Dexus
ASX:DXS.AX
6.8 (AUD) • At close January 22, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
| 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2020-01-31 | 2019-06-30 | 2019-03-31 | 2019-01-31 | 2018-06-30 | 2018-03-31 | 2018-01-31 | 2017-06-30 | 2017-03-31 | 2017-01-31 | 2016-06-30 | 2016-03-31 | 2016-01-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2015-01-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2014-01-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2013-01-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2012-01-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2011-01-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2010-01-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2009-01-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2008-01-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2007-01-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2006-01-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2005-01-31 | 2004-09-30 | 2004-06-30 | 2004-03-31 | 2004-01-31 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income
| -387.9 | -387.9 | 11.55 | 11.55 | 245.75 | 245.75 | 245.75 | 245.75 | 320.25 | 320.25 | 320.25 | 432.225 | 432.225 | 432.225 | 316.05 | 316.05 | 316.05 | 314.95 | 314.95 | 314.95 | 154.675 | 154.675 | 154.675 | 154.675 | 101.65 | 101.65 | 101.65 | 101.65 | 128.625 | 128.625 | 128.625 | 128.625 | 45.268 | 45.268 | 45.268 | 45.268 | 138.253 | 138.253 | 138.253 | 138.253 | 7.855 | 7.855 | 7.855 | 7.855 | -364.778 | -364.778 | -364.778 | -364.778 | 109.569 | 109.569 | 109.569 | 109.569 | 292.205 | 292.205 | 292.205 | 292.205 | 252.585 | 252.585 | 252.585 | 252.585 | -2.948 | -2.948 | -2.948 | -2.948 | 0 | 0 | 0 | 0 |
| Depreciation & Amortization
| 0.329 | 0.329 | 3.121 | 3.121 | 3.3 | 3.3 | 3.3 | 3.3 | 2.575 | 2.575 | 2.575 | 2.3 | 2.3 | 2.3 | 1.95 | 1.95 | 1.95 | 1.45 | 1.45 | 1.45 | 0.7 | 0.7 | 0.7 | 0.7 | 0.575 | 0.575 | 0.575 | 0.575 | 0.8 | 0.8 | 0.8 | 0.8 | 0.701 | 0.701 | 0.701 | 0.701 | 0.953 | 0.953 | 0.953 | 0.953 | 0.875 | 0.875 | 0.875 | 0.875 | 1.186 | 1.186 | 1.186 | 1.186 | 0.751 | 0.751 | 0.751 | 0.751 | 0.622 | 0.622 | 0.622 | 0.622 | 0.256 | 0.256 | 0.256 | 0.256 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Income Tax
| -32.307 | -32.307 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock Based Compensation
| 5.157 | 5.157 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change In Working Capital
| 27.15 | 27.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivables
| 15.25 | 15.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inventory
| 11.9 | 11.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non Cash Items
| 625.971 | 625.971 | 132.379 | 132.379 | -249.05 | -249.05 | -249.05 | -249.05 | -322.825 | -322.825 | -322.825 | -434.525 | -434.525 | -434.525 | -318 | -318 | -318 | -316.4 | -316.4 | -316.4 | -155.375 | -155.375 | -155.375 | -155.375 | -102.225 | -102.225 | -102.225 | -102.225 | -129.425 | -129.425 | -129.425 | -129.425 | -45.969 | -45.969 | -45.969 | -45.969 | -139.206 | -139.206 | -139.206 | -139.206 | -8.73 | -8.73 | -8.73 | -8.73 | 363.592 | 363.592 | 363.592 | 363.592 | -110.32 | -110.32 | -110.32 | -110.32 | -292.827 | -292.827 | -292.827 | -292.827 | -252.841 | -252.841 | -252.841 | -252.841 | 2.948 | 2.948 | 2.948 | 2.948 | 0 | 0 | 0 | 0 |
| Operating Cash Flow
| 238.4 | 238.4 | 147.05 | 147.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Investments In Property Plant And Equipment
| -1.65 | -1.65 | -0.5 | -0.5 | -5.425 | -5.425 | -5.425 | -5.425 | -1.7 | -1.7 | -1.7 | -3.525 | -3.525 | -3.525 | -2.525 | -2.525 | -2.525 | -4.175 | -4.175 | -4.175 | -3.025 | -3.025 | -3.025 | -3.025 | -11.5 | -11.5 | -11.5 | -11.5 | -1.75 | -1.75 | -1.75 | -1.75 | -0.786 | -0.786 | -0.786 | -0.786 | -0.497 | -0.497 | -0.497 | -0.497 | -0.349 | -0.349 | -0.349 | -0.349 | -40.261 | -40.261 | -40.261 | -40.261 | -42.153 | -42.153 | -42.153 | -42.153 | -41.569 | -41.569 | -41.569 | -41.569 | -20.404 | -20.404 | -20.404 | -20.404 | -31.094 | -31.094 | -31.094 | -31.094 | 0 | 0 | 0 | 0 |
| Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchases Of Investments
| 0 | 0 | 0 | 0 | -259.5 | -259.5 | -259.5 | -259.5 | -516.925 | -516.925 | -516.925 | -247.85 | -247.85 | -247.85 | 0 | 0 | 0 | -121.925 | -121.925 | -121.925 | -27.175 | -27.175 | -27.175 | -27.175 | -27.5 | -27.5 | -27.5 | -27.5 | -35.725 | -35.725 | -35.725 | -35.725 | -53.083 | -53.083 | -53.083 | -53.083 | -83.468 | -83.468 | -83.468 | -83.468 | -116.307 | -116.307 | -116.307 | -116.307 | -26.358 | -26.358 | -26.358 | -26.358 | -202.54 | -202.54 | -202.54 | -202.54 | -140.215 | -140.215 | -140.215 | -140.215 | -93.403 | -93.403 | -93.403 | -93.403 | -39.359 | -39.359 | -39.359 | -39.359 | 0 | 0 | 0 | 0 |
| Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 109.975 | 109.975 | 109.975 | 109.975 | 163.3 | 163.3 | 163.3 | 94.375 | 94.375 | 94.375 | 105.975 | 105.975 | 105.975 | 1.625 | 1.625 | 1.625 | 36.025 | 36.025 | 36.025 | 36.025 | 43.225 | 43.225 | 43.225 | 43.225 | 75.85 | 75.85 | 75.85 | 75.85 | 220.901 | 220.901 | 220.901 | 220.901 | 42.637 | 42.637 | 42.637 | 42.637 | 147.303 | 147.303 | 147.303 | 147.303 | 20.003 | 20.003 | 20.003 | 20.003 | 252.1 | 252.1 | 252.1 | 252.1 | 48.54 | 48.54 | 48.54 | 48.54 | 2.805 | 2.805 | 2.805 | 2.805 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Investing Activites
| -396.6 | -396.6 | 108.85 | 108.85 | 337.425 | 337.425 | 337.425 | 337.425 | 478.6 | 478.6 | 478.6 | 309.425 | 309.425 | 309.425 | 60.825 | 60.825 | 60.825 | 290.4 | 290.4 | 290.4 | 159.525 | 159.525 | 159.525 | 159.525 | 100.35 | 100.35 | 100.35 | 100.35 | 10 | 10 | 10 | 10 | -79.935 | -79.935 | -79.935 | -79.935 | 101.164 | 101.164 | 101.164 | 101.164 | 54.397 | 54.397 | 54.397 | 54.397 | 136.51 | 136.51 | 136.51 | 136.51 | 86.204 | 86.204 | 86.204 | 86.204 | 213.177 | 213.177 | 213.177 | 213.177 | 193.008 | 193.008 | 193.008 | 193.008 | 130.766 | 130.766 | 130.766 | 130.766 | 0 | 0 | 0 | 0 |
| Investing Cash Flow
| -398.25 | -398.25 | 108.35 | 108.35 | 182.475 | 182.475 | 182.475 | 182.475 | 123.275 | 123.275 | 123.275 | 152.425 | 152.425 | 152.425 | 164.275 | 164.275 | 164.275 | 165.925 | 165.925 | 165.925 | 165.35 | 165.35 | 165.35 | 165.35 | 104.575 | 104.575 | 104.575 | 104.575 | 48.375 | 48.375 | 48.375 | 48.375 | 87.098 | 87.098 | 87.098 | 87.098 | 59.836 | 59.836 | 59.836 | 59.836 | 85.044 | 85.044 | 85.044 | 85.044 | 89.894 | 89.894 | 89.894 | 89.894 | 93.611 | 93.611 | 93.611 | 93.611 | 79.934 | 79.934 | 79.934 | 79.934 | 82.006 | 82.006 | 82.006 | 82.006 | 60.312 | 60.312 | 60.312 | 60.312 | 0 | 0 | 0 | 0 |
| Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Debt Repayment
| 0 | 0 | 0 | 0 | -1,172.15 | -1,172.15 | -1,172.15 | -1,172.15 | -1,101.82 | -1,101.82 | -1,101.82 | -520.15 | -520.15 | -520.15 | -1,017.7 | -1,017.7 | -1,017.7 | -591 | -591 | -591 | -936.6 | -936.6 | -936.6 | -936.6 | -962.075 | -962.075 | -962.075 | -962.075 | -832.025 | -832.025 | -832.025 | -832.025 | -780.774 | -780.774 | -780.774 | -780.774 | -499.898 | -499.898 | -499.898 | -499.898 | -636.471 | -636.471 | -636.471 | -636.471 | -892.584 | -892.584 | -892.584 | -892.584 | -678.512 | -678.512 | -678.512 | -678.512 | -423.284 | -423.284 | -423.284 | -423.284 | -150.516 | -150.516 | -150.516 | -150.516 | -442.098 | -442.098 | -442.098 | -442.098 | 0 | 0 | 0 | 0 |
| Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 237.3 | 237.3 | 237.3 | 0.95 | 0.95 | 0.95 | 123.075 | 123.075 | 123.075 | 0 | 0 | 0 | 117.85 | 117.85 | 117.85 | 117.85 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 265.557 | 265.557 | 265.557 | 265.557 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 51 | 51 | 51 | 51 | 0 | 0 | 0 | 0 |
| Common Stock Repurchased
| 0.2 | 0 | -3.85 | -3.85 | -15.65 | -15.65 | -15.65 | -15.65 | -2.3 | -2.3 | -2.3 | -2.25 | -2.25 | -2.25 | -1.85 | -1.85 | -1.85 | -5.1 | -5.1 | -5.1 | -1 | -1 | -1 | -1 | -19.6 | -19.6 | -19.6 | -19.6 | -19.925 | -19.925 | -19.925 | -19.925 | -12.738 | -12.738 | -12.738 | -12.738 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.169 | -8.169 | -8.169 | -8.169 | -0.039 | -0.039 | -0.039 | -0.039 | 0 | 0 | 0 | 0 | -0.067 | -0.067 | -0.067 | -0.067 | -1.642 | -1.642 | -1.642 | -1.642 | 0 | 0 | 0 | 0 |
| Dividends Paid
| -150.55 | -150.55 | -135.55 | -135.55 | -137.075 | -137.075 | -137.075 | -137.075 | -130.5 | -130.5 | -130.5 | -120.7 | -120.7 | -120.7 | -102.05 | -102.05 | -102.05 | -107.625 | -107.625 | -107.625 | -87.875 | -87.875 | -87.875 | -87.875 | -72.075 | -72.075 | -72.075 | -72.075 | -66.025 | -66.025 | -66.025 | -66.025 | -67.423 | -67.423 | -67.423 | -67.423 | -60.329 | -60.329 | -60.329 | -60.329 | -52.525 | -52.525 | -52.525 | -52.525 | -57.556 | -57.556 | -57.556 | -57.556 | -29.291 | -29.291 | -29.291 | -29.291 | -47.105 | -47.105 | -47.105 | -47.105 | -54.955 | -54.955 | -54.955 | -54.955 | -4.163 | -4.163 | -4.163 | -4.163 | 0 | 0 | 0 | 0 |
| Other Financing Activities
| 328.5 | 328.7 | -110 | -110 | 1,507.35 | 1,507.35 | 1,507.35 | 1,507.35 | 1,120.6 | 1,120.6 | 1,120.6 | 794.575 | 794.575 | 794.575 | 1,162.8 | 1,162.8 | 1,162.8 | 869.65 | 869.65 | 869.65 | 1,072.97 | 1,072.97 | 1,072.97 | 1,072.97 | 1,158.32 | 1,158.32 | 1,158.32 | 1,158.32 | 966.35 | 966.35 | 966.35 | 966.35 | 948.032 | 948.032 | 948.032 | 948.032 | 620.062 | 620.062 | 620.062 | 620.062 | 774.04 | 774.04 | 774.04 | 774.04 | 782.646 | 782.646 | 782.646 | 782.646 | 801.453 | 801.453 | 801.453 | 801.453 | 550.322 | 550.322 | 550.322 | 550.322 | 287.544 | 287.544 | 287.544 | 287.544 | 457.215 | 457.215 | 457.215 | 457.215 | 0 | 0 | 0 | 0 |
| Financing Cash Flow
| 178.15 | 178.15 | -249.4 | -249.4 | 182.475 | 182.475 | 182.475 | 182.475 | 123.275 | 123.275 | 123.275 | 152.425 | 152.425 | 152.425 | 164.275 | 164.275 | 164.275 | 165.925 | 165.925 | 165.925 | 165.35 | 165.35 | 165.35 | 165.35 | 104.575 | 104.575 | 104.575 | 104.575 | 48.375 | 48.375 | 48.375 | 48.375 | 87.098 | 87.098 | 87.098 | 87.098 | 59.836 | 59.836 | 59.836 | 59.836 | 85.044 | 85.044 | 85.044 | 85.044 | 89.894 | 89.894 | 89.894 | 89.894 | 93.611 | 93.611 | 93.611 | 93.611 | 79.934 | 79.934 | 79.934 | 79.934 | 82.006 | 82.006 | 82.006 | 82.006 | 60.312 | 60.312 | 60.312 | 60.312 | 0 | 0 | 0 | 0 |
| Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Change In Cash
| 18.3 | 18.3 | 6 | 6 | 0.5 | 0.5 | 0.5 | 0.5 | -0.875 | -0.875 | -0.875 | 3.025 | 3.025 | 3.025 | 0.775 | 0.775 | 0.775 | 1.275 | 1.275 | 1.275 | -0.275 | -0.275 | -0.275 | -0.275 | -0.2 | -0.2 | -0.2 | -0.2 | -11.075 | -11.075 | -11.075 | -11.075 | -3.638 | -3.638 | -3.638 | -3.638 | 2.332 | 2.332 | 2.332 | 2.332 | -5.107 | -5.107 | -5.107 | -5.107 | -3.592 | -3.592 | -3.592 | -3.592 | 9.903 | 9.903 | 9.903 | 9.903 | -11.706 | -11.706 | -11.706 | -11.706 | 9.367 | 9.367 | 9.367 | 9.367 | 16.618 | 16.618 | 16.618 | 16.618 | 0 | 0 | 0 | 0 |
| Cash At End Of Period
| 18.3 | 18.3 | 6 | 6 | 7.95 | 7.95 | 7.95 | 7.95 | 7.45 | 7.45 | 7.45 | 8.325 | 8.325 | 8.325 | 5.3 | 5.3 | 5.3 | 4.525 | 4.525 | 4.525 | 3.25 | 3.25 | 3.25 | 3.25 | 3.525 | 3.525 | 3.525 | 3.525 | 3.725 | 3.725 | 3.725 | 3.725 | 14.798 | 14.798 | 14.798 | 14.798 | 18.437 | 18.437 | 18.437 | 18.437 | 16.105 | 16.105 | 16.105 | 16.105 | 21.211 | 21.211 | 21.211 | 21.211 | 24.804 | 24.804 | 24.804 | 24.804 | 14.901 | 14.901 | 14.901 | 14.901 | 26.607 | 26.607 | 26.607 | 26.607 | 17.24 | 17.24 | 17.24 | 17.24 | 0 | 0 | 0 | 0 |