Desane Group Holdings Limited
ASX:DGH.AX
0.855 (AUD) • At close December 24, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2020-01-31 | 2019-06-30 | 2019-03-31 | 2019-01-31 | 2018-06-30 | 2018-03-31 | 2018-01-31 | 2017-06-30 | 2017-03-31 | 2017-01-31 | 2016-06-30 | 2016-03-31 | 2016-01-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2015-01-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2014-01-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2013-01-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2012-01-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2011-01-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2010-01-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2009-01-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2008-01-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2007-01-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2006-01-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2005-01-31 | 2004-09-30 | 2004-06-30 | 2004-03-31 | 2004-01-31 | 2003-09-30 | 2003-06-30 | 2003-03-31 | 2003-01-31 | 2002-09-30 | 2002-06-30 | 2002-03-31 | 2002-01-31 | 2001-09-30 | 2001-06-30 | 2001-03-31 | 2001-01-31 | 2000-09-30 | 2000-06-30 | 2000-03-31 | 2000-01-31 | 1999-09-30 | 1999-06-30 | 1999-03-31 | 1999-01-31 | 1998-09-30 | 1998-06-30 | 1998-03-31 | 1998-01-31 | 1997-09-30 | 1997-06-30 | 1997-03-31 | 1997-01-31 | 1996-09-30 | 1996-06-30 | 1996-03-31 | 1996-01-31 | 1995-09-30 | 1995-06-30 | 1995-03-31 | 1995-01-31 | 1994-09-30 | 1994-06-30 | 1994-03-31 | 1994-01-31 | 1993-09-30 | 1993-06-30 | 1993-03-31 | 1993-01-31 | 1992-09-30 | 1992-06-30 | 1992-03-31 | 1992-01-31 | 1991-09-30 | 1991-06-30 | 1991-03-31 | 1991-01-31 | 1990-09-30 | 1990-06-30 | 1990-03-31 | 1990-01-31 | 1989-09-30 | 1989-06-30 | 1989-03-31 | 1989-01-31 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 0.278 | 0.278 | 0.381 | 0.381 | 0.564 | 0.564 | 0.564 | 0.564 | 6.824 | 6.824 | 6.824 | 0.166 | 0.166 | 0.166 | 1.261 | 1.261 | 1.261 | 1.267 | 1.267 | 1.267 | 0.626 | 0.626 | 0.626 | 0.626 | 0.311 | 0.311 | 0.311 | 0.311 | 0.324 | 0.324 | 0.324 | 0.324 | 0.234 | 0.234 | 0.234 | 0.234 | -0.001 | -0.001 | -0.001 | -0.001 | 0.449 | 0.449 | 0.449 | 0.449 | -0.669 | -0.669 | -0.669 | -0.669 | 0.186 | 0.186 | 0.186 | 0.186 | 0.417 | 0.417 | 0.417 | 0.417 | 0.422 | 0.422 | 0.422 | 0.422 | 0.355 | 0.355 | 0.355 | 0.355 | 0.41 | 0.41 | 0.41 | 0.41 | 0 | 0 | 0 | 0 | 0.298 | 0.298 | 0.298 | 0.298 | 0.264 | 0.264 | 0.264 | 0.264 | 0.18 | 0.18 | 0.18 | 0.18 | 0.137 | 0.137 | 0.137 | 0.137 | 0.17 | 0.17 | 0.17 | 0.17 | 0.124 | 0.124 | 0.124 | 0.124 | 0.117 | 0.117 | 0.117 | 0.117 | 0.002 | 0.002 | 0.002 | 0.002 | 0.045 | 0.045 | 0.045 | 0.045 | 0.028 | 0.028 | 0.028 | 0.028 | -0.449 | -0.449 | -0.449 | -0.449 | -0.795 | -0.795 | -0.795 | -0.795 | -0.191 | -0.191 | -0.191 | -0.191 | 0.064 | 0.064 | 0.064 | 0.064 |
Depreciation & Amortization
| 0.011 | 0.011 | 0.011 | 0.011 | 0.013 | 0.013 | 0.013 | 0.013 | 0.009 | 0.009 | 0.009 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.002 | 0.002 | 0.002 | 0.002 | 0.026 | 0.026 | 0.026 | 0.026 | 0.005 | 0.005 | 0.005 | 0.005 | 0.004 | 0.004 | 0.004 | 0.004 | 0.005 | 0.005 | 0.005 | 0.005 | 0.006 | 0.006 | 0.006 | 0.006 | 0.007 | 0.007 | 0.007 | 0.007 | 0.02 | 0.02 | 0.02 | 0.02 | 0.022 | 0.022 | 0.022 | 0.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -0.003 | -0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| -0.003 | -0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -0.544 | -0.544 | -0.823 | -0.823 | -0.578 | -0.578 | -0.578 | -0.578 | -6.833 | -6.833 | -6.833 | -0.169 | -0.169 | -0.169 | -1.264 | -1.264 | -1.264 | -1.269 | -1.269 | -1.269 | -0.629 | -0.629 | -0.629 | -0.629 | -0.313 | -0.313 | -0.313 | -0.313 | -0.327 | -0.327 | -0.327 | -0.327 | -0.236 | -0.236 | -0.236 | -0.236 | -0.001 | -0.001 | -0.001 | -0.001 | -0.451 | -0.451 | -0.451 | -0.451 | 0.643 | 0.643 | 0.643 | 0.643 | -0.19 | -0.19 | -0.19 | -0.19 | -0.421 | -0.421 | -0.421 | -0.421 | -0.427 | -0.427 | -0.427 | -0.427 | -0.361 | -0.361 | -0.361 | -0.361 | -0.417 | -0.417 | -0.417 | -0.417 | -0.02 | -0.02 | -0.02 | -0.02 | -0.32 | -0.32 | -0.32 | -0.32 | -0.264 | -0.264 | -0.264 | -0.264 | -0.18 | -0.18 | -0.18 | -0.18 | -0.137 | -0.137 | -0.137 | -0.137 | -0.17 | -0.17 | -0.17 | -0.17 | -0.124 | -0.124 | -0.124 | -0.124 | -0.117 | -0.117 | -0.117 | -0.117 | -0.002 | -0.002 | -0.002 | -0.002 | -0.045 | -0.045 | -0.045 | -0.045 | -0.028 | -0.028 | -0.028 | -0.028 | 0.449 | 0.449 | 0.449 | 0.449 | 0.795 | 0.795 | 0.795 | 0.795 | 0.191 | 0.191 | 0.191 | 0.191 | -0.064 | -0.064 | -0.064 | -0.064 |
Operating Cash Flow
| -0.258 | -0.258 | -0.432 | -0.432 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | 0 | 0 | -0.008 | -0.008 | -0.008 | -0.008 | -0.611 | -0.611 | -0.611 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0 | -0 | -0 | -0.005 | -0.005 | -0.005 | -0.005 | 0 | 0 | 0 | 0 | -0.001 | -0.001 | -0.001 | -0.001 | -0.008 | -0.008 | -0.008 | -0.008 | -0.003 | -0.003 | -0.003 | -0.003 | -0.006 | -0.006 | -0.006 | -0.006 | 0 | 0 | 0 | 0 | -0.004 | -0.004 | -0.004 | -0.004 | -0.192 | -0.192 | -0.192 | -0.192 | -0 | -0 | -0 | -0 | -0.008 | -0.008 | -0.008 | -0.008 | -0.008 | -0.008 | -0.008 | -0.008 | -0.017 | -0.017 | -0.017 | -0.017 | -0.003 | -0.003 | -0.003 | -0.003 | -0.004 | -0.004 | -0.004 | -0.004 | -0.018 | -0.018 | -0.018 | -0.018 | -0.008 | -0.008 | -0.008 | -0.008 | -0.015 | -0.015 | -0.015 | -0.015 | -0.006 | -0.006 | -0.006 | -0.006 | 0 | 0 | 0 | 0 | -0.013 | -0.013 | -0.013 | -0.013 | -0.072 | -0.072 | -0.072 | -0.072 | -0.024 | -0.024 | -0.024 | -0.024 | -0.039 | -0.039 | -0.039 | -0.039 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | -8.227 | -8.227 | -8.227 | -8.227 | -1.641 | -1.641 | -1.641 | -1.337 | -1.337 | -1.337 | -1.38 | -1.38 | -1.38 | -0.377 | -0.377 | -0.377 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.88 | -0.88 | -0.88 | -0.88 | -0.425 | -0.425 | -0.425 | -0.425 | -0.14 | -0.14 | -0.14 | -0.14 | -0.7 | -0.7 | -0.7 | -0.7 | -0.228 | -0.228 | -0.228 | -0.228 | -1.216 | -1.216 | -1.216 | -1.216 | -0.944 | -0.944 | -0.944 | -0.944 | -2.474 | -2.474 | -2.474 | -2.474 | -0.604 | -0.604 | -0.604 | -0.604 | -0.394 | -0.394 | -0.394 | -0.394 | -0.418 | -0.418 | -0.418 | -0.418 | -0.397 | -0.397 | -0.397 | -0.397 | -0.337 | -0.337 | -0.337 | -0.337 | -0.789 | -0.789 | -0.789 | -0.789 | -0.241 | -0.241 | -0.241 | -0.241 | -0.059 | -0.059 | -0.059 | -0.059 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.263 | 13.263 | 13.263 | 4.787 | 4.787 | 4.787 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.541 | 0.541 | 0.541 | 0.541 | 0.475 | 0.475 | 0.475 | 0.475 | 0.164 | 0.164 | 0.164 | 0.164 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.46 | 0.46 | 0.46 | 0.46 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.19 | 0.19 | 0.19 | 0.19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 1.483 | 1.483 | -0.476 | -0.476 | 8.184 | 8.184 | 8.184 | 8.184 | -10.766 | -10.766 | -10.766 | -4.995 | -4.995 | -4.995 | 1.554 | 1.554 | 1.554 | 6.277 | 6.277 | 6.277 | 2.561 | 2.561 | 2.561 | 2.561 | 0.57 | 0.57 | 0.57 | 0.57 | -0.019 | -0.019 | -0.019 | -0.019 | 0.238 | 0.238 | 0.238 | 0.238 | 0.432 | 0.432 | 0.432 | 0.432 | 0.555 | 0.555 | 0.555 | 0.555 | -0.067 | -0.067 | -0.067 | -0.067 | 0.589 | 0.589 | 0.589 | 0.589 | 0.373 | 0.373 | 0.373 | 0.373 | 1.329 | 1.329 | 1.329 | 1.329 | 0.778 | 0.778 | 0.778 | 0.778 | 3.384 | 3.384 | 3.384 | 3.384 | 0.349 | 0.349 | 0.349 | 0.349 | 0.374 | 0.374 | 0.374 | 0.374 | 0.751 | 0.751 | 0.751 | 0.751 | 0.598 | 0.598 | 0.598 | 0.598 | 0.691 | 0.691 | 0.691 | 0.691 | 0.928 | 0.928 | 0.928 | 0.928 | 0.363 | 0.363 | 0.363 | 0.363 | 0.008 | 0.008 | 0.008 | 0.008 | -0.011 | -0.011 | -0.011 | -0.011 | 0.186 | 0.186 | 0.186 | 0.186 | -0.114 | -0.114 | -0.114 | -0.114 | 0.441 | 0.441 | 0.441 | 0.441 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Cash Flow
| 1.483 | 1.483 | -0.476 | -0.476 | -0.05 | -0.05 | -0.05 | -0.05 | 0.246 | 0.246 | 0.246 | -1.545 | -1.545 | -1.545 | 0.173 | 0.173 | 0.173 | 5.899 | 5.899 | 5.899 | 2.557 | 2.557 | 2.557 | 2.557 | 0.57 | 0.57 | 0.57 | 0.57 | -0.02 | -0.02 | -0.02 | -0.02 | 0.23 | 0.23 | 0.23 | 0.23 | 0.09 | 0.09 | 0.09 | 0.09 | 0.599 | 0.599 | 0.599 | 0.599 | -0.044 | -0.044 | -0.044 | -0.044 | -0.114 | -0.114 | -0.114 | -0.114 | -0.047 | -0.047 | -0.047 | -0.047 | 0.572 | 0.572 | 0.572 | 0.572 | -0.175 | -0.175 | -0.175 | -0.175 | 0.902 | 0.902 | 0.902 | 0.902 | -0.082 | -0.082 | -0.082 | -0.082 | -0.023 | -0.023 | -0.023 | -0.023 | 0.329 | 0.329 | 0.329 | 0.329 | 0.183 | 0.183 | 0.183 | 0.183 | 0.346 | 0.346 | 0.346 | 0.346 | 0.123 | 0.123 | 0.123 | 0.123 | 0.116 | 0.116 | 0.116 | 0.116 | -0.051 | -0.051 | -0.051 | -0.051 | -0.024 | -0.024 | -0.024 | -0.024 | 0.115 | 0.115 | 0.115 | 0.115 | -0.138 | -0.138 | -0.138 | -0.138 | 0.403 | 0.403 | 0.403 | 0.403 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.313 | -1.313 | -1.313 | -1.371 | -1.371 | -1.371 | 0 | 0 | 0 | -2.926 | -2.926 | -2.926 | -0.006 | -0.006 | -0.006 | -0.006 | -0.063 | -0.063 | -0.063 | -0.063 | -0.62 | -0.62 | -0.62 | -0.62 | -0.014 | -0.014 | -0.014 | -0.014 | -1.88 | -1.88 | -1.88 | -1.88 | -0.216 | -0.216 | -0.216 | -0.216 | -0.125 | -0.125 | -0.125 | -0.125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.168 | -1.168 | -1.168 | -1.168 | -0.022 | -0.022 | -0.022 | -0.022 | -0.16 | -0.16 | -0.16 | -0.16 | -0.17 | -0.17 | -0.17 | -0.17 | -0.009 | -0.009 | -0.009 | -0.009 | -0.08 | -0.08 | -0.08 | -0.08 | -0.205 | -0.205 | -0.205 | -0.205 | -0.079 | -0.079 | -0.079 | -0.079 | -0.667 | -0.667 | -0.667 | -0.667 | -0.001 | -0.001 | -0.001 | -0.001 | -0.09 | -0.09 | -0.09 | -0.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.01 | -1.01 | -1.01 | -1.01 | -0.519 | -0.519 | -0.519 | -0.519 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.976 | 0.976 | 0.976 | 0 | 0 | 0 | 0.058 | 0.058 | 0.058 | 0.113 | 0.113 | 0.113 | 1.133 | 1.133 | 1.133 | 1.133 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.231 | 0.231 | 0.231 | 0.231 | 0 | 0 | 0 | 0 | 0.04 | 0.04 | 0.04 | 0.04 | 0.156 | 0.156 | 0.156 | 0.156 | 0 | 0 | 0 | 0 | 0.158 | 0.158 | 0.158 | 0.158 | 0.291 | 0.291 | 0.291 | 0.291 | 0.154 | 0.154 | 0.154 | 0.154 | 0.141 | 0.141 | 0.141 | 0.141 | 0.24 | 0.24 | 0.24 | 0.24 | 0 | 0 | 0 | 0 | 0.031 | 0.031 | 0.031 | 0.031 | 0.049 | 0.049 | 0.049 | 0.049 | 0.051 | 0.051 | 0.051 | 0.051 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.003 | -0.003 | -0.003 | -0.003 | -0.022 | -0.022 | -0.022 | -0.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.409 | 0.409 | 0.409 | 0.409 | 0.158 | 0.158 | 0.158 | 0.158 | 1.333 | 1.333 | 1.333 | 1.333 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | -0.537 | -0.537 | -0.537 | -0.537 | -0.46 | -0.46 | -0.46 | -1.348 | -1.348 | -1.348 | -0.417 | -0.417 | -0.417 | -0.387 | -0.387 | -0.387 | -1.465 | -1.465 | -1.465 | -1.465 | -0.076 | -0.076 | -0.076 | -0.076 | -0.076 | -0.076 | -0.076 | -0.076 | -0.076 | -0.076 | -0.076 | -0.076 | -0.143 | -0.143 | -0.143 | -0.143 | -0.143 | -0.143 | -0.143 | -0.143 | -0.141 | -0.141 | -0.141 | -0.141 | -0.205 | -0.205 | -0.205 | -0.205 | -0.171 | -0.171 | -0.171 | -0.171 | -0.133 | -0.133 | -0.133 | -0.133 | -0.116 | -0.116 | -0.116 | -0.116 | -0.112 | -0.112 | -0.112 | -0.112 | -0.08 | -0.08 | -0.08 | -0.08 | -0.08 | -0.08 | -0.08 | -0.08 | -0.046 | -0.046 | -0.046 | -0.046 | -0.04 | -0.04 | -0.04 | -0.04 | -0.074 | -0.074 | -0.074 | -0.074 | -0.037 | -0.037 | -0.037 | -0.037 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0 | 0 | 0 | 0 | 0.487 | 0.487 | 0.487 | 0.487 | 1.042 | 1.042 | 1.042 | 1.175 | 1.175 | 1.175 | 0.532 | 0.532 | 0.532 | 9.099 | 9.099 | 9.099 | 2.895 | 2.895 | 2.895 | 2.895 | 0.708 | 0.708 | 0.708 | 0.708 | 0.679 | 0.679 | 0.679 | 0.679 | 0.341 | 0.341 | 0.341 | 0.341 | 1.882 | 1.882 | 1.882 | 1.882 | 0.958 | 0.958 | 0.958 | 0.958 | 0.182 | 0.182 | 0.182 | 0.182 | -0.065 | -0.065 | -0.065 | -0.065 | 0.124 | 0.124 | 0.124 | 0.124 | 1.716 | 1.716 | 1.716 | 1.716 | -0.328 | -0.328 | -0.328 | -0.328 | 1.02 | 1.02 | 1.02 | 1.02 | 0.027 | 0.027 | 0.027 | 0.027 | -0.173 | -0.173 | -0.173 | -0.173 | 0.455 | 0.455 | 0.455 | 0.455 | -0.012 | -0.012 | -0.012 | -0.012 | 0.293 | 0.293 | 0.293 | 0.293 | -0.557 | -0.557 | -0.557 | -0.557 | 0.117 | 0.117 | 0.117 | 0.117 | 0.039 | 0.039 | 0.039 | 0.039 | -0.024 | -0.024 | -0.024 | -0.024 | 0.115 | 0.115 | 0.115 | 0.115 | 0.872 | 0.872 | 0.872 | 0.872 | 0.921 | 0.921 | 0.921 | 0.921 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow
| 0 | 0 | 0 | 0 | -0.05 | -0.05 | -0.05 | -0.05 | 0.246 | 0.246 | 0.246 | -1.545 | -1.545 | -1.545 | 0.173 | 0.173 | 0.173 | 5.899 | 5.899 | 5.899 | 2.557 | 2.557 | 2.557 | 2.557 | 0.57 | 0.57 | 0.57 | 0.57 | -0.02 | -0.02 | -0.02 | -0.02 | 0.23 | 0.23 | 0.23 | 0.23 | 0.09 | 0.09 | 0.09 | 0.09 | 0.599 | 0.599 | 0.599 | 0.599 | -0.044 | -0.044 | -0.044 | -0.044 | -0.114 | -0.114 | -0.114 | -0.114 | -0.047 | -0.047 | -0.047 | -0.047 | 0.572 | 0.572 | 0.572 | 0.572 | -0.175 | -0.175 | -0.175 | -0.175 | 0.902 | 0.902 | 0.902 | 0.902 | -0.082 | -0.082 | -0.082 | -0.082 | -0.023 | -0.023 | -0.023 | -0.023 | 0.329 | 0.329 | 0.329 | 0.329 | 0.183 | 0.183 | 0.183 | 0.183 | 0.346 | 0.346 | 0.346 | 0.346 | 0.123 | 0.123 | 0.123 | 0.123 | 0.116 | 0.116 | 0.116 | 0.116 | -0.051 | -0.051 | -0.051 | -0.051 | -0.024 | -0.024 | -0.024 | -0.024 | 0.115 | 0.115 | 0.115 | 0.115 | -0.138 | -0.138 | -0.138 | -0.138 | 0.403 | 0.403 | 0.403 | 0.403 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 1.226 | 1.226 | -0.907 | -0.907 | -8.843 | -8.843 | -8.843 | -8.843 | 10.269 | 10.269 | 10.269 | -1.138 | -1.138 | -1.138 | -1.582 | -1.582 | -1.582 | 2.753 | 2.753 | 2.753 | 0.582 | 0.582 | 0.582 | 0.582 | 0.663 | 0.663 | 0.663 | 0.663 | -0.04 | -0.04 | -0.04 | -0.04 | 0.004 | 0.004 | 0.004 | 0.004 | -0.029 | -0.029 | -0.029 | -0.029 | -0.008 | -0.008 | -0.008 | -0.008 | 0.001 | 0.001 | 0.001 | 0.001 | -0.072 | -0.072 | -0.072 | -0.072 | -0 | -0 | -0 | -0 | -0.223 | -0.223 | -0.223 | -0.223 | 0.288 | 0.288 | 0.288 | 0.288 | -0.053 | -0.053 | -0.053 | -0.053 | 0.094 | 0.094 | 0.094 | 0.094 | -0.213 | -0.213 | -0.213 | -0.213 | 0.175 | 0.175 | 0.175 | 0.175 | -0.036 | -0.036 | -0.036 | -0.036 | 0.055 | 0.055 | 0.055 | 0.055 | 0 | 0 | 0 | 0 | 0.009 | 0.009 | 0.009 | 0.009 | -0.016 | -0.016 | -0.016 | -0.016 | 0 | 0 | 0 | 0 | 0.765 | 0.765 | 0.765 | 0.765 | 0.003 | 0.003 | 0.003 | 0.003 | 1.496 | 1.496 | 1.496 | 1.496 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash At End Of Period
| 1.226 | 1.226 | -0.907 | -0.907 | 2.551 | 2.551 | 2.551 | 2.551 | 11.394 | 11.394 | 11.394 | 1.125 | 1.125 | 1.125 | 2.356 | 2.356 | 2.356 | 3.937 | 3.937 | 3.937 | 1.185 | 1.185 | 1.185 | 1.185 | 0.603 | 0.603 | 0.603 | 0.603 | -0.06 | -0.06 | -0.06 | -0.06 | -0.02 | -0.02 | -0.02 | -0.02 | -0.025 | -0.025 | -0.025 | -0.025 | 0.004 | 0.004 | 0.004 | 0.004 | 0.012 | 0.012 | 0.012 | 0.012 | 0.011 | 0.011 | 0.011 | 0.011 | 0.082 | 0.082 | 0.082 | 0.082 | 0.083 | 0.083 | 0.083 | 0.083 | 0.306 | 0.306 | 0.306 | 0.306 | 0.017 | 0.017 | 0.017 | 0.017 | 0.07 | 0.07 | 0.07 | 0.07 | -0.024 | -0.024 | -0.024 | -0.024 | 0.189 | 0.189 | 0.189 | 0.189 | 0.014 | 0.014 | 0.014 | 0.014 | 0.05 | 0.05 | 0.05 | 0.05 | -0.006 | -0.006 | -0.006 | -0.006 | -0.006 | -0.006 | -0.006 | -0.006 | -0.015 | -0.015 | -0.015 | -0.015 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | -0.764 | -0.764 | -0.764 | -0.764 | -0.767 | -0.767 | -0.767 | -0.767 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |