
W. P. Carey Inc.
NYSE:WPC
62.17 (USD) • At close April 17, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023-11-03 | 2023-07-28 | 2023-04-28 | 2023-02-10 | 2022-11-04 | 2022-07-29 | 2022-04-29 | 2022-02-11 | 2021-10-29 | 2021-07-30 | 2021-04-30 | 2021-02-12 | 2020-10-30 | 2020-07-31 | 2020-05-01 | 2020-02-21 | 2019-11-01 | 2019-08-02 | 2019-05-03 | 2019-02-25 | 2018-11-02 | 2018-08-03 | 2018-05-04 | 2018-02-23 | 2017-11-03 | 2017-08-04 | 2017-05-09 | 2017-02-24 | 2016-11-03 | 2016-08-04 | 2016-05-05 | 2016-02-26 | 2015-11-05 | 2015-08-07 | 2015-05-18 | 2015-03-02 | 2014-11-06 | 2014-08-07 | 2014-05-09 | 2014-03-03 | 2013-11-05 | 2013-08-06 | 2013-05-07 | 2013-02-26 | 2012-11-08 | 2012-08-07 | 2012-05-08 | 2012-02-29 | 2011-11-08 | 2011-08-09 | 2011-05-10 | 2011-02-25 | 2010-11-05 | 2010-08-06 | 2010-05-07 | 2010-02-26 | 2009-11-06 | 2009-08-07 | 2009-05-08 | 2009-03-02 | 2008-11-07 | 2008-08-08 | 2008-05-09 | 2008-02-29 | 2007-11-09 | 2007-08-02 | 2007-05-10 | 2007-02-27 | 2006-11-08 | 2006-08-09 | 2006-05-10 | 2006-03-10 | 2005-10-09 | 2005-08-09 | 2005-05-17 | 2005-03-16 | 2004-11-09 | 2004-08-09 | 2004-05-10 | 2004-03-15 | 2003-11-12 | 2003-08-13 | 2003-05-14 | 2003-03-31 | 2002-11-12 | 2002-08-14 | 2002-05-14 | 2002-03-28 | 2001-11-13 | 2001-08-10 | 2001-05-14 | 2001-03-30 | 2000-11-16 | 2000-08-14 | 2000-05-15 | 2000-04-11 | 1999-11-12 | 1999-08-10 | 1999-05-14 | 1999-03-30 | 1998-11-12 | 1998-08-13 | 1998-05-20 | 1998-03-31 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 421 | 453 | 428 | 403 | 384 | 344 | 348 | 375 | 326 | 320 | 311 | 307 | 302 | 291 | 309 | 311 | 318 | 305 | 298 | 273 | 209 | 201 | 202 | 197 | 211 | 222 | 219 | 229 | 225 | 217 | 270 | 265 | 215 | 238 | 220 | 248 | 196 | 253 | 209 | 122 | 138 | 119 | 113 | 166 | 71 | 68 | 69 | 63 | 78 | 118 | 78 | 82 | 59 | 70 | 63 | 60 | 61 | 55 | 62 | 61 | 67 | 59 | 57 | 52 | 56 | 110 | 46 | 115 | 53 | 58 | 48 | 47 | 40 | 43 | 44 | 38 | 99 | 53 | 37 | 37 | 44 | 36 | 47 | 53 | 38 | 42 | 36 | 39 | 33 | 36 | 32 | 36 | 34 | 27 | 23 | 21 | 24 | 22 | 22 | 20 | 22 | 21 | 22 | 23 |
Cost of Revenue
| 28 | 53 | 56 | 47 | 40 | 33 | 34 | 32 | 33 | 30 | 30 | 27 | 31 | 29 | 33 | 34 | 39 | 39 | 38 | 31 | 20 | 20 | 21 | 21 | 23 | 32 | 44 | 41 | 34 | 32 | 47 | 57 | 31 | 27 | 27 | 55 | 35 | 65 | 54 | 23 | 31 | 24 | 20 | 106 | 5 | 6 | 5 | 6 | 6 | 6 | 6 | -33 | 18 | 17 | 17 | 17 | 15 | 13 | 12 | 10 | 13 | 13 | 0 | 0 | 4 | 1 | 2 | 0 | 1 | 3 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 |
Gross Profit
| 392 | 400 | 372 | 356 | 344 | 312 | 314 | 343 | 293 | 290 | 282 | 280 | 272 | 261 | 276 | 277 | 279 | 267 | 261 | 242 | 189 | 181 | 180 | 176 | 188 | 189 | 175 | 188 | 191 | 186 | 223 | 208 | 184 | 211 | 193 | 194 | 161 | 188 | 155 | 100 | 107 | 95 | 94 | 60 | 66 | 62 | 64 | 57 | 72 | 112 | 72 | 115 | 41 | 53 | 46 | 43 | 46 | 43 | 50 | 51 | 53 | 45 | 57 | 52 | 52 | 109 | 44 | 115 | 52 | 55 | 44 | 47 | 40 | 43 | 44 | 38 | 99 | 53 | 37 | 37 | 44 | 36 | 47 | 53 | 38 | 42 | 36 | 39 | 33 | 36 | 32 | 36 | 34 | 27 | 23 | 21 | 24 | 22 | 22 | 20 | 22 | 21 | 22 | 21 |
Gross Profit Ratio
| 0.93 | 0.88 | 0.87 | 0.88 | 0.9 | 0.9 | 0.9 | 0.92 | 0.9 | 0.91 | 0.9 | 0.91 | 0.9 | 0.9 | 0.89 | 0.89 | 0.88 | 0.87 | 0.87 | 0.89 | 0.9 | 0.9 | 0.89 | 0.89 | 0.89 | 0.86 | 0.8 | 0.82 | 0.85 | 0.85 | 0.83 | 0.78 | 0.86 | 0.89 | 0.88 | 0.78 | 0.82 | 0.74 | 0.74 | 0.81 | 0.78 | 0.8 | 0.82 | 0.36 | 0.93 | 0.91 | 0.93 | 0.91 | 0.92 | 0.95 | 0.93 | 1.4 | 0.7 | 0.76 | 0.73 | 0.72 | 0.75 | 0.77 | 0.81 | 0.83 | 0.8 | 0.77 | 1 | 1 | 0.93 | 0.99 | 0.97 | 1 | 0.98 | 0.95 | 0.93 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.89 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 23 | 34 | 34 | 32 | 28 | 31 | 31 | 26 | 24 | 30 | 27 | 24 | 24 | 21 | 25 | 24 | 24 | 26 | 28 | 24 | 21 | 22 | 29 | 24 | 27 | 24 | 28 | 31 | 25 | 27 | 31 | 32 | 29 | 36 | 39 | 40 | 29 | 30 | 35 | 37 | 29 | 30 | 29 | 145 | 55 | 27 | 27 | 94 | 25 | 25 | 21 | 73 | 15 | 18 | 18 | 63 | 15 | 14 | 19 | 47 | 17 | 16 | 15 | 14 | 12 | 23 | 12 | 12 | 9 | 10 | 14 | 16 | 12 | 14 | 14 | 11 | 15 | 14 | 11 | 9 | 12 | 11 | 12 | 16 | 10 | 9 | 7 | 10 | 7 | 7 | 6 | 6 | 6 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 2 | 2 | 2 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 20 | 19 | -56 | 15 | 17 | 18 | 2 | 3 | 2 | 2 | -46 | 2 | 2 | 2 | -31 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 |
SG&A
| 23 | 34 | 34 | 32 | 28 | 31 | 31 | 26 | 24 | 30 | 27 | 24 | 24 | 21 | 25 | 24 | 24 | 26 | 28 | 24 | 21 | 22 | 29 | 24 | 27 | 24 | 28 | 31 | 25 | 27 | 31 | 32 | 29 | 36 | 39 | 40 | 29 | 30 | 35 | 37 | 29 | 30 | 29 | -23 | 75 | 47 | 46 | 38 | 40 | 42 | 39 | 75 | 18 | 21 | 20 | 16 | 17 | 16 | 21 | 16 | 19 | 17 | 15 | 14 | 12 | 23 | 12 | 12 | 9 | 10 | 14 | 16 | 12 | 14 | 14 | 11 | 15 | 14 | 11 | 9 | 12 | 11 | 12 | 16 | 10 | 9 | 7 | 10 | 7 | 7 | 6 | 6 | 6 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 2 | 2 | 12 |
Other Expenses
| 3 | 3 | 156 | 141 | 132 | 115 | 115 | -25 | 51 | 11 | -35 | -3 | 45 | 9 | -4 | 44 | -12 | -1 | 1 | 13 | 9 | 11 | -3 | 1 | -5 | -1 | 1 | -4 | 5 | 0 | 4 | -8 | 7 | 8 | -4 | -2 | -4 | -1 | -5 | 3 | 2 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 27 | 177 | 191 | 173 | 160 | 146 | 146 | 161 | 140 | 144 | 138 | 135 | 132 | 128 | 141 | 136 | 133 | 140 | 140 | 117 | 89 | 86 | 95 | 87 | 91 | 87 | 90 | 94 | 88 | 93 | 116 | 107 | 104 | 101 | 105 | 102 | 88 | 93 | 88 | 66 | 60 | 61 | 60 | 6 | 81 | 54 | 53 | 47 | 47 | 49 | 44 | 81 | 24 | 26 | 26 | 17 | 26 | 24 | 27 | 23 | 25 | 23 | 36 | 56 | 27 | 37 | 27 | 51 | 32 | 39 | 23 | 44 | 19 | 21 | 21 | 25 | 31 | 23 | 21 | 23 | 26 | 25 | 29 | 19 | 26 | 30 | 25 | 29 | 26 | 27 | 26 | 40 | 29 | 24 | 20 | 89 | -6 | -5 | -5 | 77 | -4 | -4 | -5 | 12 |
Operating Income
| 5 | 5 | 199 | 292 | 189 | 157 | 217 | 152 | 153 | 146 | 144 | 145 | 140 | 133 | 136 | 141 | 145 | 127 | 121 | 125 | 100 | 95 | 86 | 88 | 97 | 102 | 84 | 94 | 103 | 92 | 107 | 101 | 80 | 110 | 88 | 92 | 73 | 95 | 67 | 34 | 20 | 34 | 34 | 54 | -15 | 8 | 12 | 10 | 25 | 63 | 24 | 34 | 17 | 24 | 16 | 26 | 17 | 15 | 19 | 28 | 24 | 18 | 21 | -4 | 29 | 73 | 19 | 64 | 20 | 19 | 24 | 3 | 21 | 22 | 23 | 13 | 68 | 30 | 16 | 14 | 18 | 12 | 18 | 34 | 12 | 12 | 11 | 9 | 7 | 8 | 6 | -4 | 5 | 3 | 3 | -69 | 30 | 27 | 27 | -57 | 26 | 26 | 27 | 9 |
Operating Income Ratio
| 0.01 | 0.01 | 0.47 | 0.73 | 0.49 | 0.46 | 0.62 | 0.4 | 0.47 | 0.46 | 0.46 | 0.47 | 0.46 | 0.46 | 0.44 | 0.45 | 0.46 | 0.42 | 0.4 | 0.46 | 0.48 | 0.47 | 0.42 | 0.45 | 0.46 | 0.46 | 0.38 | 0.41 | 0.46 | 0.42 | 0.4 | 0.38 | 0.37 | 0.46 | 0.4 | 0.37 | 0.37 | 0.37 | 0.32 | 0.28 | 0.14 | 0.29 | 0.3 | 0.33 | -0.21 | 0.12 | 0.17 | 0.16 | 0.32 | 0.54 | 0.3 | 0.41 | 0.29 | 0.33 | 0.26 | 0.43 | 0.28 | 0.28 | 0.31 | 0.45 | 0.36 | 0.31 | 0.37 | -0.08 | 0.52 | 0.67 | 0.42 | 0.56 | 0.39 | 0.33 | 0.51 | 0.07 | 0.52 | 0.51 | 0.53 | 0.35 | 0.69 | 0.57 | 0.43 | 0.39 | 0.4 | 0.33 | 0.38 | 0.64 | 0.32 | 0.29 | 0.3 | 0.24 | 0.22 | 0.23 | 0.17 | -0.1 | 0.14 | 0.11 | 0.15 | -3.34 | 1.26 | 1.23 | 1.23 | -2.82 | 1.2 | 1.2 | 1.21 | 0.38 |
Total Other Income Expenses Net
| 125 | 8 | 111 | -77 | -77 | -23 | -53 | -30 | 43 | 33 | -35 | 49 | 68 | 42 | -58 | 63 | -41 | 2 | 7 | 139 | 26 | 20 | 8 | 15 | 10 | 6 | 16 | 3 | 7 | -19 | 2 | 17 | -5 | 19 | -1 | -13 | 3 | 5 | 83 | -3 | 7 | 34 | 8 | 27 | 5 | 29 | 11 | 8 | 11 | 17 | 7 | 2 | 7 | 8 | 1 | -2 | 3 | 3 | 5 | 2 | 1 | 5 | 7 | 7 | 9 | -1 | 2 | 9 | 3 | 7 | 1 | 5 | 1 | 0 | 0 | 2 | 0 | 1 | 2 | 30 | 1 | 2 | 2 | 3 | 0 | 12 | 1 | -12 | 2 | 1 | 2 | -1 | 0 | -39 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Income Before Tax
| 130 | 155 | 310 | 216 | 113 | 134 | 164 | 105 | 147 | 130 | 57 | 142 | 155 | 123 | 25 | 151 | 46 | 69 | 67 | 207 | 84 | 74 | 55 | 63 | 66 | 66 | 59 | 53 | 66 | 27 | 61 | 70 | 25 | 82 | 39 | 35 | 29 | 52 | 111 | 8 | 26 | 42 | 16 | 32 | 3 | 30 | 16 | 12 | 30 | 104 | 30 | 32 | 20 | 31 | 18 | 20 | 20 | 19 | 24 | 25 | 25 | 23 | 24 | -1 | 34 | 70 | 17 | 69 | 20 | 22 | 22 | 5 | 18 | 18 | 20 | 12 | 66 | 29 | 15 | 18 | 23 | 17 | 24 | -9 | 17 | 28 | 17 | 3 | 14 | 15 | 13 | 2 | 12 | -29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 |
Income Before Tax Ratio
| 0.31 | 0.34 | 0.72 | 0.54 | 0.29 | 0.39 | 0.47 | 0.28 | 0.45 | 0.41 | 0.18 | 0.46 | 0.51 | 0.42 | 0.08 | 0.48 | 0.14 | 0.23 | 0.22 | 0.76 | 0.4 | 0.37 | 0.27 | 0.32 | 0.31 | 0.3 | 0.27 | 0.23 | 0.29 | 0.12 | 0.22 | 0.26 | 0.12 | 0.34 | 0.18 | 0.14 | 0.15 | 0.21 | 0.53 | 0.07 | 0.19 | 0.35 | 0.14 | 0.19 | 0.05 | 0.44 | 0.23 | 0.19 | 0.38 | 0.88 | 0.39 | 0.39 | 0.33 | 0.44 | 0.28 | 0.34 | 0.33 | 0.34 | 0.39 | 0.4 | 0.38 | 0.4 | 0.42 | -0.02 | 0.61 | 0.64 | 0.38 | 0.6 | 0.38 | 0.38 | 0.45 | 0.11 | 0.45 | 0.43 | 0.46 | 0.31 | 0.66 | 0.54 | 0.4 | 0.48 | 0.51 | 0.48 | 0.5 | -0.18 | 0.43 | 0.68 | 0.47 | 0.07 | 0.42 | 0.41 | 0.4 | 0.06 | 0.35 | -1.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.41 |
Income Tax Expense
| -5 | 10 | 15 | 6 | 8 | 6 | 7 | 5 | 8 | 9 | 6 | 7 | 6 | 8 | -42 | 21 | 4 | 3 | -2 | 11 | 3 | 6 | -6 | 0 | 2 | 2 | -1 | 8 | 3 | -8 | 1 | 17 | 3 | 15 | 2 | 6 | 1 | 8 | 2 | -2 | 5 | -1 | -1 | 7 | 0 | -2 | 2 | -1 | 6 | 25 | 8 | 12 | 3 | 7 | 4 | 7 | 6 | 4 | 6 | 3 | 6 | 7 | 7 | 3 | 12 | 31 | 6 | 29 | 6 | 4 | 7 | 4 | 5 | 5 | 6 | 8 | 33 | 9 | 3 | 0 | 9 | 3 | 7 | 7 | 4 | 4 | 3 | 3 | 3 | 3 | 0 | 2 | 1 | 1 | -6 | -74 | 21 | 18 | 17 | -65 | 16 | 16 | 17 | 1 |
Net Income
| 125 | 145 | 294 | 210 | 105 | 128 | 157 | 100 | 139 | 120 | 52 | 135 | 149 | 105 | 66 | 129 | 41 | 66 | 68 | 193 | 77 | 76 | 65 | 75 | 80 | 64 | 57 | 48 | 111 | 52 | 57 | 51 | 22 | 63 | 36 | 32 | 27 | 65 | 113 | 23 | 19 | 43 | 14 | 15 | 3 | 32 | 12 | 9 | 25 | 79 | 23 | 20 | 16 | 23 | 14 | 23 | 13 | 15 | 18 | 22 | 19 | 20 | 17 | 6 | 20 | 42 | 11 | 44 | 14 | 17 | 11 | 11 | 14 | 17 | 6 | 2 | 35 | 15 | 11 | 19 | 14 | 13 | 17 | -4 | 13 | 24 | 14 | 0 | 11 | 12 | 13 | 0 | 11 | -30 | 10 | 5 | 10 | 10 | 10 | 9 | 10 | 10 | 10 | 10 |
Net Income Ratio
| 0.3 | 0.32 | 0.69 | 0.52 | 0.27 | 0.37 | 0.45 | 0.27 | 0.43 | 0.38 | 0.17 | 0.44 | 0.49 | 0.36 | 0.21 | 0.42 | 0.13 | 0.22 | 0.23 | 0.71 | 0.37 | 0.38 | 0.32 | 0.38 | 0.38 | 0.29 | 0.26 | 0.21 | 0.49 | 0.24 | 0.21 | 0.19 | 0.1 | 0.27 | 0.16 | 0.13 | 0.14 | 0.26 | 0.54 | 0.19 | 0.13 | 0.36 | 0.13 | 0.09 | 0.04 | 0.47 | 0.18 | 0.14 | 0.32 | 0.67 | 0.3 | 0.24 | 0.28 | 0.33 | 0.23 | 0.39 | 0.22 | 0.27 | 0.29 | 0.36 | 0.29 | 0.34 | 0.3 | 0.12 | 0.37 | 0.38 | 0.24 | 0.38 | 0.27 | 0.3 | 0.23 | 0.24 | 0.36 | 0.4 | 0.13 | 0.06 | 0.35 | 0.29 | 0.3 | 0.5 | 0.32 | 0.36 | 0.37 | -0.07 | 0.34 | 0.57 | 0.39 | 0 | 0.34 | 0.33 | 0.4 | -0.01 | 0.34 | -1.13 | 0.41 | 0.24 | 0.39 | 0.44 | 0.46 | 0.43 | 0.46 | 0.46 | 0.43 | 0.41 |
EPS
| 0.58 | 0.67 | 1.39 | 1 | 0.52 | 0.66 | 0.82 | 0.53 | 0.75 | 0.67 | 0.29 | 0.76 | 0.85 | 0.61 | 0.38 | 0.75 | 0.24 | 0.39 | 0.41 | 1.33 | 0.71 | 0.7 | 0.6 | 0.7 | 0.74 | 0.6 | 0.53 | 0.44 | 1.03 | 0.48 | 0.54 | 0.48 | 0.2 | 0.6 | 0.34 | 0.31 | 0.27 | 0.64 | 1.26 | 0.26 | 0.27 | 0.63 | 0.2 | 0.22 | 0.06 | 0.78 | 0.3 | 0.23 | 0.62 | 2.02 | 0.58 | 0.5 | 0.41 | 0.59 | 0.36 | 0.59 | 0.33 | 0.37 | 0.45 | 0.56 | 0.49 | 0.51 | 0.44 | 0.15 | 0.53 | 1.1 | 0.28 | 1.15 | 0.38 | 0.46 | 0.3 | 0.3 | 0.38 | 0.45 | 0.16 | 0.06 | 0.94 | 0.41 | 0.3 | 0.5 | 0.38 | 0.35 | 0.48 | -0.1 | 0.36 | 0.66 | 0.39 | 0 | 0.33 | 0.34 | 0.37 | -0.01 | 0.34 | -1.18 | 0.38 | 0.2 | 0.37 | 0.38 | 0.39 | 0.34 | 0.4 | 0.4 | 0.4 | 0.44 |
EPS Diluted
| 0.58 | 0.67 | 1.39 | 1 | 0.51 | 0.66 | 0.82 | 0.53 | 0.74 | 0.67 | 0.29 | 0.76 | 0.85 | 0.61 | 0.38 | 0.75 | 0.24 | 0.38 | 0.41 | 1.33 | 0.71 | 0.7 | 0.6 | 0.7 | 0.74 | 0.59 | 0.53 | 0.44 | 1.03 | 0.48 | 0.54 | 0.48 | 0.2 | 0.59 | 0.34 | 0.3 | 0.27 | 0.64 | 1.25 | 0.25 | 0.27 | 0.62 | 0.2 | 0.22 | 0.06 | 0.77 | 0.3 | 0.22 | 0.62 | 1.99 | 0.58 | 0.49 | 0.41 | 0.59 | 0.36 | 0.58 | 0.33 | 0.37 | 0.44 | 0.55 | 0.48 | 0.5 | 0.43 | 0.15 | 0.53 | 1.1 | 0.27 | 1.09 | 0.37 | 0.44 | 0.29 | 0.3 | 0.37 | 0.43 | 0.15 | 0.05 | 0.9 | 0.4 | 0.28 | 0.48 | 0.37 | 0.34 | 0.46 | -0.1 | 0.36 | 0.65 | 0.38 | 0 | 0.32 | 0.34 | 0.37 | -0.01 | 0.34 | -1.18 | 0.38 | 0.2 | 0.37 | 0.38 | 0.39 | 0.34 | 0.4 | 0.4 | 0.4 | 0.44 |
EBITDA
| 188 | 373 | 355 | 433 | 338 | 287 | 348 | 285 | 342 | 290 | 226 | 245 | 295 | 301 | 218 | 305 | 282 | 263 | 259 | 247 | 210 | 196 | 175 | 191 | 187 | 195 | 177 | 169 | 189 | 176 | 211 | 180 | 175 | 197 | 163 | 161 | 140 | 167 | 129 | 74 | 91 | 103 | 80 | 79 | 24 | 44 | 34 | 34 | 49 | 112 | 40 | 48 | 29 | 41 | 36 | 36 | 30 | 32 | 31 | 38 | 38 | 33 | 20 | -4 | 28 | 82 | 24 | 64 | 23 | 22 | 30 | 5 | 27 | 28 | 29 | 22 | 76 | 35 | 20 | -11 | 22 | 16 | 22 | 36 | 17 | 6 | 15 | 29 | 12 | 14 | 11 | 5 | 11 | 46 | 7 | -65 | 33 | 29 | 29 | -55 | 28 | 27 | 29 | 12 |
EBITDA Ratio
| 0.45 | 0.82 | 0.83 | 1.08 | 0.88 | 0.83 | 1 | 0.76 | 1.05 | 0.91 | 0.73 | 0.8 | 0.97 | 1.04 | 0.7 | 0.98 | 0.89 | 0.86 | 0.87 | 0.9 | 1 | 0.97 | 0.87 | 0.97 | 0.89 | 0.88 | 0.81 | 0.74 | 0.84 | 0.81 | 0.78 | 0.68 | 0.81 | 0.83 | 0.74 | 0.65 | 0.71 | 0.66 | 0.62 | 0.61 | 0.66 | 0.86 | 0.7 | 0.48 | 0.33 | 0.65 | 0.49 | 0.53 | 0.62 | 0.94 | 0.51 | 0.59 | 0.5 | 0.58 | 0.56 | 0.6 | 0.49 | 0.57 | 0.5 | 0.62 | 0.57 | 0.57 | 0.35 | -0.07 | 0.51 | 0.74 | 0.53 | 0.55 | 0.44 | 0.38 | 0.62 | 0.11 | 0.67 | 0.65 | 0.66 | 0.58 | 0.76 | 0.65 | 0.53 | -0.31 | 0.5 | 0.43 | 0.47 | 0.68 | 0.45 | 0.16 | 0.42 | 0.74 | 0.37 | 0.39 | 0.34 | 0.15 | 0.33 | 1.73 | 0.28 | -3.14 | 1.38 | 1.33 | 1.32 | -2.72 | 1.29 | 1.29 | 1.28 | 0.52 |