Crown Castle Inc.
NYSE:CCI
88.43 (USD) • At close January 22, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024-01-24 | 2023-11-01 | 2023-08-02 | 2023-05-03 | 2023-02-24 | 2022-11-04 | 2022-08-05 | 2022-04-29 | 2022-02-22 | 2021-11-05 | 2021-08-06 | 2021-05-03 | 2021-02-22 | 2020-10-28 | 2020-07-31 | 2020-05-01 | 2020-03-10 | 2019-11-04 | 2019-07-31 | 2019-05-03 | 2019-02-25 | 2018-11-05 | 2018-08-06 | 2018-05-04 | 2018-02-26 | 2017-11-07 | 2017-08-07 | 2017-05-04 | 2017-02-22 | 2016-11-01 | 2016-08-04 | 2016-05-09 | 2016-02-22 | 2015-11-06 | 2015-08-07 | 2015-05-08 | 2015-02-19 | 2014-11-07 | 2014-08-08 | 2014-05-06 | 2014-02-24 | 2013-11-08 | 2013-08-06 | 2013-05-03 | 2013-02-12 | 2012-11-02 | 2012-08-06 | 2012-05-03 | 2012-02-13 | 2011-11-03 | 2011-08-05 | 2011-05-06 | 2011-02-15 | 2010-11-05 | 2010-08-06 | 2010-05-10 | 2010-02-16 | 2009-11-06 | 2009-08-05 | 2009-05-07 | 2009-02-26 | 2008-11-06 | 2008-08-06 | 2008-05-02 | 2008-02-27 | 2007-11-01 | 2007-08-08 | 2007-05-10 | 2007-02-28 | 2006-11-06 | 2006-08-14 | 2006-05-05 | 2006-03-24 | 2005-11-07 | 2005-08-08 | 2005-05-06 | 2005-03-29 | 2004-11-08 | 2004-08-06 | 2004-05-06 | 2004-03-10 | 2003-11-12 | 2003-08-12 | 2003-05-13 | 2003-03-26 | 2002-11-14 | 2002-08-14 | 2002-05-14 | 2002-04-01 | 2001-11-13 | 2001-08-13 | 2001-05-11 | 2001-03-30 | 2000-11-13 | 2000-08-11 | 2000-05-11 | 2000-03-30 | 1999-11-12 | 1999-08-13 | 1999-05-17 | 1999-03-17 | 1998-11-16 | 1998-08-12 | 1997-12-31 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 105 | 117 | 276 | 187 | 156 | 174 | 281 | 312 | 292 | 357 | 339 | 254 | 232 | 242 | 2,514 | 310 | 196 | 182 | 288 | 245 | 277 | 323 | 206 | 220 | 314.094 | 6,719.13 | 199.663 | 205.192 | 567.599 | 156.219 | 202.338 | 175.702 | 178.81 | 184.116 | 338.609 | 240.153 | 175.62 | 238.55 | 227.479 | 200.537 | 223.394 | 218.649 | 126.886 | 160.865 | 441.364 | 118.903 | 96.175 | 1,063.68 | 80.12 | 75.524 | 108.116 | 82.32 | 112.531 | 303.979 | 242.087 | 397.496 | 766.146 | 268.831 | 334.989 | 609.337 | 155.219 | 73.104 | 98.754 | 97.232 | 75.245 | 119.802 | 92.432 | 124.536 | 592.716 | 66.084 | 522.595 | 97.431 | 65.408 | 71.35 | 258.962 | 383.077 | 567.148 | 908.505 | 232.503 | 171.485 | 462.427 | 255.672 | 459.702 | 476.95 | 516.172 | 605.319 | 701.375 | 780.018 | 804.602 | 536.695 | 659.034 | 716.941 | 453.833 | 816.938 | 332.049 | 509.505 | 549.3 | 492.2 | 705.9 | 101.8 | 296.5 | 201.3 | 51.3 | 55.1 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 151.5 | 0 | 0 | 0 | 0 | 63.456 | 78.264 | 115.697 | 78.804 | 87.46 | 72.463 | 72.963 | 73.5 | 37.5 | 37.5 | 38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 105 | 117 | 276 | 187 | 156 | 174 | 281 | 312 | 292 | 357 | 339 | 254 | 232 | 242 | 2,514 | 310 | 196 | 182 | 288 | 245 | 277 | 323 | 206 | 220 | 314.094 | 6,719.13 | 199.663 | 205.192 | 567.599 | 156.219 | 202.338 | 175.702 | 178.81 | 184.116 | 338.609 | 240.153 | 175.62 | 238.55 | 227.479 | 200.537 | 223.394 | 218.649 | 126.886 | 160.865 | 441.364 | 118.903 | 96.175 | 1,063.68 | 80.12 | 75.524 | 108.116 | 82.32 | 112.531 | 303.979 | 242.087 | 397.496 | 766.146 | 268.831 | 334.989 | 609.337 | 155.219 | 73.104 | 98.754 | 97.232 | 75.245 | 119.802 | 92.432 | 124.536 | 592.716 | 66.084 | 522.595 | 97.431 | 65.408 | 71.35 | 258.962 | 383.077 | 567.148 | 908.505 | 232.503 | 171.485 | 462.427 | 255.672 | 523.158 | 555.214 | 631.869 | 684.123 | 788.835 | 852.481 | 877.565 | 610.195 | 696.534 | 754.441 | 491.833 | 816.938 | 332.049 | 509.505 | 549.3 | 492.2 | 705.9 | 101.8 | 296.5 | 201.3 | 51.3 | 55.1 |
Net Receivables
| 2,836 | 627 | 613 | 690 | 720 | 535 | 516 | 503 | 543 | 493 | 434 | 412 | 431 | 455 | 439 | 495 | 596 | 667 | 591 | 545 | 501 | 471 | 455 | 402 | 397.585 | 317.856 | 305.982 | 302.697 | 373.532 | 276.259 | 229.015 | 254.669 | 313.296 | 324.566 | 253.342 | 292.565 | 350.829 | 311.798 | 304.015 | 245.556 | 249.925 | 236.211 | 201.028 | 212.732 | 192.833 | 141.399 | 124.154 | 79.872 | 77.258 | 64.762 | 57.093 | 53.671 | 59.912 | 55.201 | 49.054 | 41.265 | 57.778 | 33.382 | 35.927 | 62.997 | 67.271 | 58.086 | 58.621 | 60.162 | 59.395 | 54.011 | 45.528 | 40.121 | 44.203 | 34.154 | 33.819 | 26.368 | 26.137 | 20.597 | 13.059 | 17.871 | 28.366 | 40.456 | 35.652 | 84.987 | 82.053 | 90.083 | 84.564 | 132.547 | 135.864 | 171.175 | 178.686 | 194.231 | 190.86 | 212.464 | 201.406 | 198.414 | 173.126 | 134.127 | 93.338 | 88.041 | 78.6 | 56.1 | 41.1 | 37.1 | 36.4 | 34.5 | 11.6 | 10.1 |
Inventory
| 0 | 310 | 389 | 355 | 268 | 279 | 318 | 284 | 274 | 300 | 329 | 294 | 239 | 286 | 291 | 264 | 244 | 237 | 247 | 243 | 303 | 307 | 322 | 295 | 283.431 | 282.965 | 293.889 | 268.465 | 253.268 | 274.034 | 277.324 | 270.948 | 263.925 | 293.438 | 311.213 | 311.403 | 332.442 | 332.265 | 339.977 | 322.951 | 342.243 | -107.283 | 343.594 | -53.325 | 312.93 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 276.328 | 355.946 | 351.039 | 358.154 | 353.441 | 362.547 | 257.35 | 250.478 | 365.686 | 372.367 | 377.374 | 351.566 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.732 | 4.318 | 4.933 | 6.422 | 8.368 | 9.308 | 17.435 | 15.542 | 25.31 | 36.629 | 41.216 | 45.616 | 77.556 | 102.695 | 105.387 | 102.771 | 195.407 | 160.149 | 112.806 | 78.64 | 53.96 | 32.562 | 24.948 | 19.2 | 15.3 | 12.6 | 8.6 | 6.6 | 5.2 | 1.2 | 1.3 |
Other Current Assets
| 0 | 72 | 71 | 93 | 73 | 194 | 175 | 162 | 145 | 182 | 227 | 216 | 202 | 201 | 192 | 178 | 168 | 167 | 168 | 160 | 148 | 148 | 181 | 157 | 138.67 | 154.6 | 151.801 | 140.095 | 130.362 | 133.163 | 116.114 | 119.563 | 225.214 | 222.251 | 214.396 | 83.393 | 94.211 | 96.182 | 76.275 | 83.224 | 77.121 | 652.226 | 208.558 | 545.143 | 634.197 | 517.074 | 518.781 | 504.453 | 441.774 | 381.994 | 346.733 | 380.08 | 372.702 | 118.797 | 25.132 | 24.269 | 13.955 | 19.639 | 7.771 | 7.095 | 12.2 | 10.398 | 9.532 | 8.592 | 11.049 | 247.607 | 236.412 | 245.813 | 163.108 | 131.074 | 145.035 | 136.38 | 129.75 | 77.542 | 86.65 | 3.048 | 6.395 | 31.916 | 2,020.63 | 81.195 | 81.738 | 67.59 | 62.396 | 58.032 | 53.732 | 58.446 | 54.504 | 50.491 | 44.865 | 39.182 | 29.152 | 25.589 | 28.535 | 20.148 | 15.798 | 12.897 | 14.9 | 11.2 | 7.9 | 7.3 | 2.6 | 2.9 | 1.3 | 0.7 |
Total Current Assets
| 1,032 | 1,126 | 1,349 | 1,325 | 1,217 | 1,182 | 1,290 | 1,261 | 1,254 | 1,332 | 1,329 | 1,176 | 1,104 | 1,184 | 3,436 | 1,247 | 1,204 | 1,253 | 1,294 | 1,193 | 1,229 | 1,249 | 1,164 | 1,074 | 1,133.78 | 7,474.56 | 951.335 | 916.449 | 1,324.76 | 839.675 | 824.791 | 820.882 | 981.245 | 1,024.37 | 1,117.56 | 927.514 | 953.102 | 978.795 | 947.746 | 852.268 | 892.683 | 999.803 | 880.066 | 865.415 | 1,581.32 | 777.376 | 739.11 | 1,648.01 | 599.152 | 522.28 | 511.942 | 516.071 | 545.145 | 754.305 | 672.219 | 814.069 | 1,196.03 | 675.293 | 741.234 | 936.779 | 485.168 | 507.274 | 539.274 | 543.36 | 497.255 | 421.42 | 374.372 | 410.47 | 800.027 | 231.312 | 701.449 | 260.179 | 221.295 | 207.521 | 390.99 | 436.384 | 637.314 | 989.245 | 2,328.8 | 355.102 | 641.76 | 438.655 | 706.747 | 787.009 | 867.081 | 991.3 | 1,124.72 | 1,202.59 | 1,216.06 | 1,057.25 | 1,087.24 | 1,091.25 | 772.134 | 1,025.17 | 473.747 | 635.391 | 662 | 574.8 | 767.5 | 154.8 | 342.1 | 243.9 | 65.4 | 67.2 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 21,853 | 21,882 | 21,956 | 21,974 | 21,933 | 21,878 | 21,882 | 21,985 | 21,951 | 21,833 | 21,796 | 21,663 | 21,626 | 21,449 | 21,214 | 21,013 | 20,822 | 20,528 | 20,204 | 19,852 | 13,676 | 13,433 | 13,218 | 13,051 | 12,932.9 | 10,599.6 | 10,507.7 | 10,293.7 | 9,805.32 | 9,714.15 | 9,670.36 | 9,559.4 | 9,580.06 | 9,498.57 | 9,042.28 | 9,139.7 | 9,148.31 | 8,870.82 | 8,888.43 | 8,927.22 | 8,947.68 | 6,904.35 | 6,892.28 | 6,882.41 | 6,917.53 | 5,380.54 | 5,347.87 | 4,836.15 | 4,861.23 | 4,864.4 | 4,828.56 | 4,854.18 | 4,893.65 | 4,897.34 | 4,786.55 | 4,842.39 | 4,895.98 | 4,926.6 | 4,964.1 | 4,992.09 | 5,060.13 | 5,059.92 | 5,061.98 | 5,021.54 | 5,051.06 | 5,047.37 | 5,123.41 | 5,140.94 | 3,246.45 | 3,260.05 | 3,207.02 | 3,241.71 | 3,294.33 | 3,326.8 | 3,242.82 | 3,304.59 | 3,369.56 | 3,583.26 | 3,622.35 | 4,700.73 | 4,741.94 | 4,708.69 | 4,770.38 | 4,796.14 | 4,828.03 | 4,856.35 | 4,926.57 | 4,811.69 | 4,844.91 | 4,808.31 | 4,694.75 | 4,450.62 | 4,303.04 | 4,081.11 | 3,698.23 | 2,851.85 | 2,468.1 | 2,347 | 1,615.6 | 1,233.2 | 592.6 | 544.5 | 131.5 | 82 |
Goodwill
| 10,085 | 10,085 | 10,085 | 10,085 | 10,085 | 10,087 | 10,087 | 10,078 | 10,078 | 10,078 | 10,078 | 10,078 | 10,078 | 10,078 | 10,078 | 10,078 | 10,078 | 10,078 | 10,078 | 10,078 | 10,078 | 10,074 | 10,075 | 10,075 | 10,021.5 | 6,905.92 | 6,919.36 | 6,530 | 5,757.68 | 5,750.03 | 5,744.68 | 5,531.06 | 5,513.55 | 5,527.13 | 5,160.11 | 5,215.35 | 5,188.49 | 5,091.8 | 4,939.75 | 4,934.15 | 4,916.43 | 3,140.31 | 3,138.02 | 3,180.51 | 3,119.96 | 2,801.16 | 2,776.12 | 2,114.62 | 2,035.39 | 2,031.95 | 2,030.58 | 2,029.32 | 2,029.3 | 2,029.14 | 1,984.78 | 1,984.82 | 1,984.8 | 1,984.18 | 1,984.18 | 1,983.95 | 1,983.95 | 1,981.82 | 1,970.5 | 1,970.5 | 1,970.5 | 1,990.79 | 1,956.52 | 1,954.05 | 391.448 | 390.365 | 340.412 | 340.412 | 340.412 | 341.936 | 333.718 | 333.718 | 333.718 | 270.438 | 270.438 | 1,238.8 | 1,206.71 | 1,142.36 | 1,137.56 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 3,179 | 3,276 | 3,388 | 3,496 | 3,596 | 3,699 | 3,822 | 3,935 | 4,046 | 4,115 | 4,222 | 4,324 | 4,433 | 4,535 | 4,626 | 4,734 | 4,836 | 4,968 | 5,074 | 5,178 | 5,516 | 5,620 | 5,729 | 5,854 | 5,961.76 | 3,885.31 | 3,953.81 | 3,894.36 | 3,650.07 | 3,737.45 | 3,779.96 | 3,707.13 | 3,779.92 | 3,837.36 | 3,631.99 | 3,650.95 | 3,715.7 | 3,795.43 | 3,922.06 | 3,997.52 | 4,057.86 | 2,821.81 | 2,852.43 | 2,861.31 | 2,941.7 | 2,368.65 | 2,391.29 | 2,243.39 | 2,178.18 | 2,211.64 | 2,246.51 | 2,274.15 | 116.551 | 2,338.52 | 2,351.51 | 2,385.93 | 103.166 | 2,443.13 | 2,478.76 | 2,514.05 | 2,551.33 | 2,593.62 | 2,609.64 | 2,639.95 | 2,676.29 | 2,699.24 | 2,743.88 | 2,776.51 | 225.295 | 229.519 | 0 | 0 | 0 | 341.936 | 333.718 | 333.718 | 333.718 | 267.071 | 267.071 | 1,235.43 | 1,206.71 | 1,142.36 | 1,137.56 | 1,050.97 | 1,067.04 | 1,039.66 | 1,040.28 | 1,035.5 | 1,051.43 | 1,067.6 | 1,079.78 | 1,095.53 | 1,112.88 | 1,091.59 | 596.813 | 595.166 | 596.1 | 608.1 | 608.8 | 617.8 | 569.7 | 563.7 | 148.3 | 152.5 |
Goodwill and Intangible Assets
| 13,264 | 13,361 | 13,473 | 13,581 | 13,681 | 13,786 | 13,909 | 14,013 | 14,124 | 14,193 | 14,300 | 14,402 | 14,511 | 14,613 | 14,704 | 14,812 | 14,914 | 15,046 | 15,152 | 15,256 | 15,594 | 15,694 | 15,804 | 15,929 | 15,983.2 | 10,791.2 | 10,873.2 | 10,424.4 | 9,407.75 | 9,487.48 | 9,524.64 | 9,238.19 | 9,293.47 | 9,364.49 | 8,792.09 | 8,866.29 | 8,904.19 | 8,887.23 | 8,861.82 | 8,931.67 | 8,974.29 | 5,962.12 | 5,990.45 | 6,041.83 | 6,061.65 | 5,169.81 | 5,167.41 | 4,358.01 | 4,213.57 | 4,243.59 | 4,277.09 | 4,303.47 | 2,145.85 | 4,367.66 | 4,336.29 | 4,370.75 | 2,087.97 | 4,427.32 | 4,462.94 | 4,498 | 4,535.28 | 4,575.44 | 4,580.14 | 4,610.45 | 4,646.79 | 4,690.02 | 4,700.4 | 4,730.56 | 616.743 | 619.884 | 340.412 | 340.412 | 340.412 | 341.936 | 333.718 | 333.718 | 333.718 | 267.071 | 267.071 | 1,235.43 | 1,206.71 | 1,142.36 | 1,137.56 | 1,050.97 | 1,067.04 | 1,039.66 | 1,040.28 | 1,035.5 | 1,051.43 | 1,067.6 | 1,079.78 | 1,095.53 | 1,112.88 | 1,091.59 | 596.813 | 595.166 | 596.1 | 608.1 | 608.8 | 617.8 | 569.7 | 563.7 | 148.3 | 152.5 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -33.11 | -29.842 | 0 | 0 | 0 | 0 | 0 | 0 | -5,962.12 | 0 | -6,041.83 | -6,095.57 | -78.937 | -93.889 | -87.262 | 0 | -53.345 | -51.986 | -60.423 | 0 | -92.678 | -83.286 | -110.529 | 0 | -99.153 | 306.25 | 288.595 | 4.216 | 36 | 37 | 46 | 60 | 101 | 114 | 137 | 155 | 249 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33.11 | 29.842 | 18.62 | 20.914 | 10.855 | 13.283 | 14.746 | 19.008 | 21.311 | 26.059 | 31.616 | 33.914 | 78.937 | 93.889 | 87.262 | 0 | 53.345 | 51.986 | 60.423 | 0 | 92.678 | 83.286 | 110.529 | 0 | 99.153 | 72.885 | 29.444 | 127.456 | 113.541 | 110.14 | 109.141 | -60 | -101 | -114 | -137 | -155 | -249 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 2,378 | 2,330 | 2,264 | 2,174 | 2,090 | 2,015 | 1,932 | 1,812 | 1,711 | 1,646 | 1,548 | 1,511 | 1,527 | 1,540 | 1,547 | 1,544 | 1,540 | 1,517 | 1,497 | 1,477 | 2,286 | 2,268 | 2,188 | 2,196 | 2,179.68 | 2,146.36 | 2,151.38 | 2,142.34 | 2,137.27 | 2,130.42 | 2,140.46 | 2,099.78 | 2,181.48 | 2,108.21 | 2,059.69 | 2,153.35 | 2,116.76 | 2,037.17 | 1,960.79 | 1,843.77 | 1,761.25 | 7,642.11 | 1,603.73 | 7,593.06 | 7,555.94 | 1,408.69 | 1,343.29 | 1,282.48 | 871.145 | 812.943 | 767.722 | 723.473 | 2,884.89 | 633.941 | 557.35 | 533.293 | 2,776.62 | 454.011 | 5 | 5 | 149.474 | 157.698 | 149.287 | 139.875 | 293.034 | 347.5 | 422.837 | 346.138 | 342.952 | 408.358 | 313.232 | 288.457 | 275.277 | 286.713 | 230.271 | 228.676 | 230.925 | 133.105 | 151.975 | 155.618 | 147.173 | 141.007 | 139.633 | 124.929 | 130.446 | 157.162 | 208.458 | 232.702 | 263.054 | 590.033 | 610.062 | 231.144 | 251.794 | 109.281 | 102.874 | 130.1 | 110.5 | 51.7 | 37.2 | 117.9 | 18.8 | 17.8 | 73.6 | 69.7 |
Total Non-Current Assets
| 37,495 | 37,573 | 37,693 | 37,729 | 37,704 | 37,679 | 37,723 | 37,810 | 37,786 | 37,672 | 37,644 | 37,576 | 37,664 | 37,602 | 37,465 | 37,369 | 37,276 | 37,091 | 36,853 | 36,585 | 31,556 | 31,395 | 31,210 | 31,176 | 31,095.8 | 23,537.2 | 23,532.3 | 22,860.4 | 21,350.3 | 21,332 | 21,335.5 | 20,897.4 | 21,055 | 20,971.3 | 19,894.1 | 20,178 | 20,190.2 | 19,806.1 | 19,724.3 | 19,717.4 | 19,702.2 | 14,567.8 | 14,512.5 | 14,507.1 | 14,473.5 | 11,959 | 11,858.6 | 10,476.6 | 9,945.94 | 9,920.93 | 9,873.38 | 9,881.12 | 9,924.38 | 9,898.94 | 9,680.2 | 9,746.44 | 9,760.57 | 9,807.93 | 9,811.18 | 9,813.12 | 9,876.55 | 9,942.59 | 9,938.55 | 9,927 | 9,990.88 | 10,084.9 | 10,246.7 | 10,217.6 | 4,206.14 | 4,288.29 | 3,860.67 | 3,870.58 | 3,910.02 | 3,955.45 | 3,806.81 | 3,866.99 | 3,934.21 | 3,983.43 | 4,041.4 | 6,091.78 | 6,095.83 | 5,992.05 | 6,047.57 | 5,972.04 | 6,025.52 | 6,053.17 | 6,175.31 | 6,079.89 | 6,159.4 | 6,465.94 | 6,384.58 | 5,777.3 | 5,667.71 | 5,281.98 | 4,397.91 | 3,577.12 | 3,174.7 | 3,006.8 | 2,261.6 | 1,968.9 | 1,181.1 | 1,126 | 353.4 | 304.2 |
Total Assets
| 38,527 | 38,699 | 39,042 | 39,054 | 38,921 | 38,861 | 39,013 | 39,071 | 39,040 | 39,004 | 38,973 | 38,752 | 38,768 | 38,786 | 40,901 | 38,616 | 38,480 | 38,344 | 38,147 | 37,778 | 32,785 | 32,644 | 32,374 | 32,250 | 32,229.6 | 31,011.8 | 24,483.6 | 23,776.8 | 22,675.1 | 22,171.7 | 22,160.2 | 21,718.3 | 22,036.2 | 21,995.6 | 21,011.6 | 21,105.5 | 21,143.3 | 20,784.9 | 20,672.1 | 20,569.7 | 20,594.9 | 15,567.6 | 15,392.6 | 15,372.5 | 16,054.8 | 12,736.4 | 12,597.7 | 12,124.7 | 10,545.1 | 10,443.2 | 10,385.3 | 10,397.2 | 10,469.5 | 10,653.2 | 10,352.4 | 10,560.5 | 10,956.6 | 10,483.2 | 10,552.4 | 10,749.9 | 10,361.7 | 10,449.9 | 10,477.8 | 10,470.4 | 10,488.1 | 10,506.3 | 10,621 | 10,628.1 | 5,006.17 | 4,519.6 | 4,562.12 | 4,130.76 | 4,131.32 | 4,162.97 | 4,197.8 | 4,303.37 | 4,571.52 | 4,972.68 | 6,370.21 | 6,446.88 | 6,737.59 | 6,430.71 | 6,754.32 | 6,759.05 | 6,892.6 | 7,044.46 | 7,300.04 | 7,282.48 | 7,375.46 | 7,523.19 | 7,471.83 | 6,868.55 | 6,439.84 | 6,307.15 | 4,871.66 | 4,212.51 | 3,836.7 | 3,581.6 | 3,029.1 | 2,123.7 | 1,523.2 | 1,369.9 | 418.8 | 371.4 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 252 | 215 | 240 | 233 | 236 | 229 | 230 | 224 | 246 | 231 | 219 | 187 | 230 | 264 | 280 | 296 | 334 | 368 | 337 | 311 | 313 | 302 | 272 | 248 | 230.279 | 179.335 | 178.927 | 154.753 | 188.516 | 148.916 | 143.082 | 141.574 | 159.629 | 157.024 | 153.909 | 146.894 | 167.662 | 175.11 | 132.529 | 127.053 | 392.687 | 315.533 | 304.765 | 311.995 | 308.675 | 48.373 | 46.279 | 31.909 | 32.055 | 29.655 | 32.691 | 30.231 | 39.649 | 28.1 | 26.074 | 24.771 | 33.053 | 24.423 | 27.324 | 26.135 | 33.808 | 37.593 | 33.153 | 32.377 | 37.366 | 25.636 | 23.522 | 27.512 | 18.545 | 16.667 | 16.686 | 12.953 | 12.23 | 11.064 | 10.398 | 6.765 | 12.323 | 8.963 | 9.06 | 37.235 | 40.749 | 47.168 | 41.537 | 50.744 | 63.852 | 75.684 | 77.072 | 93.485 | 104.149 | 100.766 | 93.928 | 83.191 | 100.766 | 82.12 | 76.73 | 43.64 | 46 | 31.8 | 22.7 | 27.4 | 46 | 30.3 | 6.3 | 7.8 |
Short Term Debt
| 1,167 | 1,166 | 1,161 | 1,149 | 1,169 | 1,163 | 418 | 426 | 421 | 417 | 409 | 491 | 458 | 430 | 406 | 1,249 | 399 | 396 | 387 | 383 | 107 | 111 | 112 | 130 | 115.251 | 114.198 | 114.932 | 112.882 | 101.749 | 101.362 | 100.345 | 87.823 | 106.219 | 102.188 | 94.702 | 115.998 | 113.335 | 106.673 | 105.624 | 105.467 | 103.586 | 115.378 | 97.013 | 94.839 | 688.056 | 88.093 | 79.303 | 77.776 | 32.517 | 33.612 | 30.708 | 29.562 | 28.687 | 22.039 | 20.775 | 19.553 | 217.196 | 113.106 | 248.72 | 225.517 | 466.217 | 166.5 | 156.5 | 156.5 | 81.5 | 6.5 | 6.5 | 6.5 | 0 | 10 | 10 | 295 | 295 | 145 | 52.927 | 182.564 | 97.25 | 0 | 1,275.39 | 46.461 | 267.142 | 37.75 | 28.375 | 19 | 14.25 | 369.091 | 351.71 | 342.737 | 29.086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 605 | 650 | 793 | 721 | 736 | 686 | 701 | 721 | 776 | 822 | 805 | 814 | 704 | 787 | 763 | 741 | 661 | 525 | 503 | 502 | 498 | 484 | 476 | 465 | 457.116 | 387.447 | 387.065 | 366.758 | 353.005 | 358.683 | 364.01 | 332.711 | 322.623 | 314.648 | 313.355 | 327.27 | 348.338 | 327.265 | 320.134 | 255.323 | 260.114 | 248.807 | 242.42 | 230.792 | 241.127 | 220.744 | 195.33 | 174.176 | 167.238 | 174.906 | 176.008 | 198.521 | 202.123 | 232.94 | 180.925 | 171.71 | 179.649 | 170.063 | 294.641 | 158.968 | 174.213 | 154.037 | 155.298 | 137.233 | 144.76 | 126.881 | 120.91 | 130.348 | 102.701 | 152.243 | 141.308 | 132.959 | 132.472 | 109.966 | 117.13 | 113.621 | 116.739 | 121.303 | 97.043 | 274.089 | 267.459 | 228.232 | 252.882 | 218.168 | 208.195 | 44.279 | 61.553 | 229.629 | 0 | 0 | 267.607 | 289.654 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 561 | 518 | 531 | 432 | 590 | 506 | 522 | 405 | 583 | 517 | 585 | 378 | 577 | 444 | 515 | 383 | 530 | 445 | 471 | 369 | 499 | 407 | 426 | 344 | 489.436 | 367.891 | 316.988 | 267.802 | 318.085 | 288.777 | 275.703 | 249.838 | 266.898 | 250.682 | 218.278 | 231.793 | 269.6 | 236.519 | 237.591 | 220.429 | 0 | 0 | 0 | 0 | 0 | 174.607 | 168.212 | 141.981 | 170.296 | 138.661 | 142.166 | 134.416 | 170.426 | 386.712 | 344.693 | 411.342 | 324.207 | 337.112 | 161.805 | 148.478 | 160.12 | 92.386 | 90.416 | 106.459 | 108.361 | 96.316 | 87.477 | 95.434 | 79.549 | 8.627 | 9.781 | 7.464 | 24.512 | 18.877 | 17.159 | 37.856 | 58.753 | 42.548 | 409.169 | 39.087 | 68.18 | 47.596 | 60.053 | 43.861 | 74.472 | 218.506 | 246.318 | 52.595 | 278.218 | 391.997 | 47.055 | 25.177 | 224.11 | 161.257 | 108.898 | 99.824 | 85.3 | 73.3 | 63.1 | 50.9 | 46.9 | 47 | 3.2 | 4.2 |
Total Current Liabilities
| 2,585 | 2,549 | 2,725 | 2,535 | 2,731 | 2,584 | 1,871 | 1,776 | 2,026 | 1,987 | 2,018 | 1,870 | 1,969 | 1,925 | 1,964 | 2,669 | 1,924 | 1,734 | 1,698 | 1,565 | 1,417 | 1,304 | 1,286 | 1,187 | 1,292.08 | 1,048.87 | 997.912 | 902.195 | 961.355 | 897.738 | 883.14 | 811.946 | 855.369 | 824.542 | 780.244 | 821.955 | 898.935 | 845.567 | 795.878 | 708.272 | 756.387 | 679.718 | 644.198 | 637.626 | 1,237.86 | 531.817 | 489.124 | 425.842 | 402.106 | 376.834 | 381.573 | 392.73 | 440.885 | 669.791 | 572.467 | 627.376 | 754.105 | 644.704 | 732.49 | 559.098 | 834.358 | 450.516 | 435.367 | 432.569 | 371.987 | 255.333 | 238.409 | 259.794 | 200.795 | 187.537 | 177.775 | 448.376 | 464.214 | 284.907 | 197.614 | 340.806 | 285.065 | 172.814 | 1,790.66 | 396.872 | 643.53 | 360.746 | 382.847 | 331.773 | 360.769 | 707.56 | 736.653 | 718.446 | 411.453 | 492.763 | 408.59 | 398.022 | 324.876 | 243.377 | 185.628 | 143.464 | 131.3 | 105.1 | 85.8 | 78.3 | 92.9 | 77.3 | 9.5 | 12 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 27,647 | 27,563 | 27,349 | 27,369 | 26,791 | 26,605 | 27,229 | 27,153 | 26,588 | 26,293 | 25,977 | 25,569 | 24,959 | 24,903 | 26,629 | 23,313 | 23,532 | 23,230 | 22,898 | 22,458 | 16,575 | 16,313 | 15,844 | 15,616 | 16,044.4 | 15,090.2 | 13,726.3 | 13,380.1 | 12,069.4 | 12,491.6 | 12,325.9 | 11,778.2 | 12,143 | 12,039.2 | 11,036.6 | 11,954.1 | 11,807.5 | 11,467 | 11,464.6 | 11,467.9 | 11,490.9 | 10,660.1 | 10,691.5 | 10,741.3 | 10,923.2 | 8,295.07 | 9,160.89 | 8,343.16 | 6,853.18 | 6,903.07 | 6,785.55 | 6,702.79 | 6,750.21 | 6,594.07 | 6,368.16 | 6,368.76 | 6,361.95 | 6,022.44 | 6,024.62 | 6,276.73 | 5,630.53 | 5,921.85 | 5,986.25 | 5,986.98 | 5,987.69 | 5,990 | 5,990.68 | 5,989.74 | 3,513.89 | 2,953.92 | 2,965.59 | 1,975.59 | 1,975.69 | 1,975.69 | 1,975.69 | 1,552.35 | 1,753.15 | 1,898.85 | 1,898.75 | 3,138.87 | 3,182.85 | 3,117.49 | 3,158.46 | 3,193.28 | 3,212.71 | 2,998.42 | 3,117.26 | 3,095.19 | 3,394.01 | 3,374.7 | 3,354.84 | 2,701.18 | 2,602.69 | 2,564.9 | 2,414.16 | 1,892.57 | 1,542.3 | 1,478.8 | 1,194.7 | 771.2 | 429.7 | 494.3 | 216.9 | 156.3 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 1,337 | 0 | 0 | 0 | 1,568 | 0 | 0 | 0 | 1,707 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,267 | 0 | 0 | 0 | 1,076.84 | 0 | 0 | 0 | 983.263 | 0 | 0 | 0 | 864.269 | 0 | 0 | 0 | 610.742 | 0 | 0 | 0 | 56.513 | -10,814 | 0 | -10,791.7 | 65.83 | 0 | -853.106 | 0 | 97.562 | 304.81 | 317.045 | 316.812 | 66.686 | 316.349 | 468.082 | 389.051 | 74.117 | 502.81 | 434.973 | 964.499 | 40.446 | 314.494 | 314.262 | 314.03 | 313.798 | 313.566 | 313.335 | 313.103 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 18 | 0 | 0 | 0 | 14 | 0 | 0 | 0 | 11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 0 | 0 | 0 | 5.192 | 0 | 0 | 0 | 8.075 | 0 | 0 | 0 | 2.059 | 32.317 | 35.117 | 38.152 | 39.889 | 57.118 | 54.123 | 52.134 | 56.513 | 153.967 | 110.756 | 50.336 | 65.83 | 96.735 | 81.665 | 104.29 | 97.562 | 67.613 | 62.116 | 66.007 | 66.686 | 87.889 | 76.579 | 107.139 | 74.117 | 95.248 | 72.747 | 33.218 | 40.446 | 184.15 | 196.518 | 238.376 | 281.259 | 234.324 | 267.279 | 256.673 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 1,914 | 1,918 | 1,922 | 1,927 | 595 | 1,993 | 2,052 | 2,106 | 586 | 2,208 | 2,265 | 2,327 | 661 | 2,456 | 2,482 | 2,513 | 2,526 | 2,055 | 2,028 | 2,009 | 1,485 | 2,732 | 2,678 | 2,615 | 1,472 | 2,200.34 | 2,169.07 | 2,131.08 | 1,095.89 | 2,028.67 | 2,002.94 | 1,975.14 | 1,082.31 | 1,859.3 | 1,755.43 | 1,732.48 | 1,048.96 | 1,552.43 | 1,477.99 | 1,406.73 | 1,293.41 | 11,890.6 | 1,021.23 | 11,770.2 | 810.827 | 869.991 | 853.106 | 514.702 | 707.82 | 477.232 | 470.244 | 455.856 | 700.071 | 604.15 | 385.26 | 381.071 | 756.228 | 366.494 | 363.931 | 140.611 | 1,100.08 | 424.113 | 370.975 | 452.444 | 366.483 | 303.488 | 298.535 | 291.112 | 506.15 | 502.704 | 495.427 | 490.53 | 486.249 | 675.604 | 672.319 | 670.738 | 669.216 | 561.743 | 560.174 | 729.199 | 718.465 | 753.81 | 927.372 | 936.198 | 939.241 | 1,004.5 | 1,063.59 | 1,048.31 | 1,036.41 | 146.146 | 980.817 | 950.808 | 93.354 | 82.97 | 77.213 | 75.25 | 67.2 | 64.6 | 46 | 46.9 | 22.7 | 4.7 | 0.8 | 0.6 |
Total Non-Current Liabilities
| 29,561 | 29,481 | 29,271 | 29,296 | 28,741 | 28,598 | 29,281 | 29,259 | 28,756 | 28,501 | 28,242 | 27,896 | 27,338 | 27,359 | 29,111 | 25,826 | 26,058 | 25,285 | 24,926 | 24,467 | 19,334 | 19,045 | 18,522 | 18,231 | 18,598.4 | 17,290.6 | 15,895.4 | 15,511.2 | 14,156.6 | 14,520.3 | 14,328.8 | 13,753.3 | 14,091.7 | 13,930.8 | 12,827.1 | 13,724.7 | 13,507.1 | 13,076.5 | 12,996.7 | 12,926.7 | 12,897.3 | 11,890.6 | 11,823.5 | 11,770.2 | 11,865.7 | 9,261.8 | 9,242.55 | 8,962.15 | 7,756.13 | 7,752.73 | 7,634.96 | 7,541.47 | 7,583.65 | 7,602.45 | 7,298.08 | 7,246.02 | 7,266.42 | 6,987 | 6,896.27 | 7,415.06 | 6,811.5 | 6,844.6 | 6,868 | 6,991.83 | 6,949.23 | 6,841.38 | 6,869.83 | 6,850.63 | 4,020.04 | 3,456.62 | 3,461.01 | 2,466.12 | 2,461.94 | 2,651.29 | 2,648 | 2,223.08 | 2,422.36 | 2,460.59 | 2,458.93 | 3,868.06 | 3,901.31 | 3,871.3 | 4,085.83 | 4,129.48 | 4,151.95 | 4,002.92 | 4,180.85 | 4,143.5 | 4,430.42 | 3,520.85 | 4,335.66 | 3,651.98 | 2,696.04 | 2,647.87 | 2,491.38 | 1,967.82 | 1,609.5 | 1,543.4 | 1,240.7 | 818.1 | 452.4 | 499 | 217.7 | 156.9 |
Total Liabilities
| 32,146 | 32,030 | 31,996 | 31,831 | 31,472 | 31,182 | 31,152 | 31,035 | 30,782 | 30,488 | 30,260 | 29,766 | 29,307 | 29,284 | 31,075 | 28,495 | 27,982 | 27,019 | 26,624 | 26,032 | 20,751 | 20,349 | 19,808 | 19,418 | 19,890.5 | 18,339.4 | 16,893.3 | 16,413.4 | 15,118 | 15,418 | 15,211.9 | 14,565.3 | 14,947 | 14,755.3 | 13,607.4 | 14,546.7 | 14,406 | 13,922.1 | 13,792.6 | 13,635 | 13,653.7 | 15,567.6 | 12,467.7 | 15,372.5 | 16,054.8 | 9,793.61 | 9,731.68 | 9,387.99 | 8,158.23 | 8,129.56 | 8,016.53 | 7,934.2 | 8,024.54 | 8,272.25 | 7,870.54 | 7,873.4 | 8,020.52 | 7,631.7 | 7,628.76 | 7,974.15 | 7,645.86 | 7,295.12 | 7,303.37 | 7,424.4 | 7,321.22 | 7,096.71 | 7,108.24 | 7,110.42 | 4,220.83 | 3,644.16 | 3,638.79 | 2,914.49 | 2,926.15 | 2,936.2 | 2,845.62 | 2,563.89 | 2,707.43 | 2,633.4 | 4,249.58 | 4,264.94 | 4,544.85 | 4,232.04 | 4,468.68 | 4,461.25 | 4,512.72 | 4,710.48 | 4,917.5 | 4,861.94 | 4,841.87 | 4,013.61 | 4,744.25 | 4,050 | 3,020.92 | 2,891.24 | 2,677 | 2,111.28 | 1,740.8 | 1,648.5 | 1,326.5 | 896.4 | 545.3 | 576.3 | 227.2 | 168.9 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 11,571 | 11,155 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 112 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.017 | 0.017 | 0 | 0 | 0 | 0.098 | 0.098 | 0.098 | 0.098 | 0.098 | 0.098 | 0.098 | 0.098 | 0.098 | 0.098 | 0.098 | 0.098 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 305.032 | 304.81 | 317.045 | 316.813 | 0 | 316.349 | 316.117 | 315.886 | 0 | 315.422 | 315.19 | 314.958 | 0 | 314.494 | 314.262 | 314.03 | 0 | 313.566 | 313.335 | 313.103 | 0 | 312.639 | 312.407 | 312.175 | 0 | 509.043 | 508.709 | 508.374 | 0 | 507.706 | 507.371 | 507.037 | 0 | 46.769 | 729.937 | 0 | 0 | 0 | 0 | 0 | 0 | 869.415 | 0 | 0 | 842.718 | 834.338 | 437.891 | 430.291 | 422.9 | 220.9 | 214.1 | 207.5 | 201.1 | 0 | 164.9 | 160.7 |
Common Stock
| 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4.063 | 4.063 | 3.661 | 3.614 | 3.605 | 3.375 | 3.375 | 3.375 | 3.338 | 3.339 | 3.339 | 3.339 | 3.339 | 3.339 | 3.339 | 3.338 | 3.341 | 2.927 | 2.927 | 2.938 | 2.932 | 2.932 | 2.93 | 2.929 | 2.844 | 2.845 | 2.871 | 2.907 | 2.908 | 2.909 | 2.903 | 2.912 | 2.927 | 2.912 | 2.908 | 2.905 | 2.885 | 2.886 | 2.827 | 2.823 | 2.825 | 2.851 | 2.846 | 2.841 | 2.021 | 2.019 | 2.068 | 2.16 | 2.142 | 2.137 | 2.173 | 2.255 | 2.241 | 2.236 | 2.253 | 2.222 | 2.208 | 2.194 | 2.19 | 2.237 | 2.16 | 2.153 | 2.215 | 2.204 | 2.188 | 2.158 | 2.145 | 2.137 | 1.989 | 1.972 | 1.662 | 1.601 | 1.6 | 1.6 | -266.2 | -260.6 | -240.3 | 0 | -164.9 | -160.7 |
Retained Earnings
| 0 | -11,571 | -11,155 | -10,929 | -10,666 | -10,405 | -10,188 | -9,971 | -9,753 | -9,467 | -9,240 | -8,932 | -8,472 | -8,402 | -8,044 | -7,712 | -7,356 | -6,503 | -6,277 | -6,022 | -5,732 | -5,447 | -5,144 | -4,858 | -4,504.62 | -4,145.53 | -3,841.19 | -3,602.99 | -3,378.84 | -3,159.06 | -2,946.08 | -2,720.36 | -2,458.4 | -2,291.98 | -2,110.44 | -2,978.36 | -2,815.43 | -2,677.96 | -2,656.72 | -2,562.54 | -2,535.88 | -2,512.33 | -2,558.17 | -2,610.53 | -2,625.99 | -2,606.49 | -2,648.53 | -2,764.54 | -2,811.95 | -2,855.86 | -2,899.6 | -2,925.27 | -2,960.08 | -2,995.75 | -2,855.54 | -2,752.81 | -2,628.34 | -2,641.28 | -2,604.44 | -2,487.82 | -2,493.2 | -2,424.18 | -2,386.77 | -2,441.91 | -2,423.53 | -2,338.16 | -2,265.95 | -2,228.01 | -2,184.6 | -2,173.12 | -2,068.37 | -2,049.84 | -2,037.91 | -2,012.88 | -1,975.38 | -1,738.36 | -1,599.95 | -1,272.6 | -1,724.1 | -1,675.17 | -1,600.51 | -1,441.67 | -1,332.5 | -1,231.59 | -1,148.2 | -1,143.97 | -1,108.27 | -1,018.82 | -895.317 | -772.01 | -642.68 | -537.682 | -450.122 | -371.188 | -301.87 | -230.915 | -185.9 | -143.9 | -110 | -82.5 | -60.2 | -51.9 | -34.2 | -17 |
Accumulated Other Comprehensive Income/Loss
| -4 | -5 | -5 | -6 | -5 | -7 | -5 | -3 | -4 | -3 | -2 | -3 | -4 | -4 | -6 | -6 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -4 | -3.989 | -4.959 | -5.183 | -5.713 | -5.888 | -5.541 | -4.006 | -4.977 | -4.398 | -3.754 | -6.866 | 8.304 | 15.82 | 19.006 | 26.205 | 4.059 | -23.612 | -61.339 | -77.491 | -52.036 | -61.791 | -71.633 | -89.065 | -93.043 | -116.996 | -140.602 | -141.746 | -164.197 | -178.978 | -207.241 | -230.843 | -155.112 | -124.224 | -161.33 | -111.985 | -363.28 | -408.329 | -30.593 | 22.537 | -40.44 | 26.166 | 69.305 | 114.461 | 58.635 | 65 | 149.498 | 86.527 | 58.156 | 40.439 | 48.266 | 34.508 | 33.864 | 44.584 | 35.33 | 254.59 | 296.161 | 249.313 | 115.61 | 95.854 | 5.354 | 39.323 | -2.65 | -2.842 | -42.493 | -43.246 | -41.695 | -73.271 | -56.078 | -25.1 | -30.044 | -16.143 | -5.393 | -3 | 0.1 | -22.8 | -34.7 | -22.8 | -13.2 | -7.9 | -4.9 |
Other Total Stockholders Equity
| 6,381 | 6,670 | 7,047 | 18,154 | 18,116 | 18,087 | 18,050 | 18,006 | 18,011 | 17,982 | 17,951 | 17,917 | 17,933 | 17,904 | 17,872 | 17,835 | 17,743 | 17,829 | 17,801 | 17,769 | 17,767 | 17,743 | 17,711 | 17,690 | 16,843.6 | 16,818.7 | 11,433 | 10,968.6 | 10,938.2 | 9,914.84 | 9,894.92 | 9,874.86 | 9,548.58 | 9,532.6 | 9,518.1 | 9,503.33 | 9,512.4 | 9,500.49 | 9,488.41 | 9,473.31 | 9,482.77 | 5,553.72 | 5,544.21 | 5,610.04 | 5,623.6 | 5,615.26 | 5,599.11 | 5,591.19 | 5,007.31 | 5,001.87 | 5,089.96 | 5,232.63 | 5,581.52 | 5,265.13 | 5,249.44 | 5,276.37 | 5,685.87 | 5,336.52 | 5,323.02 | 5,309.53 | 5,614.51 | 5,292.14 | 5,221.6 | 5,211.46 | 5,561.45 | 5,362.04 | 5,347.77 | 5,343.61 | 2,873.86 | 2,556.53 | 2,564.54 | 2,868.34 | 3,173.71 | 2,652.69 | 2,753.98 | 2,903.95 | 3,386.75 | 2,855.43 | 2,872.81 | 2,841.38 | 3,333.4 | 3,273.28 | 2,588.04 | 3,347.01 | 3,315.22 | 4,275.22 | 4,209.66 | 4,072.75 | 3,993.55 | 3,283.85 | 3,783.85 | 3,354.09 | 2,894.09 | 2,855.36 | 1,952.34 | 1,831.12 | 1,805 | 1,799.9 | 1,835.4 | 1,344.5 | 1,060.9 | 820.2 | 233.7 | 224.4 |
Total Shareholders Equity
| 6,381 | 6,669 | 7,046 | 7,223 | 7,449 | 7,679 | 7,861 | 8,036 | 8,258 | 8,516 | 8,713 | 8,986 | 9,461 | 9,502 | 9,826 | 10,121 | 10,498 | 11,325 | 11,523 | 11,746 | 12,034 | 12,295 | 12,566 | 12,832 | 12,339.1 | 12,672.3 | 7,590.31 | 7,363.48 | 7,557.12 | 6,753.72 | 6,948.31 | 7,152.99 | 7,089.22 | 7,240.3 | 7,404.24 | 6,536.72 | 6,716.23 | 6,844.97 | 6,861.34 | 6,918.27 | 6,926.72 | 2,982.97 | 2,911.47 | 2,950.41 | 2,938.75 | 2,940.08 | 2,864.44 | 2,736.53 | 2,386.25 | 2,313.06 | 2,368.54 | 2,462.89 | 2,445.37 | 2,381.39 | 2,482.07 | 2,687.24 | 2,936.24 | 2,852.24 | 2,924.7 | 2,776.29 | 2,715.86 | 3,154.75 | 3,174.45 | 3,045.97 | 3,166.91 | 3,409.6 | 3,512.46 | 3,490.18 | 756.281 | 847.568 | 897.171 | 1,191 | 1,178.38 | 1,199.26 | 1,323.99 | 1,710.08 | 1,833.62 | 2,128.1 | 1,912.92 | 1,971.63 | 1,984.41 | 1,996.18 | 2,083.52 | 2,123.01 | 2,208.5 | 2,164.81 | 2,212.03 | 2,253.71 | 2,364.65 | 3,341.72 | 2,558.32 | 2,666.76 | 3,263.58 | 3,290.44 | 2,073.88 | 2,026.7 | 2,040.6 | 1,878.6 | 1,650.5 | 1,174.2 | 938.7 | 755.1 | 191.6 | 202.5 |
Total Equity
| 6,381 | 6,669 | 7,046 | 7,223 | 7,449 | 7,679 | 7,861 | 8,036 | 8,258 | 8,516 | 8,713 | 8,986 | 9,461 | 9,502 | 9,826 | 10,121 | 10,498 | 11,325 | 11,523 | 11,746 | 12,034 | 12,295 | 12,566 | 12,832 | 12,339.1 | 12,672.3 | 7,590.31 | 7,363.48 | 7,557.12 | 6,753.72 | 6,948.31 | 7,152.99 | 7,089.22 | 7,240.3 | 7,404.24 | 6,536.72 | 6,716.23 | 6,844.97 | 6,861.34 | 6,918.27 | 6,926.72 | 2,982.97 | 2,911.47 | 2,950.41 | 2,938.75 | 2,940.08 | 2,864.44 | 2,736.53 | 2,386.25 | 2,313.06 | 2,368.54 | 2,462.89 | 2,445.37 | 2,381.39 | 2,482.07 | 2,687.24 | 2,936.24 | 2,852.24 | 2,924.7 | 2,776.29 | 2,715.86 | 3,154.75 | 3,174.45 | 3,045.97 | 3,166.91 | 3,409.6 | 3,512.46 | 3,490.18 | 756.281 | 847.568 | 897.171 | 1,191 | 1,178.38 | 1,199.26 | 1,323.99 | 1,710.08 | 1,833.62 | 2,128.1 | 1,912.92 | 1,971.63 | 1,984.41 | 1,996.18 | 2,083.52 | 2,123.01 | 2,208.5 | 2,164.81 | 2,212.03 | 2,253.71 | 2,364.65 | 3,341.72 | 2,558.32 | 2,666.76 | 3,263.58 | 3,290.44 | 2,073.88 | 2,026.7 | 2,040.6 | 1,878.6 | 1,650.5 | 1,174.2 | 938.7 | 755.1 | 191.6 | 202.5 |
Total Liabilities & Shareholders Equity
| 32,146 | 32,030 | 39,042 | 39,054 | 38,921 | 38,861 | 39,013 | 39,071 | 39,040 | 39,004 | 38,973 | 38,752 | 38,768 | 38,786 | 40,901 | 38,616 | 38,480 | 38,344 | 38,147 | 37,778 | 32,785 | 32,644 | 32,374 | 32,250 | 32,229.6 | 31,011.8 | 24,483.6 | 23,776.8 | 22,675.1 | 22,171.7 | 22,160.2 | 21,718.3 | 22,036.2 | 21,995.6 | 21,011.6 | 21,105.5 | 21,143.3 | 20,784.9 | 20,672.1 | 20,569.7 | 20,594.9 | 15,567.6 | 15,392.6 | 15,372.5 | 16,054.8 | 12,736.4 | 12,597.7 | 12,124.7 | 10,545.1 | 10,443.2 | 10,385.3 | 10,397.2 | 10,469.5 | 10,653.2 | 10,352.4 | 10,560.5 | 10,956.6 | 10,483.2 | 10,552.4 | 10,749.9 | 10,361.7 | 10,449.9 | 10,477.8 | 10,470.4 | 10,488.1 | 10,506.3 | 10,621 | 10,628.1 | 5,006.17 | 4,519.6 | 4,562.12 | 4,130.76 | 4,131.32 | 4,162.97 | 4,197.8 | 4,303.37 | 4,571.52 | 4,972.68 | 6,370.21 | 6,446.88 | 6,737.59 | 6,430.71 | 6,754.32 | 6,759.05 | 6,892.6 | 7,044.46 | 7,300.04 | 7,282.48 | 7,375.46 | 7,523.19 | 7,471.83 | 6,868.55 | 6,439.84 | 6,307.15 | 4,871.66 | 4,212.51 | 3,836.7 | 3,581.6 | 3,029.1 | 2,123.7 | 1,523.2 | 1,369.9 | 418.8 | 371.4 |