Eureka Group Holdings Limited
ASX:EGH.AX
0.6 (AUD) • At close January 24, 2025
Numbers are in millions (except for per share data and ratios) AUD.
2022 | 2022 | 2021 | 2020 | 2019 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||
Current Assets: | |||||||||||||||||||||
Cash & Cash Equivalents
| 1.837 | 1.815 | 1.89 | 2.451 | 3.06 | 1.986 | 4.395 | 6.841 | 5.154 | 1.285 | 0.466 | 0.895 | 0.369 | 0.343 | 0.428 | 3.271 | 10.402 | 1.286 | 0.821 | 6.385 | 0.732 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 1.837 | 1.815 | 1.89 | 2.451 | 3.06 | 1.986 | 4.395 | 6.841 | 5.154 | 1.285 | 0.466 | 0.895 | 0.369 | 0.357 | 0.428 | 3.271 | 10.402 | 1.286 | 0.821 | 6.385 | 0.732 |
Net Receivables
| 1.096 | 0.499 | 0.628 | 0.316 | 0.391 | 2.474 | 2.632 | 3.434 | 0.39 | 0.368 | 0.531 | 0.738 | 0.579 | 0.414 | 0.434 | 0.904 | 16.248 | 10.692 | 5.231 | 4.488 | 2.658 |
Inventory
| 0.684 | 0.802 | 3.374 | 3.778 | 9.215 | 11.783 | 7.649 | 6.3 | 0.02 | 0.01 | 0.042 | 0.061 | 0.038 | 0.055 | 0.076 | 0.26 | 9.745 | 6.268 | 7.897 | 2.709 | 3.954 |
Other Current Assets
| 0.603 | 0.189 | 0.37 | 0.696 | 1.291 | 0.627 | 0.28 | 0.691 | 0.004 | 0.125 | 1.493 | 2.004 | 0.063 | 2.936 | 3.83 | 4.835 | 0.373 | 0.071 | 0.011 | 0.185 | 0.005 |
Total Current Assets
| 4.22 | 3.305 | 6.262 | 8.174 | 15.347 | 19.462 | 16.375 | 17.46 | 5.723 | 2.939 | 2.623 | 3.907 | 3.58 | 3.869 | 4.845 | 9.542 | 36.83 | 18.317 | 13.96 | 13.666 | 7.349 |
Non-Current Assets: | |||||||||||||||||||||
Property, Plant & Equipment, Net
| 1.788 | 1.114 | 0.991 | 1.316 | 0.659 | 0.682 | 1.665 | 1.232 | 0.878 | 7.428 | 1.291 | 1.05 | 1.158 | 0.425 | 1.032 | 1.631 | 4.056 | 4.065 | 2.95 | 0.804 | 0.147 |
Goodwill
| 1.955 | 1.955 | 1.955 | 1.955 | 1.955 | 1.955 | 1.955 | 1.955 | 1.955 | 1.956 | 1.956 | 1.956 | 1.956 | 1.956 | 1.956 | 1.792 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 6.516 | 6.497 | 1.872 | 2.222 | 3.393 | 4.08 | 4.372 | 3.665 | 3.048 | 2.853 | 3.512 | 3.52 | 3.457 | 3.631 | 1.792 | 4.802 | 4.519 | 4.266 | 2.819 | 0.13 | 0 |
Goodwill and Intangible Assets
| 8.471 | 8.452 | 3.827 | 4.177 | 5.348 | 6.035 | 6.327 | 5.62 | 5.003 | 4.808 | 5.468 | 5.476 | 5.413 | 5.586 | 3.747 | 6.594 | 4.519 | 4.266 | 2.819 | 0.13 | 0 |
Long Term Investments
| 7.196 | 10.934 | 6.846 | 5.955 | 4.661 | 4.672 | 0 | 0 | 39.689 | 0.235 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 213.072 | 139.383 | 121.796 | 0 | 101.212 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.615 | 0.866 | 0 | 0 | 0 |
Other Non-Current Assets
| 161.093 | 0.535 | 1.66 | 3.787 | 107.057 | 1.237 | 104.167 | 87.011 | 0.541 | 0.295 | 0 | 0 | 0 | 0 | 0 | 0 | 2.316 | 0 | 0.002 | 0.669 | 0 |
Total Non-Current Assets
| 178.548 | 234.107 | 152.707 | 137.031 | 117.725 | 113.838 | 112.159 | 93.863 | 46.111 | 12.766 | 6.758 | 6.526 | 6.571 | 6.011 | 4.779 | 8.226 | 11.505 | 9.197 | 5.771 | 1.603 | 0.147 |
Total Assets
| 182.768 | 237.412 | 158.969 | 145.205 | 133.072 | 133.3 | 128.534 | 111.323 | 51.834 | 15.706 | 9.381 | 10.434 | 10.151 | 9.88 | 9.624 | 17.767 | 48.336 | 27.514 | 19.731 | 15.269 | 7.496 |
Liabilities & Equity: | |||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||
Account Payables
| 2.957 | 4.389 | 3.192 | 2.123 | 1.367 | 2.255 | 1.625 | 1.435 | 0.499 | 0.449 | 0.61 | 1.937 | 2.61 | 2.76 | 2.714 | 2.149 | 3.956 | 4.103 | 1.204 | 1.946 | 0.778 |
Short Term Debt
| 0.364 | 0.248 | 0.163 | 0.221 | 2.262 | 0.163 | 1.554 | 5.123 | 0.394 | 1.251 | 1.762 | 1.127 | 5.816 | 6.046 | 6.074 | 9.71 | 8.929 | 8.255 | 10.157 | 4.398 | 4.612 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0.666 | 0.666 | 0.581 | 0.525 | 0.721 | 0 | 1.035 | 2.253 | 0.109 | 0.271 | 0 | 0 | 0 | 0 | 0 | 2.365 | 0.083 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 2.762 | 1.827 | 0.506 | 0.531 | 0.11 | 0.717 | 0.289 | 0.144 | 0.064 | 0.038 | 0.042 | 0.373 | 0.138 | 0.23 | 0.338 | 0.323 | 1.137 | 0.64 | 0.08 | 0.037 | 0.008 |
Total Current Liabilities
| 6.749 | 7.13 | 4.442 | 3.4 | 4.46 | 3.135 | 4.503 | 8.955 | 1.066 | 2.009 | 2.415 | 3.438 | 8.564 | 9.036 | 9.127 | 14.547 | 14.105 | 12.998 | 11.441 | 6.381 | 5.398 |
Non-Current Liabilities: | |||||||||||||||||||||
Long Term Debt
| 71.071 | 70.185 | 59.941 | 54.884 | 47.118 | 55.32 | 49.019 | 37.393 | 18.913 | 7.159 | 2.949 | 3.599 | 0 | 0 | 0 | 0 | 4.211 | 0.026 | 0.055 | 0 | 0.482 |
Deferred Revenue Non-Current
| 0 | 69.771 | 0 | 0 | -0.98 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 5.713 | 15.949 | 3.439 | 0.98 | 0.98 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.233 | 0.22 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.202 | -69.579 | 0.267 | 0.073 | 0.012 | 0.145 | 0.145 | 0.041 | 0 | 0 | 0 | -0.3 | -0 | 0.027 | 0.077 | 0.068 | 0 | 0 | 0 | 0 | 2.205 |
Total Non-Current Liabilities
| 76.986 | 86.326 | 63.647 | 55.937 | 47.13 | 55.465 | 49.164 | 37.434 | 18.913 | 7.159 | 2.949 | 3.299 | 0.016 | 0.027 | 0.077 | 0.068 | 4.444 | 0.245 | 0.055 | 0 | 2.687 |
Total Liabilities
| 83.735 | 93.456 | 68.089 | 59.337 | 51.59 | 58.6 | 53.667 | 46.389 | 19.979 | 9.168 | 5.364 | 6.737 | 8.58 | 9.063 | 9.203 | 14.614 | 18.549 | 13.243 | 11.496 | 6.381 | 8.085 |
Equity: | |||||||||||||||||||||
Preferred Stock
| 0 | 143.522 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 98.422 | 127.378 | 95.652 | 94.352 | 94.352 | 94.352 | 94.255 | 90.86 | 68.248 | 46.035 | 44.176 | 43.931 | 42.3 | 40.495 | 39.701 | 35.705 | 29.335 | 15.092 | 10.806 | 10.842 | 0 |
Retained Earnings
| 0.496 | 16.144 | -4.828 | -8.489 | -12.87 | -19.664 | -19.388 | -25.926 | -36.393 | -39.498 | -40.159 | -40.234 | -40.729 | -39.678 | -39.131 | -32.552 | 0.451 | -0.821 | -2.57 | -1.954 | -0.589 |
Accumulated Other Comprehensive Income/Loss
| 0.115 | 0.434 | 0.056 | 0.005 | 0.005 | 0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 0 | -143.522 | 0 | 0 | -0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.15 | 0 | 0 | 0 | 0 | -0 | 0 |
Total Shareholders Equity
| 99.033 | 143.956 | 90.88 | 85.868 | 81.482 | 74.7 | 74.867 | 64.934 | 31.855 | 6.538 | 4.018 | 3.697 | 1.571 | 0.817 | 0.42 | 3.153 | 29.786 | 14.271 | 8.235 | 8.888 | -0.589 |
Total Equity
| 99.033 | 143.956 | 90.88 | 85.868 | 81.482 | 74.7 | 74.867 | 64.934 | 31.855 | 6.538 | 4.018 | 3.697 | 1.571 | 0.817 | 0.42 | 3.153 | 29.786 | 14.271 | 8.235 | 8.888 | -0.589 |
Total Liabilities & Shareholders Equity
| 182.768 | 237.412 | 158.969 | 145.205 | 133.072 | 133.3 | 128.534 | 111.323 | 51.834 | 15.706 | 9.381 | 10.434 | 10.151 | 9.88 | 9.624 | 17.767 | 48.336 | 27.514 | 19.731 | 15.269 | 7.496 |