Charter Hall Group
ASX:CHC.AX
15.27 (AUD) • At close January 22, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2020-01-31 | 2019-06-30 | 2019-03-31 | 2019-01-31 | 2018-06-30 | 2018-03-31 | 2018-01-31 | 2017-06-30 | 2017-03-31 | 2017-01-31 | 2016-06-30 | 2016-03-31 | 2016-01-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2015-01-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2014-01-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2013-01-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2012-01-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2011-01-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2010-01-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2009-01-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2008-01-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2007-01-31 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 124 | 124 | 270 | 270 | 123 | 123 | 123 | 123 | 81 | 81 | 81 | 52 | 52 | 52 | 39 | 39 | 39 | 40 | 40 | 40 | 33 | 33 | 33 | 33 | 29 | 29 | 29 | 29 | 3 | 3 | 3 | 3 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 5 | 5 | 5 | 5 | 1 | 1 | 1 | 1 | 9 | 9 | 9 | 9 | 7 | 7 | 7 | 7 |
Cost of Revenue
| 84 | 84 | 102 | 102 | 17 | 17 | 17 | 17 | 13 | 13 | 13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
Gross Profit
| 40 | 40 | 168 | 168 | 107 | 107 | 107 | 107 | 68 | 68 | 68 | 51 | 51 | 51 | 39 | 39 | 39 | 40 | 40 | 40 | 33 | 33 | 33 | 33 | 29 | 29 | 29 | 29 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 4 | 4 | 4 | 4 | 1 | 1 | 1 | 1 | 7 | 7 | 7 | 7 | 5 | 5 | 5 | 5 |
Gross Profit Ratio
| 0.32 | 0.32 | 0.62 | 0.62 | 0.87 | 0.87 | 0.87 | 0.87 | 0.84 | 0.84 | 0.84 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.78 | 0.78 | 0.78 | 0.78 | 0.77 | 0.77 | 0.77 | 0.77 | 0.73 | 0.73 | 0.73 | 0.73 | 0.75 | 0.75 | 0.75 | 0.75 | 0.39 | 0.39 | 0.39 | 0.39 | 0.77 | 0.77 | 0.77 | 0.77 | 0.73 | 0.73 | 0.73 | 0.73 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 6 | 6 | 9 | 9 | 42 | 42 | 42 | 42 | 37 | 37 | 37 | 31 | 31 | 31 | 26 | 26 | 26 | 23 | 23 | 23 | 20 | 20 | 20 | 20 | 18 | 18 | 18 | 18 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 15 | 15 | 15 | 15 | 7 | 7 | 7 | 7 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 2 | 2 | 2 | 2 |
Selling & Marketing Expenses
| 4 | 4 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | -22 | -22 | -22 | -19 | -19 | -19 | -17 | -17 | -17 | -17 | -14 | -14 | -14 | -14 | -14 | -14 | -14 | -14 | -10 | -10 | -10 | -10 | -12 | -12 | -12 | -12 | -6 | -6 | -6 | -6 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -1 | -1 | -1 | -1 |
SG&A
| 11 | 11 | 9 | 9 | 43 | 43 | 43 | 43 | 38 | 38 | 38 | 32 | 32 | 32 | 4 | 4 | 4 | 4 | 4 | 4 | 3 | 3 | 3 | 3 | 4 | 4 | 4 | 4 | 2 | 2 | 2 | 2 | 6 | 6 | 6 | 6 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Other Expenses
| 0 | 0 | 0 | 0 | -38 | -38 | -38 | -38 | -35 | -35 | -35 | -31 | -31 | -31 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 23 | 23 | 11 | 11 | 5 | 5 | 5 | 5 | 3 | 3 | 3 | 2 | 2 | 2 | 4 | 4 | 4 | 4 | 4 | 4 | 3 | 3 | 3 | 3 | 4 | 4 | 4 | 4 | 2 | 2 | 2 | 2 | 6 | 6 | 6 | 6 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Operating Income
| 18 | 18 | 157 | 157 | 55 | 55 | 55 | 55 | 26 | 26 | 26 | 16 | 16 | 16 | 7 | 7 | 7 | 10 | 10 | 10 | 7 | 7 | 7 | 7 | 5 | 5 | 5 | 5 | -19 | -19 | -19 | -19 | -20 | -20 | -20 | -20 | -15 | -15 | -15 | -15 | -6 | -6 | -6 | -6 | -5 | -5 | -5 | -5 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Operating Income Ratio
| 0.14 | 0.14 | 0.58 | 0.58 | 0.44 | 0.44 | 0.44 | 0.44 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.17 | 0.17 | 0.17 | 0.25 | 0.25 | 0.25 | 0.21 | 0.21 | 0.21 | 0.21 | 0.18 | 0.18 | 0.18 | 0.18 | -7.18 | -7.18 | -7.18 | -7.18 | -5.23 | -5.23 | -5.23 | -5.23 | -3.35 | -3.35 | -3.35 | -3.35 | -1.19 | -1.19 | -1.19 | -1.19 | -3.79 | -3.79 | -3.79 | -3.79 | 0.15 | 0.15 | 0.15 | 0.15 | 0.2 | 0.2 | 0.2 | 0.2 |
Total Other Income Expenses Net
| -8 | -8 | -6 | -6 | 52 | 52 | 52 | 52 | 46 | 46 | 46 | 53 | 53 | 53 | 64 | 64 | 64 | 44 | 44 | 44 | 23 | 23 | 23 | 23 | 15 | 15 | 15 | 15 | 33 | 33 | 33 | 33 | 24 | 24 | 24 | 24 | 28 | 28 | 28 | 28 | 3 | 3 | 3 | 3 | -16 | -16 | -16 | -16 | 15 | 15 | 15 | 15 | 10 | 10 | 10 | 10 |
Income Before Tax
| 10 | 10 | 151 | 151 | 107 | 107 | 107 | 107 | 71 | 71 | 71 | 69 | 69 | 69 | 70 | 70 | 70 | 54 | 54 | 54 | 30 | 30 | 30 | 30 | 20 | 20 | 20 | 20 | 14 | 14 | 14 | 14 | 3 | 3 | 3 | 3 | 13 | 13 | 13 | 13 | -3 | -3 | -3 | -3 | -21 | -21 | -21 | -21 | 16 | 16 | 16 | 16 | 11 | 11 | 11 | 11 |
Income Before Tax Ratio
| 0.08 | 0.08 | 0.56 | 0.56 | 0.86 | 0.86 | 0.86 | 0.86 | 0.88 | 0.88 | 0.88 | 1.35 | 1.35 | 1.35 | 1.8 | 1.8 | 1.8 | 1.36 | 1.36 | 1.36 | 0.9 | 0.9 | 0.9 | 0.9 | 0.7 | 0.7 | 0.7 | 0.7 | 5.37 | 5.37 | 5.37 | 5.37 | 0.9 | 0.9 | 0.9 | 0.9 | 2.97 | 2.97 | 2.97 | 2.97 | -0.6 | -0.6 | -0.6 | -0.6 | -16.09 | -16.09 | -16.09 | -16.09 | 1.77 | 1.77 | 1.77 | 1.77 | 1.68 | 1.68 | 1.68 | 1.68 |
Income Tax Expense
| 25 | 25 | 38 | 38 | 20 | 20 | 20 | 20 | 12 | 12 | 12 | 7 | 7 | 7 | 6 | 6 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | -1 | -1 | 0 | 0 | 0 | 0 |
Net Income
| -15 | -15 | 113 | 113 | 87 | 87 | 87 | 87 | 59 | 59 | 59 | 63 | 63 | 63 | 64 | 64 | 64 | 54 | 54 | 54 | 29 | 29 | 29 | 29 | 21 | 21 | 21 | 21 | 14 | 14 | 14 | 14 | 4 | 4 | 4 | 4 | 13 | 13 | 13 | 13 | 0 | 0 | 0 | 0 | -21 | -21 | -21 | -21 | 17 | 17 | 17 | 17 | 11 | 11 | 11 | 11 |
Net Income Ratio
| -0.12 | -0.12 | 0.42 | 0.42 | 0.71 | 0.71 | 0.71 | 0.71 | 0.73 | 0.73 | 0.73 | 1.22 | 1.22 | 1.22 | 1.65 | 1.65 | 1.65 | 1.35 | 1.35 | 1.35 | 0.9 | 0.9 | 0.9 | 0.9 | 0.71 | 0.71 | 0.71 | 0.71 | 5.25 | 5.25 | 5.25 | 5.25 | 1.07 | 1.07 | 1.07 | 1.07 | 2.95 | 2.95 | 2.95 | 2.95 | 0.01 | 0.01 | 0.01 | 0.01 | -15.85 | -15.85 | -15.85 | -15.85 | 1.85 | 1.85 | 1.85 | 1.85 | 1.61 | 1.61 | 1.61 | 1.61 |
EPS
| -0.03 | -0.03 | 0.23 | 0.23 | 0.19 | 0.19 | 0.19 | 0.19 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.15 | 0.15 | 0.15 | 0.13 | 0.13 | 0.13 | 0.08 | 0.08 | 0.08 | 0.08 | 0.06 | 0.06 | 0.06 | 0.06 | 0.05 | 0.05 | 0.05 | 0.05 | 0.01 | 0.01 | 0.01 | 0.01 | 0.04 | 0.04 | 0.04 | 0.04 | 0 | 0 | 0 | 0 | -0.18 | -0.18 | -0.18 | -0.18 | 0.16 | 0.16 | 0.16 | 0.16 | 0.11 | 0.11 | 0.11 | 0.11 |
EPS Diluted
| -0.03 | -0.03 | 0.23 | 0.23 | 0.19 | 0.19 | 0.19 | 0.19 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.15 | 0.15 | 0.15 | 0.13 | 0.13 | 0.13 | 0.08 | 0.08 | 0.08 | 0.08 | 0.06 | 0.06 | 0.06 | 0.06 | 0.04 | 0.04 | 0.04 | 0.04 | 0.01 | 0.01 | 0.01 | 0.01 | 0.04 | 0.04 | 0.04 | 0.04 | 0 | 0 | 0 | 0 | -0.18 | -0.18 | -0.18 | -0.18 | 0.15 | 0.15 | 0.15 | 0.15 | 0.11 | 0.11 | 0.11 | 0.11 |
EBITDA
| 20 | 20 | 160 | 160 | 115 | 115 | 115 | 115 | 76 | 76 | 76 | 72 | 72 | 72 | 73 | 73 | 73 | 57 | 57 | 57 | 33 | 33 | 33 | 33 | 23 | 23 | 23 | 23 | 17 | 17 | 17 | 17 | 7 | 7 | 7 | 7 | 15 | 15 | 15 | 15 | 2 | 2 | 2 | 2 | -19 | -19 | -19 | -19 | 21 | 21 | 21 | 21 | 13 | 13 | 13 | 13 |
EBITDA Ratio
| 0.16 | 0.16 | 0.59 | 0.59 | 0.93 | 0.93 | 0.93 | 0.93 | 0.94 | 0.94 | 0.94 | 1.39 | 1.39 | 1.39 | 1.86 | 1.86 | 1.86 | 1.44 | 1.44 | 1.44 | 1 | 1 | 1 | 1 | 0.8 | 0.8 | 0.8 | 0.8 | 6.6 | 6.6 | 6.6 | 6.6 | 1.78 | 1.78 | 1.78 | 1.78 | 3.35 | 3.35 | 3.35 | 3.35 | 0.34 | 0.34 | 0.34 | 0.34 | -14.6 | -14.6 | -14.6 | -14.6 | 2.32 | 2.32 | 2.32 | 2.32 | 1.93 | 1.93 | 1.93 | 1.93 |