Crown Castle Inc.
NYSE:CCI
90.7 (USD) • At close January 21, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 6,981 | 6,986 | 6,340 | 5,840 | 5,773 | 5,423 | 4,356 | 3,921 | 3,664 | 3,690 | 3,022 | 2,433 | 2,033 | 1,879 | 1,685 | 1,527 | 1,385 | 788 | 677 | 604 | 930 | 902 | 899 | 649 | 346 | 113 | 31 |
Cost of Revenue
| 1,664 | 2,068 | 1,993 | 1,969 | 1,991 | 1,847 | 1,564 | 1,441 | 1,321 | 1,350 | 1,047 | 729 | 588 | 581 | 549 | 539 | 509 | 273 | 252 | 231 | 418 | 446 | 467 | 234 | 107 | 30 | 13 |
Gross Profit
| 5,317 | 4,918 | 4,347 | 3,871 | 3,782 | 3,576 | 2,792 | 2,481 | 2,342 | 2,339 | 1,976 | 1,704 | 1,444 | 1,297 | 1,136 | 988 | 876 | 515 | 425 | 373 | 513 | 455 | 432 | 416 | 239 | 83 | 18 |
Gross Profit Ratio
| 0.76 | 0.7 | 0.69 | 0.66 | 0.66 | 0.66 | 0.64 | 0.63 | 0.64 | 0.63 | 0.65 | 0.7 | 0.71 | 0.69 | 0.67 | 0.65 | 0.63 | 0.65 | 0.63 | 0.62 | 0.55 | 0.51 | 0.48 | 0.64 | 0.69 | 0.74 | 0.58 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 1 | 6 | 7 | 12 | 10 | 5 | 5 | 6 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 563 | 427 | 371 | 311 | 283 | 239 | 213 | 173 | 165 | 153 | 150 | 105 | 96 | 106 | 90 | 95 | 0 | 109 | 80 | 44 | 24 | 7 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38 | 0 | 0 | 16 | 21 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 759 | 750 | 680 | 678 | 614 | 563 | 427 | 371 | 311 | 283 | 239 | 213 | 173 | 165 | 153 | 150 | 143 | 96 | 106 | 106 | 116 | 100 | 109 | 80 | 44 | 24 | 7 |
Other Expenses
| 2,189 | 1,707 | 1,644 | 1,246 | 1,574 | 1 | 2 | -9 | 57 | 12 | -4 | -5 | 553 | 541 | 530 | 526 | 605 | 288 | 284 | 292 | 338 | 358 | 353 | 320 | 180 | 55 | 9 |
Operating Expenses
| 2,948 | 2,457 | 2,324 | 1,924 | 2,188 | 2,091 | 1,669 | 1,480 | 1,347 | 1,296 | 1,013 | 835 | 726 | 706 | 683 | 676 | 748 | 384 | 394 | 399 | 460 | 465 | 474 | 410 | 229 | 83 | 22 |
Operating Income
| 2,369 | 2,425 | 2,001 | 1,863 | 1,562 | 1,432 | 1,044 | 949 | 946 | 994 | 922 | 835 | 692 | 575 | 434 | 293 | 100 | 121 | 23 | -27 | 52 | -27 | -62 | 5 | 10 | 0 | -3 |
Operating Income Ratio
| 0.34 | 0.35 | 0.32 | 0.32 | 0.27 | 0.26 | 0.24 | 0.24 | 0.26 | 0.27 | 0.3 | 0.34 | 0.34 | 0.31 | 0.26 | 0.19 | 0.07 | 0.15 | 0.03 | -0.05 | 0.06 | -0.03 | -0.07 | 0.01 | 0.03 | 0 | -0.11 |
Total Other Income Expenses Net
| -841 | -734 | -822 | -787 | -678 | -158 | -80 | -113 | 4 | -83 | -82 | -171 | -31 | -441 | -203 | -138 | -170 | -19 | -294 | -9 | -16 | -73 | -44 | -208 | -8 | -7 | 1 |
Income Before Tax
| 1,528 | 1,691 | 1,179 | 1,076 | 884 | 690 | 471 | 374 | 474 | 388 | 293 | 101 | 180 | -338 | -191 | -153 | -317 | -48 | -390 | -312 | -386 | -263 | -351 | -203 | -94 | -37 | -3 |
Income Before Tax Ratio
| 0.22 | 0.24 | 0.19 | 0.18 | 0.15 | 0.13 | 0.11 | 0.1 | 0.13 | 0.11 | 0.1 | 0.04 | 0.09 | -0.18 | -0.11 | -0.1 | -0.23 | -0.06 | -0.58 | -0.52 | -0.42 | -0.29 | -0.39 | -0.31 | -0.27 | -0.33 | -0.08 |
Income Tax Expense
| -26 | 16 | 21 | 20 | 21 | 19 | 26 | 17 | -51 | -11 | 199 | -100 | 8 | -27 | -76 | -104 | -94 | 1 | 3 | -5 | 8 | 12 | 16 | 0 | 0 | 0 | 9 |
Net Income
| 1,502 | 1,675 | 1,096 | 1,056 | 863 | 671 | 445 | 357 | 1,521 | 391 | 90 | 189 | 171 | -311 | -114 | -49 | -223 | -42 | -402 | 235 | -398 | -273 | -366 | -205 | -97 | -38 | -12 |
Net Income Ratio
| 0.22 | 0.24 | 0.17 | 0.18 | 0.15 | 0.12 | 0.1 | 0.09 | 0.42 | 0.11 | 0.03 | 0.08 | 0.08 | -0.17 | -0.07 | -0.03 | -0.16 | -0.05 | -0.59 | 0.39 | -0.43 | -0.3 | -0.41 | -0.32 | -0.28 | -0.33 | -0.38 |
EPS
| 3.46 | 3.88 | 2.54 | 2.36 | 1.8 | 1.62 | 1.01 | 0.95 | 4.44 | 1.04 | 0.26 | 0.64 | 0.52 | -1.08 | -0.4 | -0.17 | -0.8 | -0.2 | -1.84 | 0.88 | -1.84 | -1.25 | -1.71 | -1.15 | -0.74 | -0.89 | -1.92 |
EPS Diluted
| 3.46 | 3.86 | 2.53 | 2.35 | 1.79 | 1.62 | 1.01 | 0.95 | 4.42 | 1.04 | 0.26 | 0.64 | 0.52 | -1.08 | -0.4 | -0.17 | -0.8 | -0.2 | -1.84 | 0.88 | -1.84 | -1.25 | -1.71 | -1.15 | -0.74 | -0.89 | -1.92 |
EBITDA
| 2,380 | 4,161 | 3,647 | 3,552 | 3,175 | 3,019 | 2,386 | 2,102 | 2,090 | 2,069 | 1,734 | 1,490 | 1,272 | 1,134 | 988 | 840 | 860 | 444 | 613 | 276 | 466 | 460 | 422 | 325 | 198 | 62 | 5 |
EBITDA Ratio
| 0.34 | 0.6 | 0.58 | 0.61 | 0.55 | 0.56 | 0.55 | 0.54 | 0.57 | 0.56 | 0.57 | 0.61 | 0.63 | 0.6 | 0.59 | 0.55 | 0.62 | 0.56 | 0.91 | 0.46 | 0.5 | 0.51 | 0.47 | 0.5 | 0.57 | 0.54 | 0.16 |