AVJennings Limited
ASX:AVJ.AX
0.72 (AUD) • At close January 24, 2025
Numbers are in millions (except for per share data and ratios) AUD.
2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 12.983 | 3.274 | 13.099 | 5.703 | 18.209 | 8.491 | 15.562 | 43.086 | 37.812 | 4.796 | 11.649 | 4.56 | 12.26 | 24.11 | 6.475 | 6.95 | 1.194 | 0.107 | 0.145 | 0.327 | 14.055 | 0.016 | 5.574 | 11.72 | 0.022 | 0.021 | 20.487 | 3.697 | 7.105 | 13.561 | 12.95 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 12.983 | 3.274 | 13.099 | 5.703 | 18.209 | 8.491 | 15.562 | 43.086 | 37.812 | 4.796 | 11.649 | 4.56 | 12.26 | 24.11 | 6.475 | 6.95 | 1.194 | 0.107 | 0.145 | 0.327 | 14.055 | 0.016 | 5.574 | 11.72 | 0.022 | 0.021 | 20.487 | 3.697 | 7.105 | 13.561 | 12.95 |
Net Receivables
| 16.769 | 14.566 | 46.03 | 23.036 | 15.088 | 95.096 | 121.872 | 106.06 | 69.364 | 44.557 | 23.033 | 35.522 | 17.159 | 15.409 | 15.395 | 21.141 | 22.159 | 11.921 | 11.564 | 11.798 | 8.944 | 12.658 | 13.451 | 59.272 | 74.558 | 60.38 | 49.269 | 43.225 | 10.929 | 1.348 | 13.113 |
Inventory
| 226.487 | 150.448 | 152.155 | 185.366 | 194.748 | 193.34 | 211.073 | 209.939 | 204.942 | 168.019 | 109.068 | 74.738 | 131.231 | 108.522 | 188.539 | 246.478 | 240.748 | 348.252 | 288.197 | 232.243 | 206.812 | 201.286 | 195.689 | 231.643 | 204.302 | 174.72 | 141.77 | 120.253 | 77.659 | 71.523 | 69.892 |
Other Current Assets
| 5.628 | 3.283 | 3.613 | 4.191 | 2.392 | 7.15 | 3.073 | 2.14 | 2.06 | 1.387 | 1.211 | 2.112 | 1.3 | 1.712 | 4.367 | 6.263 | 3.505 | 3.247 | 46.771 | 86.82 | 64.846 | 2.815 | 2.539 | 5.694 | 2.446 | 3.79 | 1.746 | 0 | 1.702 | 0.977 | 1.385 |
Total Current Assets
| 261.867 | 172.493 | 215.119 | 219.519 | 230.437 | 304.077 | 351.58 | 361.225 | 314.321 | 218.759 | 144.961 | 116.58 | 161.95 | 185.03 | 214.61 | 282.333 | 267.899 | 365.475 | 347.064 | 331.188 | 294.657 | 216.775 | 217.253 | 308.329 | 281.328 | 252.325 | 213.272 | 167.175 | 97.395 | 87.409 | 97.34 |
Non-Current Assets: | |||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 6.425 | 7.842 | 6.933 | 7.192 | 1.059 | 0.536 | 0.792 | 0.985 | 0.605 | 0.642 | 0.993 | 1.174 | 1.087 | 1.866 | 5.207 | 4.88 | 5.382 | 6.679 | 7.871 | 7.693 | 7.591 | 7.127 | 7.019 | 6.758 | 10.06 | 9.35 | 5.464 | 2.968 | 2.765 | 2.594 | 3.773 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 2.816 | 2.816 | 2.816 | 2.816 | 2.816 | 2.816 | 2.816 | 2.816 | 2.816 | 2.816 | 2.816 | 2.816 | 2.816 | 2.816 | 3.062 | 3.554 | 4.046 | 4.661 | 5.153 | 5.645 | 6.137 | 6.629 | 7.121 | 7.613 | 8.105 | 8.597 | 9.089 | 9.581 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 2.816 | 2.816 | 2.816 | 2.816 | 2.816 | 2.816 | 2.816 | 2.816 | 2.816 | 2.816 | 2.816 | 2.816 | 2.816 | 2.816 | 3.062 | 3.554 | 4.046 | 4.661 | 5.153 | 5.645 | 6.137 | 6.629 | 7.121 | 7.613 | 8.105 | 8.597 | 9.089 | 9.581 | 0 | 0 | 0 |
Long Term Investments
| 8.384 | 5.053 | 4.895 | 7.331 | 8.86 | 13.601 | 11.329 | 11.564 | 13.547 | 30.108 | 25.181 | 24.407 | 41.131 | 41.268 | 40.021 | 32.733 | 1.053 | 0 | 0 | 0 | 0 | 0 | -1.5 | -0.056 | -1.3 | -14.721 | -1.746 | 0 | 0 | 0 | 0 |
Tax Assets
| 3.467 | 0 | 1.923 | 16.322 | 11.803 | 0 | 38.131 | 21.694 | 12.818 | 6.159 | 3.087 | 0.866 | 0 | 7.951 | 0 | 0 | 1.403 | 0 | 0 | 0 | 0 | 0 | 0.507 | 0.056 | 1.3 | 1.31 | 1.746 | 1.599 | 2.067 | 1.856 | 3.779 |
Other Non-Current Assets
| 588.217 | 541.307 | 393.582 | 401.997 | 430.261 | 319.366 | 308.133 | 343.098 | 312.007 | 212.804 | 285.865 | 352.286 | 285.63 | 233.64 | 217.434 | 258.076 | 248.9 | 216.522 | 274.94 | 199.34 | 133.65 | 117.833 | 85.243 | 19.405 | 30.942 | 79.796 | 60.901 | 81.203 | 0 | 0 | 0 |
Total Non-Current Assets
| 609.309 | 557.018 | 410.149 | 435.658 | 454.799 | 336.319 | 361.201 | 380.157 | 341.793 | 252.529 | 317.942 | 381.549 | 330.664 | 287.541 | 265.724 | 299.243 | 260.784 | 227.862 | 287.964 | 212.678 | 147.378 | 131.589 | 98.39 | 33.776 | 49.107 | 84.332 | 75.454 | 95.351 | 4.832 | 4.45 | 7.552 |
Total Assets
| 871.176 | 729.511 | 625.268 | 655.177 | 685.236 | 640.396 | 712.781 | 741.382 | 656.114 | 471.288 | 462.903 | 498.129 | 492.614 | 472.571 | 480.334 | 581.576 | 528.683 | 593.337 | 635.028 | 543.866 | 442.035 | 348.364 | 315.643 | 342.105 | 330.435 | 336.657 | 288.726 | 262.526 | 102.227 | 91.859 | 104.892 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||
Account Payables
| 134.38 | 93.935 | 32.335 | 16.54 | 41.234 | 38.358 | 75.553 | 120.611 | 117.461 | 46.823 | 65.365 | 46.946 | 48.485 | 28.788 | 51.134 | 65.669 | 101.15 | 107.568 | 90.606 | 88.856 | 94.09 | 107.762 | 62.726 | 115.378 | 97.324 | 118.462 | 60.03 | 41.228 | 4.414 | 7.202 | 6.815 |
Short Term Debt
| 1.053 | 1.252 | 1.189 | 1.542 | 0.543 | 13.407 | 2.607 | 10.057 | 3.008 | 4.083 | 7.171 | 1.1 | 62.529 | 67.212 | 109.152 | 20.02 | 26.28 | 178.321 | 26.242 | 25.383 | 4.949 | 4.093 | 0.342 | 0.451 | 21.446 | 17.915 | 0.052 | 34.064 | 0.755 | 0.977 | 1.555 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 5.257 | 10.494 | 0 | 0.251 | 0.449 | 0 | 3.54 | 10.479 | 0 | 0 | 1.028 | 0 | 0 | 7.991 | -57.692 | 0 | 0 | 0 | 0 | -32.257 | 0 | -34.064 | -0.755 | -0.977 | -1.555 |
Other Current Liabilities
| 9.911 | 7.255 | 8.412 | 6.261 | 9.726 | 16.616 | 5.607 | 6.261 | 5.51 | 4.706 | 4.036 | 3.854 | 3.303 | 21.966 | 8.028 | 5.239 | 5.113 | 4.447 | 5.432 | 4.944 | 73.091 | 21.996 | 13.91 | 12.797 | 12.019 | 41.237 | -60.082 | 60.737 | 10.906 | 8.402 | 7.648 |
Total Current Liabilities
| 145.344 | 102.442 | 41.936 | 24.343 | 51.503 | 68.381 | 89.024 | 147.423 | 125.979 | 55.863 | 77.021 | 51.9 | 117.857 | 128.445 | 168.314 | 90.928 | 133.571 | 290.336 | 122.28 | 127.174 | 114.438 | 133.851 | 76.978 | 128.626 | 130.789 | 145.357 | 89.092 | 101.965 | 15.32 | 15.604 | 14.463 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||
Long Term Debt
| 175.908 | 114.152 | 142.603 | 195.17 | 199.792 | 125.799 | 177.016 | 165.466 | 123.716 | 81.5 | 82.72 | 123.137 | 6.619 | 15.014 | 0.46 | 156.34 | 95.714 | 0.557 | 153.073 | 83.34 | 87.798 | 28.035 | 70.533 | 62.622 | 60 | 60 | 62.224 | 56.237 | 40.176 | 35.07 | 36.109 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | -97.113 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.035 | 0 | 0 | 0 | 0 | 0 | -0.101 | -0.176 | -0.07 | -0.106 |
Deferred Tax Liabilities Non-Current
| 17.796 | 15.599 | 15.066 | 14.039 | 15.173 | 23.079 | 27.422 | 23.437 | 16.775 | 4.041 | 0 | 5.938 | 19.516 | 17.398 | 15.651 | 21.772 | 18.047 | 13.416 | 9.326 | 10.961 | 6.294 | 3.594 | 0 | 0 | 0 | 0 | 0 | 0.694 | 0.66 | 0.244 | 0.212 |
Other Non-Current Liabilities
| 108.946 | 89.289 | 16.554 | 28.495 | 22.491 | 121.252 | 38.316 | 41.149 | 52.298 | 14.104 | 7.801 | 48.161 | 44.094 | 12.296 | 6.166 | 8.091 | 10.681 | 30.522 | 78.452 | 54.27 | 11.246 | 11.956 | 5.061 | 3.198 | 2.002 | 6.767 | -0.049 | 8.356 | 0.301 | 0.07 | 0.106 |
Total Non-Current Liabilities
| 302.65 | 219.04 | 174.223 | 237.704 | 237.456 | 173.017 | 242.754 | 230.052 | 192.789 | 99.645 | 90.521 | 177.236 | 70.229 | 44.708 | 22.277 | 186.203 | 124.442 | 44.495 | 240.851 | 148.571 | 105.338 | 42.55 | 75.594 | 65.82 | 62.002 | 66.767 | 62.175 | 65.186 | 40.961 | 35.314 | 36.321 |
Total Liabilities
| 447.994 | 321.482 | 216.159 | 262.047 | 288.959 | 241.398 | 331.778 | 377.475 | 318.768 | 155.508 | 167.542 | 229.136 | 188.086 | 173.153 | 190.591 | 277.131 | 258.013 | 334.831 | 363.131 | 275.745 | 219.776 | 176.401 | 152.572 | 194.446 | 192.791 | 212.124 | 151.267 | 167.151 | 56.281 | 50.918 | 50.784 |
Equity: | |||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 173.172 | 173.506 | 173.74 | 174.179 | 174.509 | 167.943 | 160.436 | 160.436 | 160.436 | 160.436 | 160.96 | 121.096 | 121.835 | 122.578 | 122.578 | 119.247 | 89.95 | 79.189 | 79.189 | 79.189 | 79.189 | 79.189 | 79.189 | 79.189 | 79.189 | 53.807 | 53.788 | 48.891 | 21.917 | 20.078 | 20.078 |
Retained Earnings
| 241.786 | 227.713 | 226.416 | 210.543 | 212.886 | 224.149 | 213.945 | 197.449 | 173.836 | 150.983 | 132.201 | 147.467 | 182.787 | 176.759 | 167.143 | 185.198 | 180.72 | 179.317 | 192.222 | 188.446 | 142.584 | 92.309 | 83.417 | 68.005 | 57.971 | 44.833 | 34.65 | 26.388 | 19.831 | 17.691 | 30.822 |
Accumulated Other Comprehensive Income/Loss
| 8.224 | 6.81 | 8.953 | 8.408 | 8.882 | 6.906 | 6.622 | 6.022 | 3.074 | 4.361 | 2.2 | 0.43 | -0.094 | 0.081 | 0.022 | 0 | 0 | 0 | 0.486 | 0.486 | 0.486 | 0.465 | 0.465 | 0.465 | 0.484 | 25.893 | 25.897 | 20.096 | 4.198 | 3.172 | 3.208 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.485 | 2.08 | 3.755 | 2.454 | 26.665 | 0 | 20.096 | 4.198 | 3.172 | 3.208 |
Total Shareholders Equity
| 423.182 | 408.029 | 409.109 | 393.13 | 396.277 | 398.998 | 381.003 | 363.907 | 337.346 | 315.78 | 295.361 | 268.993 | 304.528 | 299.418 | 289.743 | 304.445 | 270.67 | 258.506 | 271.897 | 268.121 | 222.259 | 171.963 | 163.071 | 147.659 | 137.644 | 124.533 | 114.335 | 95.375 | 45.946 | 40.941 | 54.108 |
Total Equity
| 423.182 | 408.029 | 409.109 | 393.13 | 396.277 | 398.998 | 381.003 | 363.907 | 337.346 | 315.78 | 295.361 | 268.993 | 304.528 | 299.418 | 289.743 | 304.445 | 270.67 | 258.506 | 271.897 | 268.121 | 222.259 | 171.963 | 163.071 | 147.659 | 137.644 | 124.533 | 114.335 | 95.375 | 45.946 | 40.941 | 54.108 |
Total Liabilities & Shareholders Equity
| 871.176 | 729.511 | 625.268 | 655.177 | 685.236 | 640.396 | 712.781 | 741.382 | 656.114 | 471.288 | 462.903 | 498.129 | 492.614 | 472.571 | 480.334 | 581.576 | 528.683 | 593.337 | 635.028 | 543.866 | 442.035 | 348.364 | 315.643 | 342.105 | 330.435 | 336.657 | 114.335 | 262.526 | 102.227 | 91.859 | 104.892 |