W. P. Carey Inc.
NYSE:WPC
55.16 (USD) • At close January 22, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023-11-03 | 2023-07-28 | 2023-04-28 | 2023-02-10 | 2022-11-04 | 2022-07-29 | 2022-04-29 | 2022-02-11 | 2021-10-29 | 2021-07-30 | 2021-04-30 | 2021-02-12 | 2020-10-30 | 2020-07-31 | 2020-05-01 | 2020-02-21 | 2019-11-01 | 2019-08-02 | 2019-05-03 | 2019-02-25 | 2018-11-02 | 2018-08-03 | 2018-05-04 | 2018-02-23 | 2017-11-03 | 2017-08-04 | 2017-05-09 | 2017-02-24 | 2016-11-03 | 2016-08-04 | 2016-05-05 | 2016-02-26 | 2015-11-05 | 2015-08-07 | 2015-05-18 | 2015-03-02 | 2014-11-06 | 2014-08-07 | 2014-05-09 | 2014-03-03 | 2013-11-05 | 2013-08-06 | 2013-05-07 | 2013-02-26 | 2012-11-08 | 2012-08-07 | 2012-05-08 | 2012-02-29 | 2011-11-08 | 2011-08-09 | 2011-05-10 | 2011-02-25 | 2010-11-05 | 2010-08-06 | 2010-05-07 | 2010-02-26 | 2009-11-06 | 2009-08-07 | 2009-05-08 | 2009-03-02 | 2008-11-07 | 2008-08-08 | 2008-05-09 | 2008-02-29 | 2007-11-09 | 2007-08-02 | 2007-05-10 | 2007-02-27 | 2006-11-08 | 2006-08-09 | 2006-05-10 | 2006-03-10 | 2005-10-09 | 2005-08-09 | 2005-05-17 | 2005-03-16 | 2004-11-09 | 2004-08-09 | 2004-05-10 | 2004-03-15 | 2003-11-12 | 2003-08-13 | 2003-05-14 | 2003-03-31 | 2002-11-12 | 2002-08-14 | 2002-05-14 | 2002-03-28 | 2001-11-13 | 2001-08-10 | 2001-05-14 | 2001-03-30 | 2000-11-16 | 2000-08-14 | 2000-05-15 | 2000-04-11 | 1999-11-12 | 1999-08-10 | 1999-05-14 | 1999-03-30 | 1998-11-12 | 1998-08-13 | 1998-05-20 | 1998-03-31 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 136.438 | 204.103 | 147.939 | 167.996 | 186.417 | 103.59 | 205.403 | 165.427 | 129.686 | 164.515 | 229.153 | 248.662 | 152.215 | 137.157 | 220.929 | 196.028 | 331.687 | 202.279 | 243.325 | 217.644 | 176.612 | 122.43 | 171.331 | 162.312 | 169.77 | 171.587 | 152.834 | 155.482 | 209.483 | 173.305 | 267.064 | 157.227 | 191.318 | 233.629 | 207.391 | 198.683 | 530.276 | 214.971 | 198.947 | 117.519 | 93.62 | 62.765 | 111.564 | 123.904 | 236.744 | 39.8 | 30.713 | 29.297 | 37.095 | 26.461 | 34.078 | 64.693 | 46.25 | 39.449 | 33.096 | 18.45 | 19.008 | 23.469 | 21.585 | 16.799 | 20.485 | 14.419 | 17.625 | 12.137 | 17.068 | 19.05 | 13.3 | 22.108 | 17.999 | 15.593 | 14.833 | 13.014 | 12.376 | 15.112 | 24.428 | 16.715 | 23.154 | 15.2 | 15.721 | 24.359 | 17.047 | 14.884 | 16.57 | 21.304 | 11.998 | 12.906 | 12.913 | 8.87 | 12.66 | 9.176 | 12.431 | 10.165 | 19.523 | 8.517 | 9.209 | 2.297 | 6 | 5 | 5 | 5.673 | 7 | 32 | 14 | 19 |
Short Term Investments
| 0 | 0 | 0 | 771.761 | 781.345 | 786.462 | 787.674 | 11.449 | 633.19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 257.289 | 242.677 | 202.458 | 183.226 | 175.39 | 166.147 | 146.846 | 140.286 | 133.822 | 134.567 | 127.731 | 121.306 | 115.159 | 110.379 | 108.698 | 99.153 | 88.937 | 82.8 | 69.442 | 63.887 | 0 | 0 | 59.85 | 0 | 52.407 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32.92 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 136.438 | 204.103 | 147.939 | 167.996 | 186.417 | 103.59 | 205.403 | 165.427 | 129.686 | 164.515 | 229.153 | 248.662 | 152.215 | 137.157 | 220.929 | 196.028 | 331.687 | 202.279 | 243.325 | 217.644 | 176.612 | 122.43 | 171.331 | 162.312 | 169.77 | 171.587 | 152.834 | 155.482 | 209.483 | 173.305 | 267.064 | 157.227 | 191.318 | 233.629 | 207.391 | 198.683 | 530.276 | 214.971 | 198.947 | 117.519 | 93.62 | 62.765 | 111.564 | 123.904 | 236.744 | 39.8 | 30.713 | 29.297 | 37.095 | 26.461 | 34.078 | 64.693 | 46.25 | 39.449 | 33.096 | 18.45 | 19.008 | 23.469 | 21.585 | 16.799 | 20.485 | 14.419 | 274.914 | 254.814 | 219.526 | 202.276 | 188.69 | 188.255 | 164.845 | 155.879 | 148.655 | 147.581 | 140.107 | 136.418 | 139.587 | 127.094 | 131.852 | 114.353 | 104.658 | 107.159 | 86.489 | 78.771 | 16.57 | 21.304 | 71.848 | 12.906 | 65.32 | 8.87 | 12.66 | 9.176 | 12.431 | 10.165 | 19.523 | 8.517 | 42.129 | 2.297 | 6 | 5 | 5 | 5.673 | 7 | 32 | 14 | 19 |
Net Receivables
| 0 | 0 | 0 | 0.919 | 0.602 | 18.937 | 13.594 | 1.826 | 1.992 | 17.003 | 4.027 | 26.257 | 4.347 | 11.074 | 39.051 | 57.816 | 86.4 | 81.523 | 71.477 | 74.842 | 82.547 | 78.1 | 75.54 | 105.219 | 154.278 | 128.765 | 105.186 | 299.61 | 49.699 | 55.493 | 60.562 | 62.218 | 147.7 | 176.796 | 48.779 | 34.477 | 26.075 | 39.516 | 32.497 | 29.334 | 42.249 | 21.949 | 29.559 | 36.002 | 29.557 | 33.908 | 34.233 | 38.369 | 39.659 | 32.014 | 35.341 | 38.793 | 28.217 | 29.234 | 25.425 | 35.998 | 34.133 | 31.059 | 35.683 | 53.074 | 51.194 | 48.126 | 48.496 | 88.329 | 84.671 | 76.877 | 78.648 | 88.884 | 83.111 | 78.939 | 76.417 | 82.933 | 59.697 | 57.926 | 53.67 | 63.471 | 62.142 | 52.417 | 45.662 | 50.917 | 51.406 | 46.611 | 44.557 | 40.241 | 26.955 | 22.774 | 18.52 | 18.789 | 13.294 | 12.166 | 10.053 | 7.945 | 6.253 | 1.266 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 786.462 | 787.674 | 11.449 | 633.19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0 | 0 | 0 | 0 | 38.578 | -786.462 | -787.674 | -3.18 | -621.518 | 5.682 | 14.983 | 18.59 | 10.626 | 0 | 0 | 104.01 | 104.013 | 102.777 | 0 | 0 | 108.73 | 0 | 33.182 | 0 | 10.596 | 32.47 | 14.764 | 26.247 | 128.462 | 276.336 | 3.747 | 59.046 | 4.863 | 0 | 0 | 7.255 | 0 | 0 | 95.209 | 86.823 | 17.975 | 21.256 | 1.505 | 1.445 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 704.656 | 710.268 | 744.368 | 740.841 | 735.253 | 708.522 | 651.556 | 663.676 | 673.146 | 648.441 | 200.654 | 196.348 | 219.542 | 32.717 | 217.158 | 211.762 | 618.656 | 224.751 | 649.173 | 657.767 | 718.105 | 108.006 | 676.958 | 757.432 | 714.52 | 359.785 | 770.705 | 766.048 | 764.122 | 358.082 | 846.265 | 851.837 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 238.453 | 247.105 | 190.977 | 226.859 | 225.597 | 122.527 | 218.997 | 175.522 | 143.35 | 187.2 | 248.163 | 293.509 | 167.188 | 148.231 | 259.98 | 357.854 | 522.1 | 386.579 | 314.802 | 292.486 | 367.889 | 200.53 | 280.053 | 267.531 | 334.644 | 332.822 | 272.784 | 481.339 | 387.644 | 505.134 | 331.373 | 278.491 | 343.881 | 410.425 | 256.17 | 240.415 | 556.351 | 254.487 | 326.653 | 233.676 | 153.844 | 105.97 | 142.628 | 161.351 | 266.301 | 73.708 | 64.946 | 67.666 | 76.754 | 58.475 | 69.419 | 103.486 | 74.467 | 68.683 | 58.521 | 54.448 | 53.141 | 54.528 | 57.268 | 69.873 | 71.679 | 62.545 | 1,028.07 | 1,053.41 | 1,048.56 | 1,019.99 | 1,002.59 | 985.661 | 899.512 | 898.494 | 898.218 | 878.955 | 400.458 | 390.692 | 412.799 | 223.282 | 411.152 | 378.532 | 768.976 | 382.827 | 787.068 | 783.149 | 779.232 | 169.551 | 775.761 | 793.112 | 798.36 | 387.444 | 796.659 | 787.39 | 786.606 | 376.192 | 872.041 | 861.62 | 42.129 | 2.297 | 6 | 5 | 5 | 5.673 | 7 | 32 | 14 | 19 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 12,175.3 | 12,562.9 | 0 | 0 | 0 | 0 | 0 | 0 | 9,337.59 | 9,428.37 | 8,918.38 | 0 | 8,755.64 | 8,648.13 | 8,588.25 | 0 | 8,538.33 | 8,762.16 | 8,826.31 | 0 | 4,912.66 | 4,823.23 | 4,790.05 | 0 | 4,810.88 | 4,807.48 | 5,375.57 | 0 | 5,518.48 | 5,563.24 | 5,682.32 | 0 | 5,721.43 | 5,751.95 | 5,630.46 | 0 | 5,155.37 | 5,157.4 | 5,188.14 | 0 | 0 | 0 | 0 | 0 | 2,344.73 | 578.809 | 597.878 | 621.182 | 609.595 | 627.599 | 541.573 | 548.131 | 552.766 | 532.053 | 521.256 | 499.248 | 535.162 | 563.023 | 567.089 | 574.329 | 576.299 | 586.349 | 588.313 | 586.594 | 599.732 | 603.534 | 596.178 | 574.11 | 495.996 | 497.248 | 500.62 | 462.343 | 460.258 | 462.511 | 468.544 | 676.149 | 488.51 | 406.84 | 20.793 | 421.543 | 3.921 | 3.681 | 7.573 | 629.532 | 7.671 | 8.799 | 8.735 | 435.629 | 37.892 | 28.821 | 24.237 | 433.867 | 10.027 | 10.202 | 508.559 | 501.35 | 783.2 | 782.3 | 767.9 | 453.181 | 727.1 | 706.5 | 646.8 | 240 |
Goodwill
| 1,034.18 | 1,036.97 | 1,037.82 | 1,037.41 | 1,023.17 | 891.464 | 899.596 | 901.529 | 903.976 | 907.295 | 905.701 | 910.818 | 904.075 | 898.842 | 929.887 | 934.688 | 930.864 | 920.218 | 918.673 | 920.944 | 641.734 | 642.06 | 645.736 | 643.96 | 643.321 | 640.761 | 636.871 | 635.92 | 640.305 | 640.588 | 680.043 | 681.809 | 684.576 | 687.084 | 682.623 | 692.415 | 702.791 | 698.891 | 700.024 | 350.208 | 327.973 | 328.011 | 328.474 | 329.132 | 338.558 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 63.607 | 63.607 | 63.607 | 63.607 | 63.607 | 63.607 | 63.607 | 63.607 | 63.607 | 63.607 | 63.607 | 63.607 | 63.607 | 63.607 | 63.607 | 49.874 | 49.874 | 49.874 | 49.874 | 40.964 | 40.964 | 40.964 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 3,467.47 | 3,554.63 | 3,419.93 | 3,493.5 | 3,419.18 | 3,206.5 | 3,234.91 | 3,229.41 | 3,243.96 | 3,274.4 | 3,164.1 | 3,182.33 | 3,143.62 | 3,093.76 | 3,080.86 | 3,095.99 | 3,023.54 | 3,056.78 | 3,023.9 | 2,935.43 | 1,837.99 | 1,872.89 | 1,888.36 | 1,868.82 | 1,859.18 | 1,855.13 | 1,241.9 | 1,247.57 | 1,260.9 | 1,304.8 | 1,357.7 | 1,377.92 | 1,421.72 | 1,447.29 | 1,503.88 | 1,516.62 | 1,480.47 | 1,536.9 | 1,592.95 | 718.427 | 764.946 | 747.542 | 746.461 | 737.363 | 753.668 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 98.022 | 99.873 | 101.723 | 40.116 | 41.259 | 43.742 | 33.494 | 35.821 | 38.25 | 40.7 | 43.151 | 45.601 | 48.051 | 50.501 | 52.951 | 35.152 | 36.84 | 38.528 | 40.215 | 41.902 | 42.895 | 44.567 | 46.367 | 48.194 | 50.02 | 92.81 | 85.345 | 88.322 | 91.019 | 0 | 87.966 | 88.479 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 4,501.66 | 4,591.6 | 4,457.75 | 4,530.91 | 4,442.35 | 4,097.97 | 4,134.51 | 4,130.94 | 4,147.94 | 4,181.7 | 4,069.81 | 4,093.15 | 4,047.7 | 3,992.61 | 4,010.75 | 4,030.68 | 3,954.41 | 3,977 | 3,942.57 | 3,856.37 | 2,479.73 | 2,514.95 | 2,534.09 | 2,512.78 | 2,502.5 | 2,495.89 | 1,878.77 | 1,883.49 | 1,901.21 | 1,945.38 | 2,037.74 | 2,059.73 | 2,106.29 | 2,134.38 | 2,186.51 | 2,209.03 | 2,183.26 | 2,235.79 | 2,292.97 | 1,068.64 | 1,092.92 | 1,075.55 | 1,074.94 | 1,066.49 | 1,092.23 | 121.402 | 123.294 | 125.957 | 128.249 | 130.122 | 86.521 | 87.768 | 88.994 | 89.359 | 88.744 | 85.187 | 86.99 | 88.525 | 91.166 | 93.31 | 95.178 | 96.172 | 98.022 | 99.873 | 101.723 | 103.723 | 104.866 | 107.349 | 97.101 | 99.428 | 101.857 | 104.307 | 106.758 | 109.208 | 111.658 | 114.108 | 116.558 | 98.759 | 100.447 | 102.135 | 90.089 | 91.776 | 92.769 | 94.441 | 87.331 | 89.158 | 90.984 | 92.81 | 85.345 | 88.322 | 91.019 | 94.183 | 87.966 | 88.479 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 351.537 | 340.285 | 341.153 | 327.502 | 297.665 | 344.36 | 339.372 | 356.637 | 361.835 | 351.865 | 269.448 | 283.446 | 288.444 | 284.643 | 276.109 | 324.004 | 315.641 | 317.159 | 320.066 | 329.248 | 366.306 | 363.622 | 358.068 | 341.457 | 327.598 | 330.54 | 312.14 | 298.893 | 294.69 | 286.775 | 281.546 | 275.473 | 275.883 | 263.418 | 249.088 | 249.403 | 218.103 | 211.225 | 186.965 | 530.02 | 557.513 | 559.361 | 564.092 | 565.626 | 948.733 | 610.424 | 599.521 | 596.749 | 613.27 | 604.126 | 409.429 | 398.844 | 401.634 | 391.167 | 389.074 | 385.212 | 387.483 | 392.821 | 382.45 | 344.412 | 351.044 | 355.444 | 89.056 | 89.463 | 107.371 | 291.112 | 283.777 | 108.581 | 115.406 | 257.536 | 252.817 | 266.542 | 263.128 | 257.35 | 251.832 | 110.379 | 304.462 | 280.387 | 271.038 | 265.252 | 253.434 | 248.201 | 256.987 | 67.742 | 261.352 | 268.869 | 293.472 | 308.67 | 330.329 | 328.214 | 332.197 | 335.1 | 331.701 | 329.324 | 328.478 | 327.723 | 0 | 0 | 0 | 325.358 | 0 | 0 | 0 | 13 |
Tax Assets
| 171.929 | 179.449 | 181.935 | 178.959 | 174.276 | 135.128 | 143.208 | 0 | 147.107 | 151.112 | 138.973 | 0 | 137.46 | 134.519 | 132.041 | 0 | 163.036 | 168.841 | 167.294 | 0 | 98.933 | 88.871 | 59.022 | 0 | 86.581 | 86.593 | 83.375 | 0 | 72.107 | 72.699 | 88.935 | 0 | 87.57 | 89.036 | 95.987 | 0 | 96.372 | 87.991 | 89.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39.322 | 38.787 | 37.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -429.283 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 1,191.35 | 1,154.94 | 13,660.6 | 12,837.8 | 12,635 | 10,754.2 | 10,733.4 | 10,817.5 | 997.318 | 931.924 | 903.927 | 10,037.5 | 793.079 | 747.878 | 623.181 | 9,348.38 | 590.124 | 580.27 | 584.855 | 9,704.94 | 293.475 | 275.506 | 266.581 | 5,109.64 | 272.216 | 263.923 | 275.188 | 5,790.23 | 294.15 | 309.34 | 281.331 | 6,140.98 | 353.369 | 318.397 | 312.323 | 5,938.48 | 291.991 | 346.853 | 255.489 | 2,846.62 | 2,922.08 | 2,894.48 | 2,827.96 | 2,815.57 | 130.506 | 54.272 | 73.347 | 51.069 | 41.021 | 39.384 | 37.26 | 34.097 | 39.869 | 43.144 | 32.562 | 69.241 | 33.963 | 38.148 | 31.274 | 29.212 | 30.654 | 30.556 | -677.369 | -676.057 | -707.103 | -894.646 | -879.955 | -682.691 | -650.724 | -793.571 | -791.297 | -728.885 | -263.128 | -257.35 | -251.832 | -110.379 | -304.462 | -280.387 | -271.038 | -265.252 | -253.434 | -248.201 | -256.987 | -67.742 | -261.352 | -268.869 | -293.472 | -308.67 | -330.329 | -328.214 | -332.197 | 94.183 | -331.701 | -329.324 | -837.037 | -829.073 | -783.2 | -782.3 | -767.9 | -778.539 | -727.1 | -706.5 | -646.8 | -253 |
Total Non-Current Assets
| 18,391.8 | 18,829.2 | 18,641.4 | 17,875.2 | 17,549.2 | 15,331.7 | 15,350.5 | 15,305.1 | 14,991.8 | 15,045 | 14,300.5 | 14,414.1 | 14,022.3 | 13,807.8 | 13,630.3 | 13,703.1 | 13,561.5 | 13,805.4 | 13,841.1 | 13,890.6 | 8,151.1 | 8,066.17 | 8,007.82 | 7,963.87 | 7,999.77 | 7,984.43 | 7,925.04 | 7,972.62 | 8,080.64 | 8,177.44 | 8,371.88 | 8,476.18 | 8,544.55 | 8,557.18 | 8,474.36 | 8,396.91 | 7,945.1 | 8,039.26 | 8,012.81 | 4,445.27 | 4,572.52 | 4,529.39 | 4,466.99 | 4,447.69 | 4,516.19 | 1,364.91 | 1,394.04 | 1,394.96 | 1,392.14 | 1,401.23 | 1,074.78 | 1,068.84 | 1,083.26 | 1,055.72 | 1,031.64 | 1,038.89 | 1,043.6 | 1,082.52 | 1,071.98 | 1,041.26 | 1,053.18 | 1,068.52 | 98.022 | 99.873 | 101.723 | 103.723 | 104.866 | 107.349 | 97.101 | 99.428 | 101.857 | 104.307 | 567.016 | 571.719 | 580.202 | 790.257 | 605.068 | 505.599 | 121.24 | 523.678 | 94.01 | 95.457 | 100.342 | 723.973 | 95.002 | 97.957 | 99.719 | 528.439 | 123.237 | 117.143 | 115.256 | 528.05 | 97.993 | 98.681 | 837.037 | 829.073 | 783.2 | 782.3 | 767.9 | 778.539 | 727.1 | 706.5 | 646.8 | 253 |
Total Assets
| 18,630.2 | 19,076.3 | 18,832.4 | 18,102 | 17,774.8 | 15,454.2 | 15,569.5 | 15,480.6 | 15,135.1 | 15,232.2 | 14,548.7 | 14,707.6 | 14,189.5 | 13,956 | 13,890.3 | 14,060.9 | 14,083.6 | 14,192 | 14,155.9 | 14,183 | 8,518.99 | 8,266.7 | 8,287.87 | 8,231.4 | 8,334.41 | 8,317.25 | 8,197.83 | 8,453.95 | 8,468.29 | 8,682.57 | 8,703.25 | 8,754.67 | 8,888.43 | 8,967.6 | 8,730.53 | 8,637.33 | 8,501.45 | 8,293.75 | 8,339.47 | 4,678.95 | 4,726.36 | 4,635.36 | 4,609.61 | 4,609.04 | 4,782.5 | 1,438.61 | 1,458.99 | 1,462.62 | 1,468.89 | 1,459.71 | 1,144.2 | 1,172.33 | 1,157.73 | 1,124.41 | 1,090.16 | 1,093.34 | 1,096.74 | 1,137.05 | 1,129.25 | 1,111.14 | 1,124.85 | 1,131.07 | 1,126.09 | 1,153.28 | 1,150.29 | 1,123.72 | 1,107.46 | 1,093.01 | 996.613 | 997.922 | 1,000.08 | 983.262 | 967.474 | 962.411 | 993.001 | 1,013.54 | 1,016.22 | 884.131 | 890.216 | 906.505 | 881.078 | 878.606 | 879.574 | 893.524 | 870.763 | 891.069 | 898.079 | 915.883 | 919.896 | 904.533 | 901.862 | 904.242 | 970.034 | 960.301 | 874.173 | 859.395 | 863.9 | 859.1 | 836.4 | 816.89 | 801.8 | 794.5 | 725.3 | 524 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 638.965 | 643.83 | 679.484 | 623.843 | 594.139 | 529.719 | 565.971 | 572.846 | 536.242 | 571.049 | 618.3 | 603.663 | 549.899 | 515.811 | 479.408 | 487.405 | 470.54 | 463.417 | 452.92 | 403.896 | 265.676 | 245.288 | 247.138 | 263.053 | 255.911 | 281.415 | 255.754 | 266.917 | 258.977 | 270.602 | 281.844 | 342.374 | 298.514 | 312.521 | 298.217 | 293.846 | 294.364 | 298.432 | 291.038 | 161.369 | 282.489 | 272.595 | 317.52 | 265.132 | 275.714 | 62.948 | 62.263 | 82.055 | 71.708 | 64.774 | 28.495 | 40.808 | 54.038 | 65.74 | 62.779 | 83.075 | 67.58 | 66.056 | 76.431 | 61.93 | 63.651 | 58.841 | 56.174 | 101.041 | 79.715 | 50.776 | 43.417 | 47.58 | 22.761 | 41.217 | 34.116 | 20.966 | 20.055 | 16.955 | 13.286 | 18.449 | 17.96 | 15.205 | 9.052 | 15.086 | 16.237 | 12.829 | 8.7 | 1.126 | -1.44 | -1.893 | -1.715 | -1.312 | -2.167 | -1.567 | -1.241 | -2.655 | -2.093 | -1.19 | 6.656 | 7.227 | 0 | 0 | 0 | 7.013 | 0 | 0 | 0 | 9 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -145.572 | 6,674.92 | 0 | 0 | -145.844 | 0 | 0 | 0 | -179.309 | 0 | 0 | 0 | -173.115 | 0 | 0 | 0 | -67.009 | 0 | 0 | 0 | -90.825 | 0 | 0 | 0 | -86.104 | 0 | 0 | 0 | -82.982 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 418.16 | 233.16 | 248.16 | 233.16 | 253.16 | 233.16 | 121.75 | 141.75 | 141.75 | 171.75 | 150 | 0 | 100 | 0 | 0 | 81 | 73.5 | 81 | 0 | 0 | 0 | 63.581 | 56.651 | -18.555 | -33.305 | 2 | 0 | -39.274 | 0 | 0 | 0 | 0 | 7.146 | 18.957 | 51.953 | 52.296 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 44.056 | 11.232 | 13.458 | 20.847 | 24.959 | 26.296 | 37.652 | 46.07 | 44.783 | 48.71 | 58.239 | 40.758 | 41.443 | 36.916 | 40.447 | 37.79 | 43.831 | 50.445 | 52.817 | 58.081 | 57.972 | 60.641 | 61.833 | 64.58 | 65.152 | 71.897 | 64.744 | 45.624 | 21.935 | 0.466 | 0.483 | 6.305 | 0.634 | 0 | 1.079 | 7.423 | 3.909 | 22.711 | 5.212 | 3.318 | 1.81 | 0 | 0 | 0 | 0 | 0 | 3.633 | 0 | 0 | 0 | 0 | 1.814 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 178.959 | 174.276 | 135.128 | 0 | 145.572 | 0 | 0 | 0 | 145.844 | 0 | 0 | 0 | 179.309 | 0 | 0 | 0 | 173.115 | 0 | 0 | 0 | 67.009 | 0 | 0 | 0 | 90.825 | 0 | 0 | 0 | 86.104 | 0 | 0 | 0 | 82.982 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26.296 | 37.652 | 46.07 | 44.783 | 48.71 | 58.239 | 40.758 | 41.443 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 64.744 | 45.919 | 40.49 | 33.771 | 29.787 | 0 | 39.908 | 0 | 0 | 0 | 0 | 22.711 | 5.212 | 3.318 | 1.81 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 233.331 | 232.461 | 231.53 | 49.298 | 50.026 | 72.398 | 206.225 | 203.859 | -6,475.87 | 196.324 | 188.569 | 186.514 | 185.877 | 183.738 | 181.632 | 181.346 | 180.797 | 178.665 | 176.965 | 172.154 | 111.688 | 110.972 | 110.309 | 109.766 | 109.187 | 108.638 | 107.816 | 107.09 | 106.545 | 104.911 | 103.99 | 102.715 | 101.645 | 101.517 | 101.35 | 100.078 | 98.996 | 90.61 | 90.079 | 111.802 | 70.671 | 71.494 | 77.975 | 70.659 | 44.301 | 22.96 | 22.852 | 22.314 | 22.186 | 21.784 | 20.233 | 20.073 | 36.916 | 40.447 | 37.79 | 43.831 | 50.445 | 52.817 | 58.081 | 57.972 | 60.641 | 61.833 | 82.826 | 100.959 | 80.285 | -33.101 | 15.013 | 112.485 | 119.773 | 66.996 | 106.884 | 108.4 | 82.945 | 80.045 | 88.714 | 81.551 | 67.183 | 50.626 | 15.677 | 33.808 | 72.763 | 69.171 | 64.3 | 86.874 | 60.44 | 52.893 | 51.715 | 61.312 | 46.167 | 41.567 | 41.241 | 54.655 | 40.093 | 36.19 | 21.344 | 19.773 | 25 | 25 | 25 | 20.987 | 21 | 27 | 23.8 | 6 |
Total Current Liabilities
| 872.296 | 876.291 | 911.014 | 852.1 | 818.441 | 737.245 | 772.196 | 776.705 | 735.285 | 767.373 | 806.869 | 790.177 | 735.776 | 699.549 | 661.04 | 668.751 | 651.337 | 642.082 | 629.885 | 576.05 | 377.364 | 356.26 | 357.447 | 372.819 | 365.098 | 390.053 | 363.57 | 374.007 | 365.522 | 375.513 | 385.834 | 445.089 | 400.159 | 414.038 | 399.567 | 393.924 | 393.36 | 389.042 | 381.117 | 273.171 | 353.16 | 344.089 | 395.495 | 335.791 | 764.471 | 356.72 | 379.345 | 382.312 | 395.764 | 377.957 | 211.236 | 244.074 | 232.704 | 277.937 | 250.569 | 126.906 | 218.025 | 118.873 | 134.512 | 200.902 | 197.792 | 201.674 | 139 | 202 | 160 | 146 | 161 | 182 | 143 | 140 | 141 | 130 | 103 | 97 | 102 | 100 | 115 | 90 | 80 | 103 | 89 | 82 | 73 | 88 | 59 | 51 | 50 | 60 | 44 | 40 | 40 | 52 | 38 | 35 | 28 | 27 | 25 | 25 | 25 | 28 | 21 | 27 | 24 | 15 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 8,287.71 | 8,615.92 | 8,258.25 | 7,877.75 | 7,783.34 | 6,765.63 | 6,778.23 | 6,791.62 | 6,674.92 | 6,815.85 | 6,520.37 | 6,696 | 6,234.46 | 6,122.27 | 6,121.64 | 6,053.94 | 6,097.19 | 6,177.01 | 6,123.49 | 6,378.69 | 4,663.78 | 4,401.06 | 4,389.13 | 4,265.27 | 4,314.84 | 4,264.66 | 4,173.35 | 4,440.81 | 4,391.82 | 4,641.93 | 4,563.66 | 4,492.79 | 4,600.11 | 4,544.51 | 4,336.22 | 4,088.55 | 3,819.38 | 3,798.37 | 3,826.49 | 2,067.41 | 2,175.56 | 2,071.16 | 1,993.33 | 1,968.4 | 1,717.72 | 346.532 | 354.722 | 356.209 | 335.354 | 342.941 | 250.997 | 255.232 | 254.144 | 206.247 | 209.158 | 215.33 | 220.021 | 358.065 | 347.507 | 245.874 | 255.478 | 261.688 | 343.058 | 316.751 | 348.395 | 322.244 | 317.542 | 3.239 | 252.774 | 256.966 | 252.558 | 244.695 | 252.142 | 253.357 | 283.764 | 294.731 | 276.962 | 192.265 | 209.673 | 229.637 | 207.913 | 215.258 | 223.79 | 247.923 | 229.723 | 257.302 | 281.57 | 312.305 | 312.182 | 300.119 | 297.283 | 305.468 | 359.883 | 348.54 | 340.024 | 317.351 | 321.8 | 315 | 293.9 | 271.298 | 263.6 | 252.3 | 202.6 | 208 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.3 | 0.965 | 0.965 | 0.965 | 0.965 | 0.965 | 0.965 | 0.965 | 0.965 | 0.965 | 0.965 | 14.944 | 14.622 | 13.374 | 13.374 | 6.071 | 6.346 | 6.418 | 7.303 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 45.919 | 40.49 | 33.771 | 29.787 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 171.929 | 179.449 | 181.935 | 178.959 | 174.276 | 135.128 | 143.208 | 145.572 | 147.107 | 151.112 | 138.973 | 145.844 | 137.46 | 134.519 | 132.041 | 179.309 | 163.036 | 168.841 | 167.294 | 173.115 | 98.933 | 88.871 | 59.022 | 67.009 | 86.581 | 86.593 | 83.375 | 90.825 | 72.107 | 72.699 | 88.935 | 86.104 | 87.57 | 89.036 | 95.987 | 82.982 | 96.372 | 87.991 | 89.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 41.527 | 39.322 | 38.787 | 37.86 | 39.908 | 39.825 | 37.805 | 37.219 | 40.349 | 38.466 | 32.985 | 28.88 | 29.532 | 28.576 | 23.382 | 22.414 | 0 | 18.367 | 11.266 | 8.717 | 6.608 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 153.049 | 157.728 | 161.848 | 184.584 | 184.885 | 174.766 | 181.236 | 183.286 | 191.128 | 197.067 | 192.029 | 197.248 | 192.445 | 197.223 | 202.508 | 210.742 | 207.655 | 213.279 | 217.506 | 225.128 | 105.898 | 107.542 | 111.801 | 113.957 | 116.98 | 118.736 | 119.914 | 122.203 | 125.79 | 128.466 | 132.363 | 154.315 | 165.647 | 171.544 | 174.126 | 175.07 | 178.07 | 180.364 | 182.741 | 135.638 | 7.316 | 7.082 | 7.404 | 47.531 | 60 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.887 | 7.119 | 7.411 | 118.692 | 14.789 | 15.126 | 15.326 | 16.224 | 0 | 0 | -0.058 | 0.249 | -0.395 | -0.244 | -45.461 | 193.744 | -73.867 | -69.54 | -34.418 | -38.603 | -40.967 | -39.162 | -39.983 | -42.08 | -40.428 | -35.25 | -31.553 | -50.169 | -31.489 | -26.64 | -25.204 | -12.923 | -23.09 | -15.568 | -13.287 | -22.913 | -6.182 | -6.119 | -6.283 | -15.468 | -5.883 | -5.54 | -0.024 | -0.351 | 0.2 | 0 | 0.1 | -0.298 | 0.4 | -0.3 | 0.4 | 0 |
Total Non-Current Liabilities
| 8,612.69 | 8,953.1 | 8,602.03 | 8,241.29 | 8,142.5 | 7,075.52 | 7,102.67 | 7,120.47 | 7,013.15 | 7,164.03 | 6,851.38 | 7,039.09 | 6,564.37 | 6,454.01 | 6,456.19 | 6,443.99 | 6,467.88 | 6,559.13 | 6,508.29 | 6,776.93 | 4,869.92 | 4,598.44 | 4,560.92 | 4,447.2 | 4,519.36 | 4,470.96 | 4,377.61 | 4,654.81 | 4,590.68 | 4,844.06 | 4,785.93 | 4,748.16 | 4,867.95 | 4,818.46 | 4,619.71 | 4,352.67 | 4,100.17 | 4,073.14 | 4,105.78 | 2,203.05 | 2,182.87 | 2,078.24 | 2,000.74 | 2,015.93 | 1,777.72 | 346.532 | 354.722 | 356.209 | 335.354 | 342.941 | 250.997 | 255.232 | 261.031 | 213.366 | 216.569 | 334.022 | 234.81 | 373.191 | 362.833 | 262.098 | 255.478 | 261.688 | 343 | 317 | 348 | 322 | 318 | 279 | 252 | 256 | 256 | 246 | 251 | 252 | 281 | 293 | 275 | 190 | 207 | 209 | 205 | 212 | 221 | 235 | 225 | 253 | 277 | 296 | 306 | 294 | 291 | 290 | 354 | 343 | 340 | 317 | 322 | 315 | 294 | 271 | 264 | 252 | 203 | 208 |
Total Liabilities
| 9,484.99 | 9,829.39 | 9,513.04 | 9,093.39 | 8,960.95 | 7,812.77 | 7,874.87 | 7,897.18 | 7,748.44 | 7,931.4 | 7,658.25 | 7,829.27 | 7,300.14 | 7,153.56 | 7,117.23 | 7,112.75 | 7,119.22 | 7,201.21 | 7,138.17 | 7,352.98 | 5,247.28 | 4,954.7 | 4,918.37 | 4,820.02 | 4,884.46 | 4,861.01 | 4,741.18 | 5,028.81 | 4,956.2 | 5,219.57 | 5,171.76 | 5,193.25 | 5,268.11 | 5,232.5 | 5,019.28 | 4,746.59 | 4,493.53 | 4,462.19 | 4,486.9 | 2,476.22 | 2,536.03 | 2,422.33 | 2,396.23 | 2,351.72 | 2,542.19 | 703.252 | 734.067 | 738.521 | 731.118 | 720.898 | 462.233 | 499.306 | 493.735 | 491.303 | 467.138 | 460.928 | 452.835 | 492.064 | 497.345 | 463 | 453.27 | 463.362 | 463.812 | 512.923 | 500.007 | 460.123 | 470.726 | 453.26 | 387.711 | 388.184 | 384.75 | 372.105 | 351.368 | 347.534 | 381.216 | 392.064 | 389.228 | 278.597 | 285.465 | 308.014 | 292.058 | 292.49 | 292.648 | 319.668 | 282.607 | 302.225 | 324.951 | 354.63 | 348.508 | 332.544 | 329.482 | 340.565 | 390.131 | 377.393 | 373.736 | 349.931 | 350.4 | 342.9 | 322.1 | 306.283 | 289.8 | 276.6 | 224.6 | 223 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 2,554.59 | 2,448.77 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.73 | 1.677 | 2.814 | 2.638 | 2.369 | 2.982 | 3.01 | 2.323 | 2.07 | 1.203 | 4.788 | 4.046 | 0 | 0 | 0 | 4.345 | 0 | 0 | 0 | 0 |
Common Stock
| 0.214 | 0.214 | 0.214 | 0.211 | 0.208 | 0.193 | 0.192 | 0.19 | 0.186 | 0.184 | 0.178 | 0.175 | 0.175 | 0.174 | 0.172 | 0.172 | 0.172 | 0.171 | 0.17 | 0.165 | 0.107 | 0.107 | 0.107 | 0.107 | 0.107 | 0.107 | 0.107 | 0.106 | 0.106 | 0.105 | 0.105 | 0.104 | 0.105 | 0.105 | 0.105 | 0.105 | 0.105 | 0.1 | 0.1 | 0.069 | 0.069 | 0.069 | 0.069 | 0.069 | 0.068 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 771.283 | 760.723 | 756.931 | 748.584 | 734.518 | 751.508 | 748.379 | 745.969 | 742.195 | 740.247 | 736.803 | 740.593 | 741.728 | 740.48 | 738.783 | 734.658 | 731.097 | 727.654 | 726.182 | 709.724 | 708.072 | 705.956 | 702.937 | 690.594 | 689.026 | 687.076 | 677.712 | 664.751 | 660.455 | 658.703 | 656.191 | 644.749 | 660.09 | 660.151 | 527.876 | 526.13 | 523.3 | 0 | 0 | 517.755 | 0 | 0 | 0 | 301 |
Retained Earnings
| -2,616.64 | -2,510.82 | -2,425.03 | -2,486.63 | -2,470.26 | -2,352.84 | -2,274.62 | -2,224.23 | -2,121.94 | -2,063.11 | -1,988.44 | -1,850.94 | -1,800.88 | -1,765.89 | -1,688.74 | -1,557.37 | -1,506.8 | -1,368.46 | -1,256.75 | -1,143.99 | -1,165.91 | -1,132.18 | -1,097.42 | -1,052.06 | -1,017.9 | -989.384 | -945.515 | -893.827 | -834.868 | -839.162 | -786.217 | -738.652 | -655.095 | -575.404 | -537.525 | -465.606 | -399.116 | -327.46 | -302.799 | -318.577 | -273.85 | -233.107 | -218.191 | -172.182 | -141.573 | -99.653 | -108.1 | -95.046 | -80.954 | -85.874 | -142.845 | -145.769 | -145.519 | -141.571 | -144.864 | -138.442 | -129.78 | -123.31 | -118.715 | -116.99 | -119.319 | -118.812 | -119.341 | -117.051 | -93.842 | -96.072 | -119.873 | -114.008 | -140.471 | -137.436 | -137.188 | -131.178 | -125.741 | -123.128 | -123.259 | -114.431 | -99.935 | -118.669 | -117.727 | -112.57 | -115.175 | -113.304 | -110.438 | -111.97 | -92.774 | -90.34 | -98.592 | -97.2 | -82.505 | -79.023 | -76.131 | -74.26 | -59.85 | -56.977 | -12.904 | -11.56 | -6 | -4.7 | -3.6 | -2.803 | -1 | -0.7 | -0.3 | 0 |
Accumulated Other Comprehensive Income/Loss
| -219.774 | -217.885 | -222.512 | -226.768 | -241.045 | -209.145 | -184.988 | -171.86 | -187.436 | -180.145 | -184.074 | -197.892 | -231.11 | -248.599 | -252.727 | -218.404 | -247.712 | -223.554 | -215.42 | -219.23 | -217.896 | -211.395 | -193.091 | -189.355 | -182.87 | -196.937 | -198.968 | -204.263 | -170.75 | -145.412 | -111.353 | -116.251 | -99.274 | -63.382 | -118.184 | -44.935 | 9.353 | 44.839 | 46.785 | 26.69 | 19.98 | 10.427 | 3.997 | 3.709 | -9.265 | -11.096 | -5.976 | -8.507 | -4.639 | 2.904 | 2.301 | -3.463 | -3.592 | -9.859 | -4.532 | -0.681 | 0.648 | -1.072 | -4.435 | -0.828 | 0.097 | 6.533 | 6.068 | 2.738 | 2.025 | 0.549 | 0.425 | 0.024 | -0.315 | -0.516 | 3.661 | 3.172 | 3.341 | 3.068 | 2.252 | 3.8 | 0.79 | 1.751 | 1.578 | 2.496 | 0.926 | -0.52 | -2.235 | -2.065 | -2.647 | -2.559 | -3.602 | -3.432 | -3.122 | -3.7 | -3.588 | -3.125 | -2.9 | -1.698 | -1.71 | -0.91 | 0 | 0 | 0 | -0.719 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 9,415.97 | 9,510.29 | 11,948.9 | 11,706.8 | 11,510.3 | 10,201.6 | 10,152.4 | 9,977.69 | 9,694.23 | 9,542.17 | 9,061.14 | 8,925.37 | 8,919.52 | 8,815.11 | 8,712.24 | 8,717.54 | 8,712.44 | 8,576.25 | 8,483.3 | 8,187.33 | 4,445.43 | 4,443.37 | 4,439.43 | 4,433.57 | 4,429.24 | 4,423.84 | 4,400.39 | 4,399.65 | 4,389.36 | 4,316.73 | 4,295.47 | 4,282.04 | 4,239.91 | 4,237.63 | 4,231.83 | 4,261.33 | 4,252.95 | 3,963.09 | 3,955.07 | 2,196.23 | 2,182.92 | 2,174.18 | 2,164.12 | 2,155.55 | 2,112.6 | 805.727 | 797.871 | 786.134 | 781.457 | 776.319 | 774.821 | 774.245 | 773.204 | 768.329 | 765.91 | 764.756 | 766.356 | 762.683 | 748.654 | 765.954 | 651.964 | 641.911 | 113.273 | 634.271 | 640.676 | 655.436 | 628.506 | 631.985 | 601.724 | 602.811 | 599.615 | -5.119 | -4.493 | -6.608 | -7.419 | -3.959 | -6.18 | -6.335 | -6.65 | -3.011 | -6.543 | -7.735 | -4.969 | -4.187 | -8.096 | -8.774 | -6.78 | -7.092 | -7.315 | -8.409 | -8.258 | -7.614 | -21.167 | -20.761 | -14.535 | -5.106 | -0.7 | 523.6 | 521.1 | -4.345 | 518.1 | 516 | 498.8 | 0 |
Total Shareholders Equity
| 9,134.36 | 9,230.57 | 9,301.58 | 8,993.65 | 8,799.21 | 7,639.82 | 7,693.01 | 7,581.79 | 7,385.04 | 7,299.1 | 6,888.81 | 6,876.71 | 6,887.71 | 6,800.79 | 6,770.94 | 6,941.93 | 6,958.11 | 6,984.4 | 7,011.3 | 6,824.28 | 3,061.72 | 3,099.9 | 3,149.03 | 3,192.26 | 3,228.58 | 3,237.63 | 3,256.01 | 3,301.67 | 3,383.85 | 3,332.26 | 3,398 | 3,427.24 | 3,485.65 | 3,598.95 | 3,576.23 | 3,750.89 | 3,863.29 | 3,680.57 | 3,699.16 | 1,904.42 | 1,929.11 | 1,951.57 | 1,949.99 | 1,987.15 | 1,961.83 | 694.978 | 683.795 | 682.581 | 695.864 | 693.349 | 634.277 | 625.013 | 624.093 | 616.899 | 616.514 | 625.633 | 637.224 | 638.301 | 625.504 | 648.136 | 652.061 | 648.444 | 756.931 | 634.271 | 642.701 | 655.985 | 628.931 | 631.985 | 601.409 | 602.295 | 603.276 | 607.468 | 614.835 | 613.812 | 610.357 | 620.068 | 625.772 | 604.401 | 603.383 | 596.639 | 587.28 | 584.397 | 585.295 | 572.372 | 587.239 | 587.08 | 571.552 | 559.665 | 569.882 | 570.553 | 571.224 | 562.073 | 578.243 | 581.918 | 503.515 | 512.6 | 516.6 | 518.9 | 517.5 | 514.233 | 517.1 | 515.3 | 498.5 | 301 |
Total Equity
| 9,145.25 | 9,230.57 | 9,301.58 | 8,993.65 | 8,799.21 | 7,639.82 | 7,693.01 | 7,581.79 | 7,385.04 | 7,299.1 | 6,888.81 | 6,876.71 | 6,887.71 | 6,800.79 | 6,770.94 | 6,941.93 | 6,958.11 | 6,984.4 | 7,011.3 | 6,824.28 | 3,061.72 | 3,099.9 | 3,149.03 | 3,192.26 | 3,228.58 | 3,237.63 | 3,256.01 | 3,301.67 | 3,383.85 | 3,332.26 | 3,398 | 3,427.24 | 3,485.65 | 3,598.95 | 3,576.23 | 3,750.89 | 3,863.29 | 3,680.57 | 3,699.16 | 1,904.42 | 1,929.11 | 1,951.57 | 1,949.99 | 1,987.15 | 1,961.83 | 694.978 | 683.795 | 682.581 | 695.864 | 693.349 | 634.277 | 625.013 | 624.093 | 616.899 | 616.514 | 625.633 | 637.224 | 638.301 | 625.504 | 648.136 | 652.061 | 648.444 | 756.931 | 634.271 | 642.701 | 655.985 | 628.931 | 631.985 | 601.409 | 602.295 | 603.276 | 607.468 | 614.835 | 613.812 | 610.357 | 620.068 | 625.772 | 604.401 | 603.383 | 596.639 | 587.28 | 584.397 | 585.295 | 572.372 | 587.239 | 587.08 | 571.552 | 559.665 | 569.882 | 570.553 | 571.224 | 562.073 | 578.243 | 581.918 | 503.515 | 512.6 | 516.6 | 518.9 | 517.5 | 514.233 | 517.1 | 515.3 | 498.5 | 301 |
Total Liabilities & Shareholders Equity
| 9,484.99 | 19,076.3 | 18,832.4 | 18,102 | 17,774.8 | 15,454.2 | 15,569.5 | 15,480.6 | 15,135.1 | 15,232.2 | 14,548.7 | 14,707.6 | 14,189.5 | 13,956 | 13,890.3 | 14,060.9 | 14,083.6 | 14,192 | 14,155.9 | 14,183 | 8,518.99 | 8,266.7 | 8,287.87 | 8,231.4 | 8,334.41 | 8,317.25 | 8,197.83 | 8,453.95 | 8,468.29 | 8,682.57 | 8,703.25 | 8,754.67 | 8,888.43 | 8,967.6 | 8,730.53 | 8,637.33 | 8,501.45 | 8,293.75 | 8,339.47 | 4,678.95 | 4,726.36 | 4,635.36 | 4,609.61 | 4,609.04 | 4,782.5 | 1,438.61 | 1,458.99 | 1,462.62 | 1,468.89 | 1,459.71 | 1,144.2 | 1,172.33 | 1,157.73 | 1,124.41 | 1,090.16 | 1,093.34 | 1,096.74 | 1,137.05 | 1,129.25 | 1,111.14 | 1,124.85 | 1,131.07 | 1,126.09 | 1,153.28 | 1,150.29 | 1,123.72 | 1,107.46 | 1,093.01 | 996.613 | 997.922 | 1,000.08 | 983.262 | 967.474 | 962.411 | 993.001 | 1,013.54 | 1,016.22 | 884.131 | 890.216 | 906.505 | 881.078 | 878.606 | 879.574 | 893.524 | 870.763 | 891.069 | 898.079 | 915.883 | 919.896 | 904.533 | 901.862 | 904.242 | 970.034 | 960.301 | 874.173 | 859.395 | 863.9 | 859.1 | 836.4 | 816.89 | 801.8 | 794.5 | 725.3 | 524 |