AVJennings Limited
ASX:AVJ.AX
0.72 (AUD) • At close January 23, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 274 | 223 | 311 | 262 | 296 | 371 | 399 | 420 | 308 | 243 | 151 | 184 | 205 | 255 | 502 | 515 | 183 | 461 | 437 | 550 | 529 | 466 | 544 | 646 | 545 | 0 | 351 | 246 | 131 | 113 | 130 |
Cost of Revenue
| 187 | 159 | 241 | 202 | 224 | 283 | 305 | 316 | 233 | 196 | 125 | 151 | 154 | 211 | 432 | 417 | 513 | 351 | 310 | 0 | 233 | 239 | 0 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 87 | 64 | 70 | 60 | 73 | 88 | 94 | 104 | 75 | 47 | 26 | 33 | 51 | 44 | 69 | 97 | -329 | 109 | 127 | 550 | 296 | 227 | 544 | 639 | 545 | 0 | 351 | 246 | 131 | 113 | 130 |
Gross Profit Ratio
| 0.32 | 0.29 | 0.23 | 0.23 | 0.24 | 0.24 | 0.24 | 0.25 | 0.24 | 0.19 | 0.17 | 0.18 | 0.25 | 0.17 | 0.14 | 0.19 | -1.8 | 0.24 | 0.29 | 1 | 0.56 | 0.49 | 1 | 0.99 | 1 | 0 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 38 | 36 | 29 | 31 | 34 | 33 | 33 | 33 | 29 | 24 | 17 | 19 | 22 | 22 | 46 | 46 | 51 | 43 | 38 | 34 | 32 | 35 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 5 | 3 | 5 | 5 | 7 | 7 | 10 | 11 | 7 | 6 | 3 | 3 | 3 | 3 | 7 | 9 | 22 | 23 | 32 | 30 | 31 | 28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 43 | 40 | 34 | 36 | 41 | 40 | 43 | 44 | 36 | 30 | 20 | 22 | 25 | 25 | 53 | 55 | 73 | 66 | 69 | 64 | 63 | 63 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | 8 | 8 | 11 | 9 | 8 | 6 | 5 | 13 | 7 | 7 | 4 | 5 | 7 | -2 | 2 | 448 | -12 | 2 | 2 | 3 | 5 | -542 | -643 | -545 | 25 | -328 | -245 | -130 | -113 | -129 |
Operating Expenses
| 56 | 48 | 42 | 47 | 49 | 48 | 50 | 50 | 42 | 29 | 58 | 89 | 38 | 34 | 86 | 85 | 101 | 74 | 405 | 459 | 216 | 425 | -537 | -643 | -545 | 25 | -328 | -245 | -130 | -113 | -129 |
Operating Income
| 31 | 18 | 27 | 13 | 24 | 45 | 44 | 55 | 34 | 18 | -32 | -56 | 13 | 10 | -17 | 12 | -431 | 22 | 32 | 91 | 72 | 32 | 542 | 643 | 545 | 25 | 22 | 245 | 130 | 113 | 129 |
Operating Income Ratio
| 0.11 | 0.08 | 0.09 | 0.05 | 0.08 | 0.12 | 0.11 | 0.13 | 0.11 | 0.07 | -0.21 | -0.3 | 0.06 | 0.04 | -0.03 | 0.02 | -2.35 | 0.05 | 0.07 | 0.17 | 0.14 | 0.07 | 1 | 1 | 1 | 0 | 0.06 | 1 | 1 | 1 | 1 |
Total Other Income Expenses Net
| 0 | 0 | 0 | 0 | 0 | 0 | 6 | 4 | 14 | 9 | 9 | 10 | 7 | 9 | 0 | 2 | 448 | -12 | 2 | 2 | 3 | 5 | -542 | -643 | -545 | -6 | 0 | -245 | -130 | -113 | -129 |
Income Before Tax
| 31 | 18 | 27 | 13 | 24 | 45 | 51 | 59 | 48 | 27 | -23 | -46 | 20 | 19 | -18 | 15 | 18 | 23 | 39 | 98 | 81 | 44 | 36 | 23 | 24 | 19 | 14 | 13 | 8 | 7 | 5 |
Income Before Tax Ratio
| 0.11 | 0.08 | 0.09 | 0.05 | 0.08 | 0.12 | 0.13 | 0.14 | 0.16 | 0.11 | -0.15 | -0.25 | 0.1 | 0.07 | -0.04 | 0.03 | 0.1 | 0.05 | 0.09 | 0.18 | 0.15 | 0.09 | 0.07 | 0.04 | 0.04 | 0 | 0.04 | 0.05 | 0.06 | 0.06 | 0.04 |
Income Tax Expense
| 10 | 5 | 8 | 4 | 7 | 14 | 15 | 18 | 14 | 8 | -8 | -16 | 5 | 5 | -5 | 4 | 6 | 7 | 39 | 98 | 81 | 44 | 36 | 23 | 24 | 19 | 14 | 13 | 8 | 7 | 5 |
Net Income
| 21 | 13 | 19 | 9 | 16 | 31 | 36 | 41 | 34 | 19 | -15 | -30 | 13 | 10 | -13 | 11 | 12 | 16 | 27 | 68 | 57 | 29 | 37 | 21 | 23 | 18 | 0 | 0 | 0 | -16 | 0 |
Net Income Ratio
| 0.08 | 0.06 | 0.06 | 0.03 | 0.06 | 0.08 | 0.09 | 0.1 | 0.11 | 0.08 | -0.1 | -0.16 | 0.06 | 0.04 | -0.03 | 0.02 | 0.07 | 0.04 | 0.06 | 0.12 | 0.11 | 0.06 | 0.07 | 0.03 | 0.04 | 0 | 0 | 0 | 0 | -0.14 | 0 |
EPS
| 0.05 | 0.03 | 0.05 | 0.02 | 0.04 | 0.08 | 0.09 | 0.11 | 0.09 | 0.05 | -0.05 | -0.11 | 0.05 | 0.05 | -0.05 | 0.05 | 0.05 | 0.07 | 0.12 | 0.31 | 0.26 | 0.13 | 0.17 | 0.1 | 0.11 | 0.08 | 0 | 0 | 0 | -0.19 | 0 |
EPS Diluted
| 0.05 | 0.03 | 0.05 | 0.02 | 0.04 | 0.08 | 0.09 | 0.11 | 0.09 | 0.05 | -0.05 | -0.11 | 0.05 | 0.05 | -0.05 | 0.05 | 0.05 | 0.07 | 0.12 | 0.31 | 0.26 | 0.13 | 0.17 | 0.1 | 0.11 | 0.08 | 0 | 0 | 0 | -0.19 | 0 |
EBITDA
| 33 | 20 | 29 | 15 | 24 | 46 | 52 | 60 | 49 | 28 | -22 | -45 | 21 | 21 | -15 | 18 | 21 | 26 | 44 | 104 | 82 | 47 | 37 | 26 | 29 | 25 | 22 | 22 | 12 | 10 | 8 |
EBITDA Ratio
| 0.12 | 0.09 | 0.09 | 0.06 | 0.08 | 0.12 | 0.13 | 0.14 | 0.16 | 0.11 | -0.15 | -0.24 | 0.1 | 0.08 | -0.03 | 0.04 | 0.12 | 0.06 | 0.1 | 0.19 | 0.15 | 0.1 | 0.07 | 0.04 | 0.05 | 0 | 0.06 | 0.09 | 0.09 | 0.09 | 0.06 |