Eureka Group Holdings Limited
ASX:EGH.AX
0.6 (AUD) • At close January 24, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
| 2022 | 2021 | 2020 | 2019 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 30 | 28 | 25 | 26 | 23 | 23 | 19 | 11 | 10 | 11 | 12 | 9 | 7 | 9 | 16 | 22 | 29 | 7 | 7 | 4 |
| Cost of Revenue
| 15 | 14 | 12 | 14 | 12 | 13 | 9 | 6 | 7 | 8 | 9 | 8 | 2 | 6 | 17 | 12 | 21 | 4 | 6 | 3 |
| Gross Profit
| 15 | 14 | 13 | 12 | 11 | 10 | 10 | 5 | 3 | 3 | 3 | 1 | 5 | 3 | -2 | 10 | 8 | 3 | 1 | 1 |
| Gross Profit Ratio
| 0.51 | 0.5 | 0.53 | 0.45 | 0.47 | 0.43 | 0.53 | 0.45 | 0.35 | 0.27 | 0.27 | 0.15 | 0.74 | 0.34 | -0.11 | 0.46 | 0.27 | 0.47 | 0.09 | 0.17 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 4 | 4 | 3 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 3 | 2 | 5 | 7 | 3 | 1 | 1 | 1 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 0 |
| SG&A
| 5 | 4 | 3 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 3 | 3 | 5 | 8 | 4 | 2 | 1 | 1 | 1 |
| Other Expenses
| 3 | 3 | 2 | 2 | -1 | 4 | 5 | 1 | 0 | 1 | 3 | 5 | 5 | 9 | 12 | 3 | 1 | 1 | 0 | 0 |
| Operating Expenses
| 8 | 7 | 5 | 5 | 4 | 5 | 3 | 2 | 3 | 2 | 5 | 6 | 9 | 15 | 23 | 9 | 7 | 4 | 2 | 1 |
| Operating Income
| 13 | 12 | 12 | 10 | 6 | 5 | 7 | 3 | 0 | 1 | -2 | -5 | -4 | -15 | -24 | 1 | 1 | -1 | -1 | 0 |
| Operating Income Ratio
| 0.42 | 0.45 | 0.49 | 0.37 | 0.28 | 0.23 | 0.36 | 0.24 | 0.04 | 0.06 | -0.16 | -0.55 | -0.65 | -1.56 | -1.54 | 0.04 | 0.05 | -0.14 | -0.2 | 0.01 |
| Total Other Income Expenses Net
| -2 | -4 | -3 | -3 | -4 | 4 | 5 | 1 | 0 | 0 | 3 | 5 | 4 | 7 | -8 | 3 | 0 | 1 | 0 | 0 |
| Income Before Tax
| 10 | 9 | 9 | 7 | 0 | 7 | 10 | 3 | 1 | 0 | 1 | -1 | -1 | -6 | -33 | 3 | 1 | -1 | -1 | 0 |
| Income Before Tax Ratio
| 0.35 | 0.32 | 0.37 | 0.26 | -0.01 | 0.29 | 0.56 | 0.29 | 0.07 | 0.01 | 0.06 | -0.12 | -0.08 | -0.64 | -2.09 | 0.12 | 0.04 | -0.09 | -0.2 | -0.09 |
| Income Tax Expense
| 2 | 2 | 1 | 3 | -4 | 6 | 7 | 2 | 1 | 0 | 4 | 6 | -1 | 11 | 0 | 1 | -1 | -1 | -1 | 0 |
| Net Income
| 8 | 6 | 6 | 4 | 0 | 7 | 10 | 3 | 1 | 0 | 1 | -1 | 0 | -7 | -33 | 1 | 2 | -1 | -1 | 0 |
| Net Income Ratio
| 0.27 | 0.23 | 0.25 | 0.16 | -0.01 | 0.29 | 0.56 | 0.29 | 0.07 | 0.01 | 0.06 | -0.12 | -0.02 | -0.7 | -2.1 | 0.06 | 0.06 | -0.09 | -0.2 | -0.09 |
| EPS
| 0.03 | 0.03 | 0.03 | 0.02 | 0 | 0.03 | 0.05 | 0.02 | 0.01 | 0 | 0.01 | -0.03 | -0.01 | -0.51 | -8.26 | 0.5 | 0.89 | -0.4 | -5.71 | -0.99 |
| EPS Diluted
| 0.03 | 0.03 | 0.03 | 0.02 | 0 | 0.03 | 0.05 | 0.02 | 0.01 | 0 | 0.01 | -0.03 | -0.01 | -0.51 | -8.26 | 0.48 | 0.89 | -0.4 | -5.71 | -0.99 |
| EBITDA
| 13 | 13 | 13 | 10 | 6 | 9 | 12 | 4 | 2 | 1 | 2 | 0 | 0 | -2 | -12 | 4 | 3 | 0 | -1 | 0 |
| EBITDA Ratio
| 0.45 | 0.47 | 0.52 | 0.38 | 0.25 | 0.42 | 0.67 | 0.38 | 0.15 | 0.09 | 0.13 | 0.02 | 0.03 | -0.22 | -0.74 | 0.19 | 0.1 | -0.02 | -0.18 | -0.08 |