 927 | 836 | 734.327 | 686.6 | 637.6 | 608.4 | 519.831 | 471.9 | 434.5 | 397.4 | 358.092 | 358 | 372.2 | 331.1 | 324.102 | 306.8 | 306.8 | 315.9 | 285 | 272.2 | 278 | 255.3 | 226.2 | 209.4 | 208.2 | 197.3 | 207.2 | 202.9 | 198.4 | 198.3 | 189.7 | 186.3 | 188.6 | 187.9 | 186.8 | 188.7 | 186.9 | 181.7 | 156.9 | 127 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 0 | 0 | 216.732 | 0 | 0 | 0 | 174.799 | 0 | 0 | 0 | 101.592 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 0 | 0 | 0 | 12,853.1 | 654.715 | 354 | 299.968 | 324.935 | 290.996 | 0 | 0 | 670.918 | 0 | 0 | 844.985 | 1,587.6 | 1,334.59 | 1,869.19 | 419.293 | 1,147 | 1,312 | 540 | 865 | 719 | 420 | 385 | 522 | 645 | 1,350 | 745 | 645 | 835 | 490 | 350 | 410 | 0 | 0 | 0 | 562 | 130 | 847.67 | 0 | 710 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 304 | 318 | 163.5 | 151 | 0 | 0 | 0 | 0 | 143 | 156.9 | 74.1 | 109.5 | 0 | 0 | 0 | 0 | 0 | 61.5 | 110.3 | 119.9 | 118.85 | 122.8 | 172.9 | 177.5 | 178.1 | 156.6 | 89.2 | 171.6 | 143.8 | 89.6 | 49 | 78.4 | 85.6 | 44.6 | 100.5 | 92.1 | 93.7 | 98.9 | 142.6 | 106.7 | 106.4 | 119.1 | 76.3 | 70.9 | 54 | 58.6 | 61.1 | 35 | 75 | 79.4 | 107.9 | 78.9 | 63.2 | 63.9 | 53.1 | 62.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 144.021 | 0 | 0 | 0 | 117.013 | 0 | 0 | 0 | 99.916 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 432.941 | 0 | 0 | 0 | 307.316 | 0 | 0 | 0 | 115.411 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0 | 0 | 0 | -11,967.4 | 1,445.48 | 1,254.5 | 1,203.76 | 753.439 | 1,093.96 | 1,061.37 | 1,023.22 | 153.673 | 1,041.37 | 1,015.91 | 997.603 | 1,009.48 | 1,025.7 | 1,076.06 | 1,000.83 | 1,034.28 | 1,074.99 | 984.779 | 948.618 | 911.863 | 1,027.38 | 893.441 | 817.411 | 827.034 | 767.683 | 728.08 | 665.645 | 697.191 | 686.651 | 650.437 | 604.149 | 626.825 | 677.042 | 678.4 | 612.671 | 640.573 | 660.441 | 539.361 | 518.17 | 462.099 | 405.798 | 400.065 | 393.202 | 371.557 | 342.013 | 325.55 | 334.259 | 244.345 | 201.529 | 187.443 | 185.975 | 145.713 | 124.769 | 89.29 | 102.601 | 107.157 | 124.986 | 107.267 | 121 | 105 | 163 | 153 | 150 | 156 | 51 | 45 | 50 | 40 | -260 | -274 | -145.5 | -127 | 16 | 17 | 13 | 20 | -136 | -139.9 | -67.1 | -88.5 | 13 | 19 | 16 | 21 | 16 | -45.5 | -94.3 | -101.9 | -98.85 | -100.8 | -150.9 | -152.5 | -153.1 | -132.6 | -67.2 | -150.6 | -114.8 | -63.6 | -21 | -54.4 | 17.4 | -23.6 | -79.5 | 9.9 | 9.3 | -3.9 | -76.6 | -95.7 | -41.4 | -55.1 | -10.3 | -58.9 | 10 | 6.4 | -61.1 | -35 | -75 | -79.4 | -107.9 | -78.9 | -63.2 | -63.9 | -53.1 | -62.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 1,636.73 | 1,531.11 | 1,521.5 | 1,535.32 | 2,100.19 | 1,608.5 | 1,503.72 | 1,560.49 | 1,384.95 | 1,061.37 | 1,023.22 | 1,041.59 | 1,041.37 | 1,015.91 | 1,842.59 | 2,597.08 | 2,360.29 | 2,945.25 | 1,420.12 | 2,181.28 | 2,386.99 | 1,524.78 | 1,813.62 | 1,630.86 | 1,447.38 | 1,278.44 | 1,339.41 | 1,472.03 | 2,117.68 | 1,473.08 | 1,310.65 | 1,532.19 | 1,176.65 | 1,000.44 | 1,014.15 | 626.825 | 677.042 | 678.4 | 1,174.67 | 770.573 | 1,508.11 | 539.361 | 1,228.17 | 462.099 | 405.798 | 400.065 | 393.202 | 371.557 | 342.013 | 325.55 | 334.259 | 244.345 | 201.529 | 187.443 | 185.975 | 145.713 | 124.769 | 89.29 | 102.601 | 107.157 | 124.986 | 107.267 | 121 | 105 | 163 | 153 | 150 | 156 | 51 | 45 | 50 | 40 | 44 | 44 | 18 | 24 | 16 | 17 | 13 | 20 | 7 | 17 | 7 | 21 | 13 | 19 | 16 | 21 | 16 | 16 | 16 | 18 | 20 | 22 | 22 | 25 | 25 | 24 | 22 | 21 | 29 | 26 | 28 | 24 | 103 | 21 | 21 | 102 | 103 | 95 | 66 | 11 | 65 | 64 | 66 | 12 | 64 | 65 | 61.1 | 35 | 75 | 79.4 | 107.9 | 78.9 | 63.2 | 63.9 | 53.1 | 62.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 16,199.4 | 16,339.9 | 15,376.2 | 14,963.9 | 14,856.6 | 15,091.3 | 14,790.7 | 14,352 | 13,923 | 13,871.5 | 14,922.1 | 14,217 | 14,209.1 | 14,883.1 | 13,584.7 | 13,801.2 | 12,807.6 | 13,750.6 | 12,718.8 | 12,150.1 | 12,192.1 | 10,895.6 | 10,484.8 | 11,012.9 | 11,101.6 | 10,994.9 | 10,932.2 | 11,713.2 | 12,080.9 | 12,228.7 | 12,418.2 | 12,132.7 | 10,977.8 | 11,202.4 | 10,604.8 | 10,828 | 10,282.8 | 10,345.2 | 10,379.5 | 10,522 | 9,595.57 | 9,560.07 | 9,143.93 | 8,531.9 | 7,319.02 | 7,685.5 | 6,877.98 | 7,240.75 | 6,793.05 | 6,403.66 | 6,148.64 | 4,469.74 | 3,471.46 | 3,154.76 | 2,828.49 | 2,414.02 | 2,420.49 | 2,697.43 | 2,589.87 | 2,863.77 | 2,686.46 | 3,056.95 | 2,758.44 | 2,704.67 | 2,600.59 | 2,456.56 | 2,352.32 | 2,198 | 1,603.3 | 1,470.53 | 1,528.32 | 1,500.82 | 1,373.15 | 1,381.62 | 1,208.01 | 1,186.22 | 1,101.34 | 1,012.94 | 1,012.62 | 1,013.18 | 760.164 | 676.608 | 666.73 | 676.331 | 639.537 | 576.033 | 571.373 | 491.216 | 416.051 | 371.318 | 430.135 | 439.752 | 438.717 | 442.682 | 534.218 | 538.842 | 351.4 | 347.4 | 341.4 | 418.979 | 247.5 | 247.5 | 270.7 | 249.07 | 170.7 | 172.1 | 92.1 | 184.395 | 92.3 | 85.8 | 56 | 162.76 | 57 | 57.1 | 57.2 | 128.273 | 57.4 | 55.3 | 64.3 | 61.3 | 66.7 | 68.1 | 22.1 | 24.8 | 25.1 | 25.2 | 25.5 | 28.1 | 89.2 | 117 | 116.8 | 109.7 | 106.5 | 109.7 | 109.5 | 109.2 | 111.5 | 111.9 | 61.3 | 78.3 | 71 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.437 | 0.332 | -52.586 | -52.561 | -52.321 | -52.001 | -0.302 | 0.467 | -0.324 | 0.182 | -0.154 | 0.38 | -0.006 | 6.775 | -0.341 | 0.064 | 0.384 | -0.184 | 142.836 | 157.392 | 74.27 | -0.331 | 0.463 | -0.033 | -0.373 | -0.216 | -0.051 | -0.318 | -0.135 | 0.248 | 0.283 | 0.318 | -0.218 | 0.158 | 177.6 | 156.6 | 89.6 | 0.021 | 136.5 | 82.5 | 40.3 | -9.07 | 0.3 | 34.9 | 90.9 | -92.395 | 1.7 | 13.2 | 87 | -3.76 | 49 | 61.9 | 18.8 | -5.273 | -3.4 | -0.3 | -64.3 | -61.3 | -66.7 | -68.1 | -22.1 | -24.8 | -25.1 | -25.2 | -25.5 | -28.1 | -89.2 | -117 | -116.8 | -109.7 | -106.5 | -109.7 | -109.5 | -109.2 | -111.5 | -111.9 | -61.3 | -78.3 | -71 |
Total Non-Current Liabilities
| 16,199.4 | 16,339.9 | 15,376.2 | 14,963.9 | 14,856.6 | 15,091.3 | 14,790.7 | 14,352 | 13,923 | 13,871.5 | 14,922.1 | 14,217 | 14,209.1 | 14,883.1 | 13,584.7 | 13,801.2 | 12,807.6 | 13,750.6 | 12,718.8 | 12,150.1 | 12,192.1 | 10,895.6 | 10,484.8 | 11,012.9 | 11,101.6 | 10,994.9 | 10,932.2 | 11,713.2 | 12,080.9 | 12,228.7 | 12,418.2 | 12,132.7 | 10,977.8 | 11,202.4 | 10,604.8 | 10,828 | 10,282.8 | 10,345.2 | 10,379.5 | 10,522 | 9,595.57 | 9,560.07 | 9,143.93 | 8,531.9 | 7,319.02 | 7,685.5 | 6,877.98 | 7,240.75 | 6,793.05 | 6,403.66 | 6,148.64 | 4,469.74 | 3,471.46 | 3,154.76 | 2,828.49 | 2,414.02 | 2,420.49 | 2,697.43 | 2,589.87 | 2,863.77 | 2,686.46 | 3,056.95 | 2,758 | 2,705 | 2,548 | 2,404 | 2,300 | 2,146 | 1,603 | 1,471 | 1,528 | 1,501 | 1,373 | 1,382 | 1,208 | 1,193 | 1,101 | 1,013 | 1,013 | 1,013 | 903 | 834 | 741 | 676 | 640 | 576 | 571 | 491 | 416 | 371 | 430 | 440 | 439 | 443 | 534 | 539 | 529 | 504 | 431 | 419 | 384 | 330 | 311 | 240 | 171 | 207 | 183 | 92 | 94 | 99 | 143 | 159 | 106 | 119 | 76 | 123 | 54 | 55 | 64.3 | 61.3 | 66.7 | 68.1 | 22.1 | 24.8 | 25.1 | 25.2 | 25.5 | 28.1 | 89.2 | 117 | 116.8 | 109.7 | 106.5 | 109.7 | 109.5 | 109.2 | 111.5 | 111.9 | 61.3 | 78.3 | 71 |
Total Liabilities
| 17,836.1 | 17,871 | 16,897.7 | 16,499.2 | 16,956.8 | 16,699.8 | 16,294.4 | 15,912.5 | 15,307.9 | 14,932.9 | 15,945.3 | 15,258.6 | 15,250.4 | 15,899 | 15,427.3 | 16,398.2 | 15,167.9 | 16,695.9 | 14,139 | 14,331.4 | 14,579.1 | 12,420.3 | 12,298.5 | 12,643.8 | 12,549 | 12,273.4 | 12,271.6 | 13,185.3 | 14,198.6 | 13,701.8 | 13,728.8 | 13,664.9 | 12,154.4 | 12,202.8 | 11,618.9 | 11,454.8 | 10,959.9 | 11,023.6 | 11,554.1 | 11,292.6 | 11,103.7 | 10,099.4 | 10,372.1 | 8,994 | 7,724.82 | 8,085.56 | 7,271.18 | 7,612.31 | 7,135.06 | 6,729.21 | 6,482.9 | 4,714.08 | 3,672.98 | 3,342.21 | 3,014.46 | 2,559.74 | 2,545.26 | 2,786.72 | 2,692.47 | 2,970.93 | 2,811.44 | 3,164.22 | 2,869.15 | 2,799.81 | 2,701.29 | 2,552.81 | 2,445.56 | 2,297.36 | 1,653.86 | 1,516.17 | 1,577.72 | 1,541.41 | 1,417.2 | 1,425.97 | 1,225.96 | 1,214.36 | 1,117.3 | 1,030.5 | 1,025.96 | 1,033.05 | 910.487 | 850.79 | 748.467 | 696.878 | 653.225 | 595.147 | 587.42 | 511.973 | 432.301 | 387.306 | 446.446 | 458.297 | 459.271 | 464.614 | 555.957 | 564.175 | 553.8 | 528.1 | 453.3 | 439.665 | 413.3 | 356.4 | 338.9 | 264.403 | 274.1 | 228.1 | 204 | 194.295 | 197.1 | 194.2 | 208.7 | 170.494 | 171.5 | 183.5 | 141.9 | 134.922 | 118.4 | 119.6 | 131.3 | 100.9 | 148 | 155.7 | 134.4 | 107.3 | 92.1 | 92.2 | 82 | 93.2 | 89.2 | 117 | 116.8 | 109.7 | 106.5 | 109.7 | 109.5 | 109.2 | 111.5 | 111.9 | 61.3 | 78.3 | 71 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 7,374.28 | 7,183.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 718.498 | 718.498 | 718.498 | 718.498 | 718.503 | 718.503 | 718.75 | 718.75 | 1,006.25 | 1,006.25 | 1,006.25 | 1,006.25 | 1,006.25 | 1,006.25 | 1,006.25 | 1,006.25 | 1,006.25 | 1,006.25 | 1,006.25 | 1,006.25 | 1,017.36 | 1,022.92 | 1,022.92 | 1,022.92 | 1,022.92 | 1,022.92 | 1,022.92 | 1,297.92 | 1,010.42 | 1,010.42 | 1,010.42 | 1,010.42 | 291.667 | 275 | 286.41 | 287.974 | 288.683 | 288.683 | 288.713 | 288.728 | 289.929 | 301.901 | 305.681 | 327.897 | 330.243 | 338.993 | 338.993 | 338.993 | 338.993 | 276.875 | 276.875 | 276.875 | 276.875 | 276.989 | 283.751 | 283.751 | 283.751 | 289.294 | 116.859 | 119.631 | 120.761 | 145.15 | 106.15 | 127.5 | 127.5 | 127.5 | 135 | 150 | 150 | 150 | 150 | 150 | 150 | 150 | 150 | 150 | 150 | 0 | 0 | 0 | 75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 533.918 | 509.805 | 497.928 | 491.919 | 473.93 | 464.778 | 455.376 | 448.605 | 436.64 | 423.933 | 418.866 | 418.691 | 418.361 | 418.343 | 418.226 | 411.005 | 406.498 | 406.014 | 404.509 | 384.465 | 376.353 | 372.801 | 372.729 | 372.449 | 371.012 | 369.525 | 365.187 | 363.071 | 362.703 | 357.95 | 356.953 | 354.811 | 353.023 | 351.651 | 350.434 | 328.835 | 327.433 | 308.355 | 291.091 | 289.461 | 288.249 | 285.085 | 261.249 | 260.396 | 259.522 | 214.592 | 213.529 | 192.299 | 178.772 | 177.29 | 176.563 | 147.155 | 135.046 | 124.52 | 123.979 | 123.385 | 122.87 | 111.733 | 110.945 | 104.635 | 103.11 | 89.981 | 88.992 | 85.412 | 81.253 | 80.752 | 73.931 | 73.152 | 63.005 | 62.446 | 58.685 | 58.05 | 54.534 | 53.772 | 53.314 | 52.86 | 52.127 | 51.546 | 51.051 | 50.298 | 48.016 | 41.36 | 40.207 | 40.086 | 39.057 | 38.116 | 33.947 | 32.74 | 32.49 | 32.389 | 28.881 | 28.806 | 28.691 | 28.66 | 28.577 | 28.532 | 0 | 0 | 0 | 28.24 | 0 | 0 | 0 | 24.341 | 0 | 0 | 0 | 18.32 | 0 | 0 | 0 | 12.034 | 0 | 0 | 0 | 11.595 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| -7,374.28 | -7,183.04 | -6,985.3 | -6,709.15 | -6,407.02 | -6,116.75 | -5,928.92 | -5,717.18 | -5,510.64 | -5,428.74 | -5,199.53 | -5,016.12 | -4,925.02 | -4,996.1 | -4,920.5 | -4,869.57 | -4,740.6 | -4,977.23 | -4,761.31 | -4,697.02 | -4,469.92 | -4,210.13 | -4,041.19 | -4,155.13 | -3,721.92 | -3,474.63 | -3,344.18 | -3,341.41 | -3,362.31 | -3,389 | -3,277.08 | -3,120.28 | -2,961.05 | -2,852.44 | -2,875.67 | -2,793.9 | -2,721.8 | -2,611.69 | -2,451.76 | -2,270.99 | -2,061.51 | -1,863.02 | -1,654.25 | -1,509.76 | -1,407.95 | -1,285.79 | -1,181.94 | -1,078.32 | -977.51 | -887.031 | -830.353 | -751.685 | -692.626 | -607.6 | -568.7 | -509.989 | -457.887 | -400.785 | -384.286 | -361.453 | -313.927 | -304.05 | -399.442 | -372.704 | -361.59 | -332.555 | -304.936 | -306.007 | -261.408 | -242.728 | -225.607 | -208.929 | -201.554 | -187.963 | -153.185 | -139.073 | -123.315 | -111.268 | -99.675 | -88.72 | -76.808 | -71.511 | -64.653 | -57.589 | -47.044 | -41.112 | -34.748 | -28.109 | -18.922 | -13.564 | -8.416 | -3.388 | 2.001 | 4.956 | 7.087 | 8.883 | 10.6 | 10.6 | 520 | 10.434 | 9.5 | 9.2 | 9.1 | 8.841 | 8.8 | 8.7 | 8.3 | 8.166 | 7.5 | 7.6 | 5.3 | 5.918 | 11.2 | 14 | 15.4 | 16.498 | 16.6 | 16 | 14 | 14.7 | 15.2 | 14.4 | 13.9 | 12.9 | 12.5 | 12.3 | 12.8 | 0 | 12.1 | 11.8 | 11.5 | 11.2 | 11.1 | 10.8 | 10.5 | 10.2 | 10 | 9.2 | 9.2 | 7.7 | 7.3 |
Accumulated Other Comprehensive Income/Loss
| -149.362 | -95.594 | -111.559 | -119.707 | -75.267 | -145.196 | -138.472 | -121.316 | -103.177 | -127.948 | -128.136 | -148.504 | -126.469 | -116.856 | -96.213 | -112.157 | -117.676 | -100.622 | -144.618 | -129.769 | -138.491 | -132.631 | -91.253 | -111.465 | -141.24 | -163.624 | -177.2 | -169.531 | -151.184 | -159.638 | -109.053 | -88.243 | -94.359 | -81.67 | -107.496 | -77.009 | -52.704 | -18.642 | -25.419 | -24.531 | -23.475 | -49.174 | -33.091 | -11.028 | -10.432 | -13.59 | -11.642 | -11.928 | -10.354 | -10.145 | -10.295 | -11.099 | -11.459 | -8.526 | -4.092 | -2.891 | -4.942 | -1.016 | -1.348 | -1.113 | -11.905 | -8.546 | -18.474 | -7.381 | 3.302 | -0.135 | -0.135 | -0.135 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.128 | 0.079 | -0.344 | -0.17 | -0.37 | -0.558 | -0.995 | -0.923 | -0.873 | -1.159 | -0.994 | -0.744 | -0.715 | -0.413 | 0.248 | 0.593 | 0 | 0 | 0 | 3.982 | 0 | 0 | 0 | 4.671 | 0 | 0 | 0 | 0.768 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 22,569.5 | 20,790.2 | 27,047.1 | 26,631.7 | 25,177.7 | 24,353.3 | 23,507.6 | 23,025.9 | 22,040.4 | 21,053.2 | 20,707.7 | 20,718.7 | 20,741 | 20,742.8 | 20,731.3 | 20,111.2 | 19,717.8 | 19,666.3 | 19,579.9 | 18,356.2 | 17,821.2 | 17,593.4 | 17,599.6 | 17,598.8 | 17,503.6 | 17,378.8 | 17,073.6 | 16,948 | 16,934.4 | 16,577.8 | 16,542.5 | 16,438 | 16,341.2 | 16,263.4 | 16,181.9 | 14,711 | 14,636.4 | 13,498.5 | 12,474.2 | 12,403.3 | 12,334.3 | 12,248.4 | 10,583.9 | 10,532.3 | 10,492 | 8,119.94 | 8,078.52 | 7,012.3 | 6,377.47 | 6,307.66 | 6,273.81 | 4,926.81 | 4,424.04 | 3,931.93 | 3,911.07 | 3,897.85 | 3,876.8 | 3,452.18 | 3,426.08 | 3,179.59 | 3,122.38 | 2,550.06 | 2,509.63 | 2,368.79 | 2,198.73 | 2,180.35 | 1,900.53 | 1,872.79 | 1,468.5 | 1,449.34 | 1,324.96 | 1,304.76 | 1,189.73 | 1,164.4 | 1,150.52 | 1,137.74 | 1,115.91 | 1,103.95 | 1,089.35 | 1,067.34 | 1,004.64 | 819.232 | 790.663 | 787.405 | 760.499 | 739.711 | 633.356 | 604.162 | 600.291 | 597.781 | 525.364 | 523.933 | 523.035 | 521.509 | 519.997 | 518.988 | 697.5 | 696.8 | 186.7 | 516.103 | 562.6 | 561.4 | 488 | 448.511 | 403.7 | 400.8 | 396.1 | 299.049 | 267.3 | 232.7 | 183.4 | 169.645 | 175.3 | 174.7 | 173.8 | 161.087 | 171.8 | 171.2 | 170.6 | 169.4 | 109 | 107.9 | 107 | 106 | 104.8 | 103.7 | 102.5 | 0 | 97.8 | 66.1 | 65.8 | 65.4 | 65 | 64.9 | 64.6 | 64.3 | 63.9 | 62.6 | 60.6 | 55.8 | 35.3 |
Total Shareholders Equity
| 22,954 | 21,204.4 | 20,448.2 | 20,294.8 | 19,169.3 | 18,556.2 | 17,895.6 | 17,636 | 16,863.2 | 15,920.4 | 15,798.9 | 15,972.7 | 16,107.9 | 16,048.1 | 16,132.8 | 15,540.4 | 15,266.1 | 14,994.5 | 15,078.5 | 14,632.3 | 14,307.7 | 14,341.9 | 14,558.4 | 14,423.1 | 14,729.9 | 14,828.8 | 14,636.2 | 14,806.4 | 14,789.8 | 14,393.4 | 14,519.6 | 14,590.6 | 14,645.1 | 14,687.2 | 14,555.4 | 13,175.2 | 13,195.6 | 12,182.8 | 11,294.4 | 11,414.6 | 11,560.5 | 11,644.2 | 10,180.8 | 10,294.8 | 10,356 | 8,058.07 | 8,396.38 | 7,124.76 | 6,578.79 | 6,598.19 | 6,620.14 | 4,602.85 | 4,130.01 | 3,726.73 | 3,750.23 | 3,797.04 | 3,825.53 | 3,450.83 | 3,440.12 | 3,211.59 | 3,201.56 | 2,633.12 | 2,508.61 | 2,404.36 | 2,260.68 | 2,267.4 | 2,008.38 | 1,978.79 | 1,546.97 | 1,545.94 | 1,434.92 | 1,430.76 | 1,319.7 | 1,313.96 | 1,334.41 | 1,335.28 | 1,334.01 | 1,161.08 | 1,160.36 | 1,149.68 | 1,121.12 | 895.31 | 893.373 | 897.232 | 879.642 | 871.157 | 781.56 | 757.87 | 762.986 | 765.447 | 694.835 | 698.607 | 703.012 | 704.712 | 705.909 | 706.996 | 708.1 | 707.4 | 706.7 | 633.759 | 572.1 | 570.6 | 497.1 | 469.924 | 412.5 | 409.5 | 404.4 | 325.536 | 274.8 | 240.3 | 188.7 | 187.598 | 186.5 | 188.7 | 189.2 | 189.18 | 188.4 | 187.2 | 184.6 | 184.1 | 124.2 | 122.3 | 120.9 | 118.9 | 117.3 | 116 | 115.3 | 114 | 109.9 | 77.9 | 77.3 | 76.6 | 76.1 | 75.7 | 75.1 | 74.5 | 73.9 | 71.8 | 69.8 | 63.5 | 42.6 |
Total Equity
| 23,818.6 | 21,204.4 | 20,448.2 | 20,294.8 | 19,169.3 | 18,556.2 | 17,895.6 | 17,636 | 16,863.2 | 15,920.4 | 15,798.9 | 15,972.7 | 16,107.9 | 16,048.1 | 16,132.8 | 15,540.4 | 15,266.1 | 14,994.5 | 15,078.5 | 14,632.3 | 14,307.7 | 14,341.9 | 14,558.4 | 14,423.1 | 14,729.9 | 14,828.8 | 14,636.2 | 14,806.4 | 14,789.8 | 14,393.4 | 14,519.6 | 14,590.6 | 14,645.1 | 14,687.2 | 14,555.4 | 13,175.2 | 13,195.6 | 12,182.8 | 11,294.4 | 11,414.6 | 11,560.5 | 11,644.2 | 10,180.8 | 10,294.8 | 10,356 | 8,058.07 | 8,396.38 | 7,124.76 | 6,578.79 | 6,598.19 | 6,620.14 | 4,602.85 | 4,130.01 | 3,726.73 | 3,750.23 | 3,797.04 | 3,825.53 | 3,450.83 | 3,440.12 | 3,211.59 | 3,201.56 | 2,633.12 | 2,508.61 | 2,404.36 | 2,260.68 | 2,267.4 | 2,008.38 | 1,978.79 | 1,546.97 | 1,545.94 | 1,434.92 | 1,430.76 | 1,319.7 | 1,313.96 | 1,334.41 | 1,335.28 | 1,334.01 | 1,161.08 | 1,160.36 | 1,149.68 | 1,121.12 | 895.31 | 893.373 | 897.232 | 879.642 | 871.157 | 781.56 | 757.87 | 762.986 | 765.447 | 694.835 | 698.607 | 703.012 | 704.712 | 705.909 | 706.996 | 708.1 | 707.4 | 706.7 | 633.759 | 572.1 | 570.6 | 497.1 | 469.924 | 412.5 | 409.5 | 404.4 | 325.536 | 274.8 | 240.3 | 188.7 | 187.598 | 186.5 | 188.7 | 189.2 | 189.18 | 188.4 | 187.2 | 184.6 | 184.1 | 124.2 | 122.3 | 120.9 | 118.9 | 117.3 | 116 | 115.3 | 114 | 109.9 | 77.9 | 77.3 | 76.6 | 76.1 | 75.7 | 75.1 | 74.5 | 73.9 | 71.8 | 69.8 | 63.5 | 42.6 |
Total Liabilities & Shareholders Equity
| 17,836.1 | 40,064.1 | 38,493.9 | 37,893.2 | 37,414.5 | 36,573.7 | 35,472.5 | 34,910.3 | 33,480 | 32,176.1 | 32,992.2 | 32,483.6 | 32,541.6 | 33,162.7 | 32,923 | 33,380.8 | 31,864 | 33,148.7 | 30,637.3 | 30,342.1 | 30,249.1 | 27,619 | 27,746.7 | 27,944.4 | 28,180.4 | 27,975.8 | 27,767.3 | 28,865.2 | 29,856.3 | 28,964.5 | 29,088.3 | 29,023.8 | 27,456.4 | 27,407.5 | 26,629.4 | 25,014.3 | 24,541.7 | 23,573.9 | 23,211 | 23,084 | 23,049.8 | 22,196.4 | 20,789 | 19,549.1 | 18,282.3 | 16,347.4 | 15,859.7 | 14,924.6 | 13,861.1 | 13,480.7 | 13,258 | 9,451.73 | 7,893.07 | 7,079.33 | 6,774.38 | 6,367.19 | 6,381.41 | 6,247.66 | 6,143.08 | 6,193.12 | 6,021.96 | 5,805.01 | 5,387.46 | 5,213.86 | 4,966.9 | 4,822.51 | 4,456.3 | 4,278.38 | 3,200.83 | 3,062.11 | 3,012.64 | 2,972.16 | 2,736.9 | 2,739.94 | 2,560.36 | 2,549.64 | 2,451.31 | 2,191.58 | 2,186.32 | 2,182.73 | 2,031.61 | 1,746.1 | 1,641.84 | 1,594.11 | 1,532.87 | 1,466.3 | 1,368.98 | 1,269.84 | 1,195.29 | 1,152.75 | 1,141.28 | 1,156.9 | 1,162.28 | 1,169.33 | 1,261.87 | 1,271.17 | 1,261.9 | 1,235.5 | 1,160 | 1,073.42 | 985.4 | 927 | 836 | 734.327 | 686.6 | 637.6 | 608.4 | 519.831 | 471.9 | 434.5 | 397.4 | 358.092 | 358 | 372.2 | 331.1 | 324.102 | 306.8 | 306.8 | 315.9 | 285 | 272.2 | 278 | 255.3 | 226.2 | 209.4 | 208.2 | 197.3 | 207.2 | 202.9 | 198.4 | 198.3 | 189.7 | 186.3 | 188.6 | 187.9 | 186.8 | 188.7 | 186.9 | 181.7 | 156.9 | 127 |