Axiom Properties Limited
ASX:AXI.AX
0.032 (AUD) • At close January 24, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2020-01-31 | 2019-06-30 | 2019-03-31 | 2019-01-31 | 2018-06-30 | 2018-03-31 | 2018-01-31 | 2017-06-30 | 2017-03-31 | 2017-01-31 | 2016-06-30 | 2016-03-31 | 2016-01-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2015-01-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2014-01-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2013-01-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2012-01-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2011-01-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2010-01-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2009-01-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2008-01-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2007-01-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2006-01-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2005-01-31 | 2004-09-30 | 2004-06-30 | 2004-03-31 | 2004-01-31 | 2003-09-30 | 2003-06-30 | 2003-03-31 | 2003-01-31 | 2002-09-30 | 2002-06-30 | 2002-03-31 | 2002-01-31 | 2001-09-30 | 2001-06-30 | 2001-03-31 | 2001-01-31 | 2000-09-30 | 2000-06-30 | 2000-03-31 | 2000-01-31 | 1999-09-30 | 1999-06-30 | 1999-03-31 | 1999-01-31 | 1998-09-30 | 1998-06-30 | 1998-03-31 | 1998-01-31 | 1997-09-30 | 1997-06-30 | 1997-03-31 | 1997-01-31 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -0.885 | -0.885 | -0.832 | -0.832 | 0.092 | 0.092 | 0.092 | 0.092 | -0.594 | -0.594 | -0.594 | 2.114 | 2.114 | 2.114 | 1.358 | 1.358 | 1.358 | 0.112 | 0.112 | 0.112 | 0.904 | 0.904 | 0.904 | 0.904 | 0.712 | 0.712 | 0.712 | 0.712 | 0.594 | 0.594 | 0.594 | 0.594 | -1.719 | -1.719 | -1.719 | -1.719 | -0.305 | -0.305 | -0.305 | -0.305 | -0.674 | -0.674 | -0.674 | -0.674 | -3.483 | -3.483 | -3.483 | -3.483 | 1.035 | 1.035 | 1.035 | 1.035 | 0.562 | 0.562 | 0.562 | 0.562 | 0.795 | 0.795 | 0.795 | 0.795 | 0.27 | 0.27 | 0.27 | 0.27 | -0.465 | -0.465 | -0.465 | -0.465 | -0.414 | -0.414 | -0.414 | -0.414 | -1.449 | -1.449 | -1.449 | -1.449 | -2.106 | -2.106 | -2.106 | -2.106 | -0.887 | -0.887 | -0.887 | -0.887 | -1.094 | -1.094 | -1.094 | -1.094 | -4.669 | -4.669 | -4.669 | -4.669 | 1.761 | 1.761 | 1.761 | 1.761 |
Depreciation & Amortization
| 0.059 | 0.059 | 0.055 | 0.055 | 0.058 | 0.058 | 0.058 | 0.058 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.004 | 0.004 | 0.004 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.006 | 0.006 | 0.006 | 0.006 | 0.02 | 0.02 | 0.02 | 0.02 | 0.023 | 0.023 | 0.023 | 0.023 | 0.468 | 0.468 | 0.468 | 0.468 | 0.533 | 0.533 | 0.533 | 0.533 | 0.06 | 0.06 | 0.06 | 0.06 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.007 | 0.007 | 0.007 | 0.007 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.016 | 0.016 | 0.016 | 0.016 | 0.081 | 0.081 | 0.081 | 0.081 | 0.093 | 0.093 | 0.093 | 0.093 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 5.434 | 5.434 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 5.958 | 5.958 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| -0.525 | -0.525 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 0.296 | 0.296 | -1.454 | -1.454 | -0.15 | -0.15 | -0.15 | -0.15 | 0.594 | 0.594 | 0.594 | -2.115 | -2.115 | -2.115 | -1.362 | -1.362 | -1.362 | -0.117 | -0.117 | -0.117 | -0.909 | -0.909 | -0.909 | -0.909 | -0.718 | -0.718 | -0.718 | -0.718 | -0.614 | -0.614 | -0.614 | -0.614 | 1.697 | 1.697 | 1.697 | 1.697 | -0.163 | -0.163 | -0.163 | -0.163 | 0.141 | 0.141 | 0.141 | 0.141 | 3.423 | 3.423 | 3.423 | 3.423 | -1.041 | -1.041 | -1.041 | -1.041 | -0.568 | -0.568 | -0.568 | -0.568 | -0.802 | -0.802 | -0.802 | -0.802 | -0.278 | -0.278 | -0.278 | -0.278 | 0.457 | 0.457 | 0.457 | 0.457 | 0.399 | 0.399 | 0.399 | 0.399 | 1.368 | 1.368 | 1.368 | 1.368 | 2.013 | 2.013 | 2.013 | 2.013 | 0.887 | 0.887 | 0.887 | 0.887 | 1.094 | 1.094 | 1.094 | 1.094 | 4.669 | 4.669 | 4.669 | 4.669 | -1.761 | -1.761 | -1.761 | -1.761 |
Operating Cash Flow
| 4.903 | 4.903 | -2.23 | -2.23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | -0.001 | -0.001 | -0.002 | -0.002 | -0.002 | -0.001 | -0.001 | -0.001 | -0.001 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.073 | -0.073 | -0.073 | -0.073 | -0.009 | -0.009 | -0.009 | -0.009 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.019 | -0.019 | -0.019 | -0.019 | 0 | 0 | 0 | 0 | -0.014 | -0.014 | -0.014 | -0.014 | -0.011 | -0.011 | -0.011 | -0.011 | -0.032 | -0.032 | -0.032 | -0.032 | -0.012 | -0.012 | -0.012 | -0.012 | -0.021 | -0.021 | -0.021 | -0.021 | -0.691 | -0.691 | -0.691 | -0.691 | -0.111 | -0.111 | -0.111 | -0.111 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | -0.928 | -0.928 | -0.928 | -0.928 | -0.12 | -0.12 | -0.12 | -2.757 | -2.757 | -2.757 | -0.164 | -0.164 | -0.164 | -0.082 | -0.082 | -0.082 | -0.009 | -0.009 | -0.009 | -0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.113 | -1.113 | -1.113 | -1.113 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.031 | -1.031 | -1.031 | -1.031 | -0.4 | -0.4 | -0.4 | -0.4 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 1.27 | 1.27 | 1.27 | 1.27 | 2.883 | 2.883 | 2.883 | 8.156 | 8.156 | 8.156 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.675 | 7.675 | 7.675 | 7.675 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 2 | 2 | 0 | 0 | 0 | 0 | 1.142 | 1.142 | 1.142 | 1.142 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -0.128 | -0.128 | 0.231 | 0.231 | -2.027 | -2.027 | -2.027 | -2.027 | -3.498 | -3.498 | -3.498 | -5.917 | -5.917 | -5.917 | 0.02 | 0.02 | 0.02 | -2.505 | -2.505 | -2.505 | -2.879 | -2.879 | -2.879 | -2.879 | -3.486 | -3.486 | -3.486 | -3.486 | -8.549 | -8.549 | -8.549 | -8.549 | -0.076 | -0.076 | -0.076 | -0.076 | -5.04 | -5.04 | -5.04 | -5.04 | -9.56 | -9.56 | -9.56 | -9.56 | -7.302 | -7.302 | -7.302 | -7.302 | -15.155 | -15.155 | -15.155 | -15.155 | 0.985 | 0.985 | 0.985 | 0.985 | -0.053 | -0.053 | -0.053 | -0.053 | 0.433 | 0.433 | 0.433 | 0.433 | -0.648 | -0.648 | -0.648 | -0.648 | 1.385 | 1.385 | 1.385 | 1.385 | 0.184 | 0.184 | 0.184 | 0.184 | -0.434 | -0.434 | -0.434 | -0.434 | 0.802 | 0.802 | 0.802 | 0.802 | 1.659 | 1.659 | 1.659 | 1.659 | 1.339 | 1.339 | 1.339 | 1.339 | -1.055 | -1.055 | -1.055 | -1.055 |
Investing Cash Flow
| -0.128 | -0.128 | 0.231 | 0.231 | -1.684 | -1.684 | -1.684 | -1.684 | -0.735 | -0.735 | -0.735 | -0.519 | -0.519 | -0.519 | -0.145 | -0.145 | -0.145 | -2.589 | -2.589 | -2.589 | -2.889 | -2.889 | -2.889 | -2.889 | -3.488 | -3.488 | -3.488 | -3.488 | -0.876 | -0.876 | -0.876 | -0.876 | -0.078 | -0.078 | -0.078 | -0.078 | -5.042 | -5.042 | -5.042 | -5.042 | -7.562 | -7.562 | -7.562 | -7.562 | -7.375 | -7.375 | -7.375 | -7.375 | -14.023 | -14.023 | -14.023 | -14.023 | -0.13 | -0.13 | -0.13 | -0.13 | -0.055 | -0.055 | -0.055 | -0.055 | 0.414 | 0.414 | 0.414 | 0.414 | -0.648 | -0.648 | -0.648 | -0.648 | 1.371 | 1.371 | 1.371 | 1.371 | 0.173 | 0.173 | 0.173 | 0.173 | -0.466 | -0.466 | -0.466 | -0.466 | 0.791 | 0.791 | 0.791 | 0.791 | 1.637 | 1.637 | 1.637 | 1.637 | -0.382 | -0.382 | -0.382 | -0.382 | -1.566 | -1.566 | -1.566 | -1.566 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | -0.049 | -0.049 | -0.049 | -0.049 | -0.084 | -0.084 | -0.084 | -2.893 | -2.893 | -2.893 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.875 | -0.875 | -0.875 | -0.875 | -7.374 | -7.374 | -7.374 | -7.374 | -9.918 | -9.918 | -9.918 | -9.918 | -18.578 | -18.578 | -18.578 | -18.578 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.346 | -2.346 | -2.346 | -2.346 | 0 | 0 | 0 | 0 | -0.137 | -0.137 | -0.137 | -0.137 | -1.098 | -1.098 | -1.098 | -1.098 | -0.042 | -0.042 | -0.042 | -0.042 | -3.393 | -3.393 | -3.393 | -3.393 | -1.887 | -1.887 | -1.887 | -1.887 | -1.587 | -1.587 | -1.587 | -1.587 | -4.363 | -4.363 | -4.363 | -4.363 | -3.736 | -3.736 | -3.736 | -3.736 | -6.302 | -6.302 | -6.302 | -6.302 | -1.722 | -1.722 | -1.722 | -1.722 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.985 | 1.985 | 1.985 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.411 | 1.411 | 1.411 | 1.411 | 0 | 0 | 0 | 0 | 4.096 | 4.096 | 4.096 | 4.096 | 0.5 | 0.5 | 0.5 | 0.5 | 0.033 | 0.033 | 0.033 | 0.033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.754 | 0.754 | 0.754 | 0.754 | 0 | 0 | 0 | 0 | 4.721 | 4.721 | 4.721 | 4.721 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.011 | -0.011 | -0.011 | -2.136 | -2.136 | -2.136 | 0 | 0 | 0 | 0 | 0 | 0 | -0.447 | -0.447 | -0.447 | -0.447 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.166 | -0.166 | -0.166 | -0.166 | -0.031 | -0.031 | -0.031 | -0.031 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -0.069 | -0.069 | -0.065 | -0.065 | -1.635 | -1.635 | -1.635 | -1.635 | -0.64 | -0.64 | -0.64 | 4.51 | 4.51 | 4.51 | -0.145 | -0.145 | -0.145 | -4.573 | -4.573 | -4.573 | -2.443 | -2.443 | -2.443 | -2.443 | -2.613 | -2.613 | -2.613 | -2.613 | 6.498 | 6.498 | 6.498 | 6.498 | 9.841 | 9.841 | 9.841 | 9.841 | 13.537 | 13.537 | 13.537 | 13.537 | -7.562 | -7.562 | -7.562 | -7.562 | -8.786 | -8.786 | -8.786 | -8.786 | -11.677 | -11.677 | -11.677 | -11.677 | -4.06 | -4.06 | -4.06 | -4.06 | -0.387 | -0.387 | -0.387 | -0.387 | 1.48 | 1.48 | 1.48 | 1.48 | -0.606 | -0.606 | -0.606 | -0.606 | 4.764 | 4.764 | 4.764 | 4.764 | 2.06 | 2.06 | 2.06 | 2.06 | 1.121 | 1.121 | 1.121 | 1.121 | 5.153 | 5.153 | 5.153 | 5.153 | 4.62 | 4.62 | 4.62 | 4.62 | 5.921 | 5.921 | 5.921 | 5.921 | -4.565 | -4.565 | -4.565 | -4.565 |
Financing Cash Flow
| -0.069 | -0.069 | -0.065 | -0.065 | -1.684 | -1.684 | -1.684 | -1.684 | -0.735 | -0.735 | -0.735 | -0.519 | -0.519 | -0.519 | -0.145 | -0.145 | -0.145 | -2.589 | -2.589 | -2.589 | -2.889 | -2.889 | -2.889 | -2.889 | -3.488 | -3.488 | -3.488 | -3.488 | -0.876 | -0.876 | -0.876 | -0.876 | -0.078 | -0.078 | -0.078 | -0.078 | -5.042 | -5.042 | -5.042 | -5.042 | -7.562 | -7.562 | -7.562 | -7.562 | -7.375 | -7.375 | -7.375 | -7.375 | -14.023 | -14.023 | -14.023 | -14.023 | -0.13 | -0.13 | -0.13 | -0.13 | -0.055 | -0.055 | -0.055 | -0.055 | 0.414 | 0.414 | 0.414 | 0.414 | -0.648 | -0.648 | -0.648 | -0.648 | 1.371 | 1.371 | 1.371 | 1.371 | 0.173 | 0.173 | 0.173 | 0.173 | -0.466 | -0.466 | -0.466 | -0.466 | 0.791 | 0.791 | 0.791 | 0.791 | 1.637 | 1.637 | 1.637 | 1.637 | -0.382 | -0.382 | -0.382 | -0.382 | -1.566 | -1.566 | -1.566 | -1.566 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 4.706 | 4.706 | -2.065 | -2.065 | -1.39 | -1.39 | -1.39 | -1.39 | 1.934 | 1.934 | 1.934 | -0.128 | -0.128 | -0.128 | -0.274 | -0.274 | -0.274 | -0.688 | -0.688 | -0.688 | -1.015 | -1.015 | -1.015 | -1.015 | 1.51 | 1.51 | 1.51 | 1.51 | 0.45 | 0.45 | 0.45 | 0.45 | -0.339 | -0.339 | -0.339 | -0.339 | -0.902 | -0.902 | -0.902 | -0.902 | -0.629 | -0.629 | -0.629 | -0.629 | 1.592 | 1.592 | 1.592 | 1.592 | -0.402 | -0.402 | -0.402 | -0.402 | 0.691 | 0.691 | 0.691 | 0.691 | 0.412 | 0.412 | 0.412 | 0.412 | 0.079 | 0.079 | 0.079 | 0.079 | -0.112 | -0.112 | -0.112 | -0.112 | -0.209 | -0.209 | -0.209 | -0.209 | 0.406 | 0.406 | 0.406 | 0.406 | -0.037 | -0.037 | -0.037 | -0.037 | -0.13 | -0.13 | -0.13 | -0.13 | -0.043 | -0.043 | -0.043 | -0.043 | 0.056 | 0.056 | 0.056 | 0.056 | 0.116 | 0.116 | 0.116 | 0.116 |
Cash At End Of Period
| 4.706 | 4.706 | -2.065 | -2.065 | 0.912 | 0.912 | 0.912 | 0.912 | 2.302 | 2.302 | 2.302 | 0.368 | 0.368 | 0.368 | 0.496 | 0.496 | 0.496 | 0.77 | 0.77 | 0.77 | 1.458 | 1.458 | 1.458 | 1.458 | 2.473 | 2.473 | 2.473 | 2.473 | 0.963 | 0.963 | 0.963 | 0.963 | 0.513 | 0.513 | 0.513 | 0.513 | 0.852 | 0.852 | 0.852 | 0.852 | 1.753 | 1.753 | 1.753 | 1.753 | 2.382 | 2.382 | 2.382 | 2.382 | 0.79 | 0.79 | 0.79 | 0.79 | 1.192 | 1.192 | 1.192 | 1.192 | 0.501 | 0.501 | 0.501 | 0.501 | 0.09 | 0.09 | 0.09 | 0.09 | 0.01 | 0.01 | 0.01 | 0.01 | 0.122 | 0.122 | 0.122 | 0.122 | 0.331 | 0.331 | 0.331 | 0.331 | -0.075 | -0.075 | -0.075 | -0.075 | -0.038 | -0.038 | -0.038 | -0.038 | 0.093 | 0.093 | 0.093 | 0.093 | 0.135 | 0.135 | 0.135 | 0.135 | 0.079 | 0.079 | 0.079 | 0.079 |