Equinix, Inc.
NASDAQ:EQIX
925.23 (USD) • At close January 22, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023-10-27 | 2023-08-04 | 2023-05-05 | 2023-02-17 | 2022-11-04 | 2022-07-29 | 2022-04-29 | 2022-02-18 | 2021-11-04 | 2021-07-30 | 2021-04-30 | 2021-02-19 | 2020-10-30 | 2020-07-31 | 2020-05-07 | 2020-02-21 | 2019-11-01 | 2019-08-02 | 2019-05-03 | 2019-02-22 | 2018-11-02 | 2018-08-08 | 2018-05-04 | 2018-02-26 | 2017-11-03 | 2017-08-04 | 2017-05-05 | 2017-02-27 | 2016-11-04 | 2016-08-08 | 2016-05-09 | 2016-02-26 | 2015-10-30 | 2015-07-31 | 2015-05-01 | 2015-03-02 | 2014-11-07 | 2014-08-08 | 2014-05-02 | 2014-02-28 | 2013-11-12 | 2013-07-26 | 2013-04-26 | 2013-02-26 | 2012-11-06 | 2012-07-27 | 2012-04-27 | 2012-02-24 | 2011-10-28 | 2011-07-29 | 2011-04-29 | 2011-02-25 | 2010-10-29 | 2010-08-04 | 2010-04-28 | 2010-02-22 | 2009-10-26 | 2009-07-29 | 2009-04-29 | 2009-02-26 | 2008-10-24 | 2008-08-05 | 2008-04-30 | 2008-02-27 | 2007-11-02 | 2007-08-01 | 2007-05-02 | 2007-02-28 | 2006-11-01 | 2006-08-14 | 2006-05-03 | 2006-03-16 | 2005-10-26 | 2005-08-04 | 2005-05-04 | 2005-03-10 | 2004-11-04 | 2004-08-02 | 2004-05-06 | 2004-03-05 | 2003-10-28 | 2003-08-04 | 2003-05-15 | 2003-03-27 | 2002-11-08 | 2002-08-14 | 2002-05-06 | 2002-03-25 | 2001-11-13 | 2001-08-14 | 2001-05-03 | 2001-03-27 | 2000-11-09 | 2000-07-20 | 2000-03-31 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 2,357.5 | 2,342.18 | 2,642.58 | 1,906.42 | 2,500.82 | 1,891.31 | 1,695.31 | 1,536.36 | 1,379.1 | 1,799.73 | 1,752.99 | 1,604.87 | 2,645.04 | 4,785.05 | 1,171.34 | 1,869.58 | 1,402.4 | 1,613.53 | 1,633.84 | 606.166 | 870.486 | 966.308 | 2,023.81 | 1,412.52 | 1,599.99 | 1,063.78 | 4,923.26 | 748.476 | 987.915 | 483.16 | 633.758 | 2,228.84 | 335.469 | 336.133 | 536.709 | 610.917 | 354.181 | 408.334 | 495.174 | 261.894 | 399.742 | 517.496 | 685.019 | 252.213 | 239.687 | 654.096 | 632.944 | 278.823 | 370.523 | 297.872 | 304.466 | 442.841 | 389.149 | 511.342 | 1,039.3 | 346.056 | 283.147 | 405.217 | 222.049 | 220.207 | 160.685 | 151.127 | 260.834 | 290.633 | 343.452 | 234.598 | 327.66 | 82.563 | 84.639 | 77.3 | 81.125 | 119.267 | 42.573 | 67.146 | 44.21 | 25.938 | 42.584 | 51.563 | 68.843 | 60.428 | 21.723 | 24.257 | 20.978 | 41.216 | 9.31 | 16.775 | 33.753 | 58.831 | 84.651 | 124.003 | 165.869 | 174.773 | 273.869 | 148.94 | 187.676 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.229 | 4.532 | 14.186 | 22.069 | 25.833 | 10.362 | 19.567 | 17.219 | 13.833 | 4.54 | 15.415 | 18.199 | 27.033 | 28.271 | 29.572 | 4.242 | 14.742 | 3.409 | 0.443 | 3.328 | 12.353 | 12.875 | 0 | 95.397 | 522.343 | 529.395 | 130.859 | 296.015 | 322.374 | 369.808 | 346.038 | 323.46 | 233.289 | 166.492 | 164.787 | 115.465 | 283.91 | 635.721 | 700.246 | 94.246 | 150.04 | 147.192 | 322.979 | 206.111 | 140.611 | 248.508 | 326.234 | 175.854 | 29.72 | 42.112 | 101.892 | 64.98 | 37.694 | 63.301 | 64.005 | 67.728 | 53.758 | 48.831 | 61.322 | 53.524 | 62.651 | 52.105 | 41.248 | 40.974 | 46.367 | 64.499 | 54.988 | 40.836 | 19.795 | 12.543 | 3.5 | 0 | 0 | 1.981 | 2.312 | 6.489 | 21.367 | 28.89 | 81.191 | 106.671 | 80.439 | 32.437 | 36.709 | 10.373 | 5.944 |
Cash and Short Term Investments
| 2,357.5 | 2,342.18 | 2,642.58 | 1,906.42 | 2,500.82 | 1,891.31 | 1,695.31 | 1,536.36 | 1,379.1 | 1,799.73 | 1,757.22 | 1,609.4 | 2,659.23 | 4,807.12 | 1,197.17 | 1,879.94 | 1,421.97 | 1,630.75 | 1,647.68 | 610.706 | 885.901 | 984.507 | 2,050.84 | 1,440.79 | 1,629.56 | 1,068.02 | 4,938 | 751.885 | 988.358 | 486.488 | 646.111 | 2,241.71 | 335.469 | 431.53 | 1,059.05 | 1,140.31 | 485.04 | 704.349 | 817.548 | 631.702 | 745.78 | 840.956 | 918.308 | 418.705 | 404.474 | 769.561 | 916.854 | 914.544 | 1,070.77 | 392.118 | 454.506 | 590.033 | 712.128 | 717.453 | 1,179.91 | 594.564 | 609.381 | 581.071 | 251.769 | 262.319 | 262.577 | 216.107 | 298.528 | 353.934 | 407.457 | 302.326 | 381.418 | 131.394 | 145.961 | 130.824 | 143.776 | 171.372 | 83.821 | 108.12 | 90.577 | 90.437 | 97.572 | 92.399 | 88.638 | 72.971 | 25.223 | 24.257 | 20.978 | 41.216 | 11.622 | 23.264 | 55.12 | 87.721 | 165.842 | 230.674 | 246.308 | 207.21 | 310.578 | 159.313 | 193.619 |
Net Receivables
| 1,030.69 | 1,006.12 | 913.413 | 855.38 | 778.858 | 812.769 | 780.404 | 681.809 | 792.101 | 726.382 | 684.642 | 676.738 | 705.509 | 691.589 | 687.153 | 689.134 | 746.571 | 752.68 | 703.835 | 630.119 | 662.401 | 616.472 | 645.468 | 576.313 | 597.242 | 545.734 | 429.99 | 545.056 | 377.528 | 346.994 | 326.44 | 291.964 | 293.125 | 293.855 | 277.9 | 262.57 | 275.264 | 237.831 | 213.56 | 184.84 | 200.48 | 201.336 | 185.163 | 163.84 | 181.973 | 169.812 | 158.561 | 139.057 | 144.185 | 140.316 | 114.207 | 116.358 | 115.616 | 106.255 | 69.722 | 74.429 | 67.589 | 67.312 | 62.545 | 69.84 | 67.675 | 63.105 | 59.156 | 60.089 | 60.983 | 28.14 | 27.773 | 26.864 | 24.129 | 23.347 | 18.47 | 17.237 | 16.199 | 15.72 | 14.241 | 11.919 | 12.875 | 12.595 | 10.079 | 10.178 | 9.393 | 9.965 | 10.675 | 9.152 | 6.721 | 6.409 | 8.067 | 6.909 | 8.25 | 6.305 | 6.378 | 4.925 | 5.42 | 2.327 | 0.285 |
Inventory
| 0 | 0 | 0 | 84.316 | 80.516 | 71.554 | 115.193 | 276.195 | 235.33 | 227.073 | 0 | 0 | 294.924 | 152.188 | 0 | 0 | 379.473 | 353.622 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 148.395 | 122.228 | 1,028.08 | 959.324 | 512.674 | 493.425 | 523.003 | 0 | 0 | 0 | -1.85 | 0 | 0 | 0 | 0 | 843.478 | 0 | 68.991 | 0 | 0 | 0 | 0 | 0 | 0 | 38.696 | 0 | 0 | 0 | 57.099 | 15.163 | 18.996 | 41.551 | 45.486 | 10.229 | 0 | 0 | 0 | 10.954 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.885 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 497.189 | 395.723 | 437.155 | 459.138 | 656.865 | 514.313 | 471.894 | 462.739 | 492.832 | 394.88 | 407.856 | 355.016 | 384.364 | 330.521 | 435.784 | 303.543 | 305.246 | 251.451 | 274.259 | 274.857 | 258.685 | 249.846 | 247.175 | 232.027 | 217.006 | 235.871 | 206.026 | 22.19 | 172.37 | 233.87 | 236.466 | 212.929 | 120.004 | 81.73 | 102.592 | 88.061 | 97.407 | 1.85 | 54.91 | 72.118 | 59.008 | 55.317 | 58.908 | 57.206 | 69.748 | 70.219 | 98.608 | 182.156 | 115.344 | 116.654 | 126.277 | 32.961 | 64.067 | 64.527 | 64.014 | 1.795 | 21.961 | 22.081 | 1.22 | 1.866 | 2.173 | 14.514 | 16.523 | 12.738 | 3.728 | 9.599 | 9.567 | 8.003 | 5.99 | 5.566 | 4.675 | 3.103 | 3.289 | 2.458 | 2.428 | 4.726 | 3.22 | 1.618 | 2.168 | 3.139 | 6.552 | 6.232 | 8.608 | 13.127 | 10.928 | 3.468 | 2.287 | 8.588 | 12.911 | 9.449 | 28.663 | 25.841 | 30.258 | 28.457 | 28.787 |
Total Current Assets
| 3,885.38 | 3,744.02 | 3,993.15 | 3,305.25 | 4,017.05 | 3,289.95 | 3,062.8 | 2,957.1 | 2,899.36 | 3,148.06 | 2,849.72 | 2,641.16 | 4,044.03 | 5,981.42 | 2,320.11 | 2,872.62 | 2,853.26 | 2,988.5 | 2,625.77 | 1,515.68 | 1,806.99 | 1,850.82 | 2,943.48 | 2,249.13 | 2,443.81 | 1,849.62 | 5,574.02 | 1,467.53 | 1,660.48 | 2,095.43 | 2,168.34 | 3,259.28 | 1,242.02 | 1,330.12 | 1,439.54 | 1,490.94 | 857.711 | 942.18 | 1,086.02 | 888.66 | 1,005.27 | 1,097.61 | 2,005.86 | 639.751 | 725.186 | 1,009.59 | 1,174.02 | 1,235.76 | 1,330.3 | 649.088 | 694.99 | 778.048 | 891.811 | 888.235 | 1,313.65 | 727.887 | 714.094 | 689.46 | 357.085 | 379.511 | 342.654 | 293.726 | 374.207 | 426.761 | 483.122 | 340.065 | 418.758 | 166.261 | 176.08 | 159.737 | 166.921 | 191.712 | 103.309 | 126.298 | 107.246 | 107.082 | 113.667 | 106.612 | 100.885 | 86.288 | 41.168 | 40.454 | 40.261 | 63.495 | 29.271 | 33.141 | 74.359 | 103.218 | 187.003 | 246.428 | 281.349 | 237.976 | 346.256 | 190.097 | 222.692 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 18,886.6 | 18,796.3 | 18,317.4 | 18,077.5 | 16,517.8 | 16,908.4 | 16,747.2 | 16,728.2 | 16,632.9 | 16,515.7 | 16,174.5 | 15,978.1 | 14,546.9 | 14,059.9 | 13,591.8 | 13,628 | 12,712.7 | 12,461.1 | 12,356 | 11,026 | 10,682.8 | 10,378.9 | 9,696.69 | 9,394.6 | 9,006.17 | 8,746.59 | 7,605.83 | 7,199.21 | 7,251.4 | 6,958.79 | 6,888.23 | 5,606.44 | 5,218.6 | 5,184.8 | 4,990.88 | 4,998.27 | 4,983.38 | 4,922.38 | 4,766.3 | 4,591.65 | 4,381.02 | 4,103.34 | 3,888.62 | 3,919 | 3,791.06 | 3,525.84 | 3,387.37 | 3,225.91 | 3,122.09 | 3,085.2 | 2,881.13 | 2,650.95 | 2,582.89 | 2,400.81 | 1,874.32 | 1,808.11 | 1,703.01 | 1,590.76 | 1,512.91 | 1,488.4 | 1,346.98 | 1,331.02 | 1,284.4 | 1,162.72 | 1,069.08 | 760.175 | 593.555 | 546.395 | 499.917 | 471.765 | 449.236 | 438.79 | 371.005 | 345.117 | 350.986 | 343.361 | 318.234 | 324.548 | 334.295 | 343.554 | 347.846 | 360.922 | 373.936 | 390.048 | 386.699 | 399.712 | 417.608 | 325.226 | 418.344 | 425.243 | 342.001 | 410.274 | 195.964 | 237.741 | 53.35 |
Goodwill
| 5,589.12 | 5,732.01 | 5,712.06 | 5,654.22 | 5,393.71 | 5,585.33 | 5,316.08 | 5,372.07 | 5,401.74 | 5,411.12 | 5,387.6 | 5,472.55 | 5,125.23 | 5,016.35 | 4,927.46 | 4,781.86 | 4,648.91 | 4,768.88 | 4,808.08 | 4,836.39 | 4,852.55 | 4,870.3 | 4,485.15 | 4,411.76 | 4,226.49 | 4,225.55 | 3,053.03 | 2,986.06 | 3,118.69 | 3,190.2 | 3,336.97 | 1,063.2 | 983.53 | 1,007.74 | 984.436 | 1,002.13 | 1,024.56 | 1,058.36 | 1,047.58 | 1,042.15 | 1,036.18 | 1,012.1 | 1,018.78 | 1,042.56 | 1,043.28 | 863.187 | 879.914 | 866.495 | 867.28 | 897.461 | 789.876 | 774.365 | 778.258 | 752.717 | 359.319 | 381.05 | 377.556 | 382.112 | 335.259 | 342.829 | 411.108 | 458.849 | 461.347 | 442.926 | 430.277 | 16.914 | 17.109 | 16.919 | 22.71 | 22.66 | 22.277 | 21.654 | 21.344 | 21.384 | 21.842 | 22.018 | 21.311 | 21.059 | 21.412 | 21.228 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 1,730.54 | 1,807.48 | 1,859.66 | 1,897.65 | 1,892.78 | 1,982.43 | 1,877.54 | 1,935.27 | 1,994.02 | 2,047.52 | 2,092.25 | 2,170.95 | 2,047.12 | 2,074.69 | 2,108.54 | 2,102.39 | 2,127.84 | 2,204.41 | 2,243.11 | 2,333.3 | 2,383.38 | 2,440.09 | 2,356.61 | 2,384.97 | 2,335.18 | 2,382.23 | 710.706 | 719.231 | 803.26 | 788.955 | 867.536 | 224.565 | 123.454 | 131.383 | 136.01 | 147.527 | 157.475 | 170.13 | 176.914 | 184.182 | 182.345 | 184.74 | 191.935 | 201.562 | 200.648 | 138.199 | 145.35 | 148.635 | 153.505 | 163.771 | 148.874 | 150.945 | 155.601 | 169.913 | 46.661 | 51.015 | 52.062 | 54.619 | 49.378 | 50.918 | 62.351 | 71.532 | 73.052 | 67.207 | 70.191 | 0 | 0 | 0 | 0 | 0 | 0 | 21.654 | 21.344 | 21.384 | 21.842 | 22.018 | 21.311 | 21.059 | 21.412 | 21.228 | 23.846 | 24.013 | 24.627 | 24.981 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 7,319.66 | 7,539.5 | 7,571.72 | 7,551.87 | 7,286.49 | 7,567.76 | 7,193.62 | 7,307.34 | 7,395.77 | 7,458.64 | 7,479.85 | 7,643.5 | 7,172.35 | 7,091.04 | 7,036 | 6,884.25 | 6,776.76 | 6,973.29 | 7,051.19 | 7,169.68 | 7,235.93 | 7,310.39 | 6,841.76 | 6,796.73 | 6,561.67 | 6,607.78 | 3,763.73 | 3,705.29 | 3,921.95 | 3,979.15 | 4,204.5 | 1,287.77 | 1,106.98 | 1,139.12 | 1,120.45 | 1,149.66 | 1,182.03 | 1,228.49 | 1,224.49 | 1,226.33 | 1,218.52 | 1,196.84 | 1,210.71 | 1,244.13 | 1,243.93 | 1,001.39 | 1,025.26 | 1,015.13 | 1,020.78 | 1,061.23 | 938.75 | 925.31 | 933.859 | 922.63 | 405.98 | 432.065 | 429.618 | 436.731 | 384.637 | 393.747 | 473.459 | 530.381 | 534.399 | 510.133 | 500.468 | 16.914 | 17.109 | 16.919 | 22.71 | 22.66 | 22.277 | 21.654 | 21.344 | 21.384 | 21.842 | 22.018 | 21.311 | 21.059 | 21.412 | 21.228 | 23.846 | 24.013 | 24.627 | 24.981 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 348.145 | 0 | 0 | 0 | 245.049 | 0 | 0 | 0 | 163.071 | 0 | 0 | 0 | 59.737 | 0 | 0 | 0 | -58.3 | 0 | 4.2 | 12.173 | 9.243 | 10.885 | 6.389 | 6.461 | 10.042 | 15.036 | 7.694 | 3.969 | 4.584 | 4.077 | 4.039 | 10.691 | 0.439 | 16.075 | 88.69 | 224.176 | 398.39 | 442.195 | 375.971 | 293.751 | 127.819 | 115.362 | 53.46 | 166.437 | 161.801 | 99.419 | 30.96 | 2.145 | 2.806 | 3.223 | 4.497 | 5.225 | 9.803 | 18.061 | 22.299 | 32.206 | 45.626 | 68 | 109 | 27 | 30 | 29 | 22 | 11 | 25 | 20 | 17 | 18 | 17 | 24 | 24 | 28 | 0 | 1.241 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 44.628 | 0 | 0 | 0 | 59.816 | 0 | 0 | 0 | 66.424 | 0 | 0 | 0 | 35.806 | 0 | 0 | 0 | 58.3 | 0 | 0 | 0 | 66.031 | 0 | 0 | 0 | 62.308 | 0 | 0 | 0 | 61.152 | 0 | 0 | 0 | 45.134 | 301.013 | 299.739 | 277.026 | 229.975 | 207.653 | 173.149 | 85.083 | 85.232 | 0 | 0 | 0 | 0 | 0 | 21.2 | 17.653 | 16.955 | 2.408 | 1.051 | 1.589 | 5.171 | 43.938 | 43.332 | 81.521 | 82.066 | -68 | -109 | -27 | -30 | -29 | -22 | -11 | -25 | -20 | -17 | -18 | -17 | -24 | -24 | -28 | 0 | -1.241 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 1,592.97 | 1,487.09 | 1,391.88 | 983.364 | 1,504.53 | 1,272.09 | 1,019.57 | 621.201 | 846.08 | 807.97 | 812.923 | 546.552 | 673.443 | 660.246 | 642.836 | 485.245 | 499.632 | 463.601 | 458.097 | 533.252 | 562.332 | 525.961 | 447.816 | 180.32 | 285.967 | 263.546 | 234.645 | 163.99 | 248.692 | 227.976 | 230.789 | 137.478 | 133.987 | 167.939 | 166.13 | 132.991 | 121.795 | 120.335 | 152.589 | 157.349 | 130.049 | 130.934 | 127.34 | 117.037 | 115.427 | 134.411 | 131.252 | 146.724 | 158.091 | 121.509 | 117.849 | 73.937 | 66.7 | 70.189 | 67 | 55.109 | 53.858 | 60.787 | 48.632 | 58.914 | 128.84 | 175.858 | 93.786 | 82.254 | 77.896 | 58.297 | 44.26 | 42.257 | 31.913 | 29.011 | 30.982 | 28.841 | 37.722 | 34.186 | 37.972 | 29.337 | 14.33 | 12.465 | 10.581 | 13.462 | 11.526 | 12.009 | 12.662 | 13.479 | 12.348 | 37.503 | 39.72 | 146.61 | 43.392 | 37.117 | 124.484 | 35.235 | 158.488 | 22.633 | 55.937 |
Total Non-Current Assets
| 27,799.2 | 27,822.9 | 27,281.1 | 27,005.5 | 25,308.8 | 25,748.3 | 24,960.4 | 24,961.6 | 24,874.8 | 24,782.3 | 24,467.3 | 24,397.7 | 22,392.7 | 21,811.2 | 21,270.6 | 21,093 | 19,989.1 | 19,898 | 19,865.3 | 18,729 | 18,481.1 | 18,219.5 | 16,998.4 | 16,446.9 | 15,864.7 | 15,624.3 | 11,610.7 | 11,140.8 | 11,437.1 | 11,173.6 | 11,327.5 | 7,097.42 | 6,463.64 | 6,495.9 | 6,288.15 | 6,326.49 | 6,604.29 | 6,659.64 | 6,644.58 | 6,603.7 | 6,379.44 | 5,980.24 | 5,605.51 | 5,493.21 | 5,265.78 | 4,715.1 | 4,710.32 | 4,549.57 | 4,400.39 | 4,320.1 | 3,957.52 | 3,669.96 | 3,589.08 | 3,399.18 | 2,354.12 | 2,310.26 | 2,248.48 | 2,153.91 | 2,059.9 | 2,068.75 | 1,949.28 | 2,037.26 | 1,912.58 | 1,755.11 | 1,647.44 | 835.386 | 654.924 | 605.571 | 554.54 | 523.436 | 502.495 | 489.285 | 430.071 | 400.687 | 410.8 | 394.716 | 353.875 | 358.072 | 366.288 | 378.244 | 383.218 | 396.944 | 411.225 | 428.508 | 399.047 | 437.215 | 457.328 | 471.836 | 461.736 | 462.36 | 466.485 | 445.509 | 354.452 | 260.375 | 109.287 |
Total Assets
| 31,684.6 | 31,566.9 | 31,274.2 | 30,310.7 | 29,325.9 | 29,038.2 | 28,023.2 | 27,918.7 | 27,774.1 | 27,930.4 | 27,317 | 27,038.8 | 26,436.7 | 27,792.6 | 23,590.7 | 23,965.6 | 22,842.3 | 22,886.5 | 22,491.1 | 20,244.6 | 20,288.1 | 20,070.3 | 19,941.9 | 18,696.1 | 18,308.5 | 17,473.9 | 17,184.7 | 12,608.4 | 13,097.6 | 13,269 | 13,495.8 | 10,356.7 | 7,705.67 | 7,826.02 | 7,727.69 | 7,817.43 | 7,462 | 7,601.82 | 7,730.6 | 7,492.36 | 7,384.71 | 7,077.85 | 7,611.37 | 6,132.96 | 5,990.97 | 5,724.69 | 5,884.35 | 5,785.32 | 5,730.69 | 4,969.19 | 4,652.51 | 4,448.01 | 4,480.89 | 4,287.41 | 3,667.77 | 3,038.15 | 2,962.58 | 2,843.36 | 2,416.99 | 2,448.27 | 2,291.94 | 2,330.98 | 2,286.79 | 2,181.87 | 2,130.57 | 1,175.45 | 1,073.68 | 771.832 | 730.62 | 683.173 | 669.416 | 680.997 | 533.38 | 526.985 | 518.046 | 501.798 | 467.542 | 464.684 | 467.173 | 464.532 | 424.386 | 437.398 | 451.486 | 492.003 | 428.318 | 470.356 | 531.687 | 575.054 | 648.739 | 708.788 | 747.834 | 683.485 | 700.708 | 450.471 | 331.979 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 1,058.23 | 1,023.03 | 933.29 | 1,004.8 | 922.545 | 841.473 | 811.157 | 879.144 | 844.056 | 767.963 | 742.3 | 876.862 | 822.062 | 745.517 | 717.574 | 760.718 | 755.15 | 768.67 | 746.771 | 756.692 | 739.117 | 710.584 | 686.612 | 719.257 | 657.229 | 612.593 | 515.959 | 60.211 | 534.602 | 498.212 | 475.343 | 402.776 | 340.366 | 315.554 | 321.942 | 285.796 | 303.669 | 224.109 | 293.295 | 263.223 | 299.135 | 258.027 | 248.395 | 268.853 | 26.387 | 27.517 | 26.423 | 23.268 | 21.521 | 21.202 | 17.216 | 0 | 11.646 | 18.366 | 23.073 | 14.874 | 18.222 | 16.565 | 15.89 | 18.325 | 11.797 | 17.84 | 17.357 | 14.816 | 18.992 | 4.22 | 3.233 | 27.269 | 2.42 | 23.582 | 21.185 | 22.557 | 22.567 | 26.492 | 20.474 | 21.028 | 21.573 | 4.017 | 20.67 | 18.052 | 4.371 | 12.901 | 13.937 | 20.347 | 3.163 | 11.247 | 18.869 | 17.499 | 20.814 | 16.236 | 12.451 | 13.717 | 10.287 | 8.838 | 5.096 |
Short Term Debt
| 277.207 | 299.634 | 306.874 | 300.805 | 286.668 | 318.853 | 326.643 | 324.957 | 366.583 | 340.003 | 526.457 | 524.365 | 2,379.07 | 2,545.61 | 604.732 | 941.672 | 573.775 | 575.551 | 561.47 | 451.972 | 322.064 | 311.315 | 157.085 | 143.196 | 144.656 | 145.959 | 180.001 | 168.974 | 611.105 | 603.942 | 683.672 | 954.65 | 233.334 | 235.653 | 78.758 | 80.828 | 77.899 | 1,365.26 | 72.002 | 70.722 | 57.164 | 125.622 | 813.654 | 67.366 | 64.185 | 85.769 | 336.796 | 345.297 | 329.195 | 281.054 | 28.585 | 27.966 | 30.104 | 29.963 | 62.715 | 65.364 | 59.448 | 58.149 | 76.754 | 75.703 | 77.722 | 73.377 | 64.198 | 20.389 | 6.927 | 4.485 | 4.328 | 4.127 | 43.192 | 3.062 | 1.65 | 30 | 0.955 | 0.898 | 1.446 | 0.675 | 0 | 0 | 0 | 14.689 | 12.414 | 9.964 | 6.114 | 7.572 | 105.562 | 112.756 | 8.64 | 7.206 | 52.025 | 7 | 5.415 | 4.426 | 6.535 | 4.687 | 4.144 |
Tax Payables
| 0 | 0 | 0 | 131.376 | 0 | 0 | 0 | 117.061 | 0 | 0 | 0 | 153.804 | 0 | 0 | 0 | 135.099 | 0 | 0 | 0 | 118.818 | 0 | 0 | 0 | 130.272 | 0 | 0 | 0 | 133.562 | 0 | 0 | 0 | 37.004 | 0 | 0 | 0 | 41.295 | 43.764 | 39.607 | 57.725 | 32.047 | 59.99 | 35.581 | 59.089 | 47.477 | 52.429 | 45.102 | 41.218 | 43.539 | 34.594 | 49.58 | 21.708 | 0 | 20.729 | 19.03 | 16.836 | 14.508 | 16.886 | 17.594 | 14.686 | 8.64 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 363.549 | 316.09 | 0 | 147.986 | 0 | 0 | 0 | 126.116 | 347.003 | 304.333 | 351.634 | 118.373 | 363.869 | 335.013 | 317.144 | 92.9 | 335.49 | 344.693 | 263.141 | 93.573 | 276.314 | 269.409 | 257.813 | 103.898 | 205.444 | 192.381 | 190.176 | 93.997 | 185.683 | 163.388 | 124.684 | 92.246 | 771.67 | 128.193 | 123.659 | 69.078 | 65.642 | 63.162 | 66.648 | 63.326 | 60.979 | 46.046 | 60.765 | 60.024 | 429.654 | 317.175 | 293.343 | 298.999 | 249.753 | 52.576 | 36.899 | 0 | 33.005 | 30.419 | 29.363 | 29.411 | 32.06 | 28.783 | 28.869 | 27.698 | 23.915 | 4.777 | 22.767 | 20.106 | 135.816 | 112.839 | 9.591 | 23.337 | 53.032 | 35.498 | 0 | 0 | 7.272 | 2.916 | 2.387 | 3.658 | 0 | 0 | 0 | 1.942 | 14.867 | 3.551 | 0 | 13.839 | 13.08 | 1.595 | 0 | 0 | 37.91 | 25.42 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 194.7 | 215.473 | 513.988 | 384.707 | 486.776 | 448.618 | 469.214 | 275.737 | 223.494 | 271.072 | 213.189 | 537.15 | 231.185 | 229.635 | 199.023 | 362.573 | 172.068 | 195.491 | 113.969 | 212.834 | 123.824 | 142.312 | 144.965 | 280.984 | 149.295 | 140.502 | 133.932 | 705.513 | 164.176 | 294.237 | 296.496 | 206.682 | 118.744 | 138.332 | 141.996 | 208.055 | 220.99 | 18.852 | 163.211 | 149.233 | 153.511 | 177.84 | 141.33 | 143.046 | 92.233 | 60.698 | 61.521 | 57.69 | 55.687 | 265.619 | 260.574 | 290.149 | 236.27 | 220.821 | 200.956 | 205.81 | 170.431 | 149.138 | 134.811 | 168.267 | 125.642 | 139.579 | 140.577 | 136.151 | 36.284 | 15.172 | 76.123 | 23.62 | 8.517 | 7.238 | 39.754 | 38.866 | 8.428 | 6.663 | 5.831 | 6.877 | 9.363 | 20.347 | 3.701 | 3.843 | 3.243 | 2.829 | 10.677 | 4.413 | 3.397 | 1.398 | 15.341 | 38.624 | 2.179 | 2.309 | 66.539 | 93.156 | 73.451 | 52.796 | 33.051 |
Total Current Liabilities
| 1,893.69 | 1,854.23 | 1,754.15 | 1,838.3 | 1,695.99 | 1,608.94 | 1,607.01 | 1,605.95 | 1,781.14 | 1,683.37 | 1,833.58 | 2,056.75 | 3,796.18 | 3,855.77 | 1,838.47 | 2,157.86 | 1,836.48 | 1,884.41 | 1,685.35 | 1,515.07 | 1,461.32 | 1,433.62 | 1,246.47 | 1,247.33 | 1,156.62 | 1,091.44 | 1,020.07 | 1,028.69 | 1,495.57 | 1,559.78 | 1,580.19 | 1,656.35 | 1,464.11 | 817.732 | 666.355 | 643.757 | 668.2 | 1,671.38 | 595.156 | 546.504 | 570.789 | 607.535 | 1,264.14 | 539.289 | 612.459 | 491.159 | 718.083 | 725.254 | 656.156 | 620.451 | 343.274 | 318.115 | 311.025 | 299.569 | 316.107 | 315.459 | 280.161 | 252.635 | 256.324 | 289.993 | 239.076 | 235.573 | 244.899 | 191.462 | 198.019 | 136.716 | 93.275 | 78.353 | 107.161 | 69.38 | 62.589 | 91.423 | 39.222 | 36.969 | 30.138 | 32.238 | 30.936 | 24.364 | 24.371 | 38.526 | 34.895 | 29.245 | 30.728 | 46.171 | 125.202 | 126.996 | 42.85 | 63.329 | 112.928 | 50.965 | 84.405 | 111.299 | 90.273 | 66.321 | 42.292 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 17,104.1 | 16,878.2 | 16,706.3 | 16,168.7 | 15,736.9 | 16,010 | 14,732.7 | 14,667.6 | 14,695.2 | 14,830.4 | 14,079.5 | 13,399 | 11,363 | 12,924.5 | 12,474.8 | 12,345.6 | 11,685.9 | 11,692.2 | 11,836.9 | 10,880.5 | 11,032.5 | 11,078.7 | 10,946.7 | 9,937.22 | 9,880.97 | 9,143.16 | 9,001.37 | 6,590.6 | 6,314.21 | 6,397.28 | 6,498.12 | 5,549.05 | 4,403.08 | 4,474.38 | 4,587.89 | 4,598.58 | 3,905.76 | 2,570.91 | 4,207.37 | 4,087.93 | 3,989.41 | 3,816.06 | 3,710.1 | 2,943.38 | 2,892.34 | 2,807.7 | 2,745.65 | 2,753.83 | 2,730.35 | 1,976.81 | 2,095.85 | 2,020.62 | 2,101.45 | 2,029.43 | 2,049.07 | 1,419.6 | 1,436.81 | 1,394.15 | 1,114.3 | 1,165.46 | 1,115.95 | 1,118.66 | 1,097.98 | 1,085.76 | 1,051.68 | 538.648 | 495.162 | 275.718 | 237.298 | 238.138 | 238.951 | 239.744 | 136.96 | 137.206 | 137.302 | 156.603 | 119.314 | 119.068 | 116.468 | 83.907 | 140.059 | 142.075 | 146.789 | 147.424 | 142.495 | 141.495 | 272.996 | 299.226 | 113.082 | 346.668 | 318.98 | 192.414 | 194.816 | 193.011 | 192.304 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 4.998 | 0 | 0 | 0 | 1.534 | 0 | 0 | 0 | 1.088 | 0 | 0 | 0 | 9.306 | 0 | 0 | 0 | 56.312 | 0 | 0 | 0 | 132.106 | 0 | 0 | 0 | 104.198 | 0 | 0 | 0 | 95.006 | 0 | 0 | 0 | 81.807 | 81.184 | 81.912 | 71.308 | 68.034 | 69.094 | 55.895 | 36.614 | 37.652 | -70.304 | 0 | 0 | 0 | 0 | 74.512 | 71.255 | 0 | 66.417 | 61.636 | 56.895 | 57.676 | 54.962 | 54.789 | 49.919 | 50.857 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 383.359 | 0 | 0 | 0 | 340.287 | 0 | 0 | 0 | 290.366 | 0 | 0 | 0 | 247.179 | 0 | 0 | 0 | 247.849 | 0 | 0 | 0 | 252.287 | 0 | 0 | 0 | 274.341 | 0 | 0 | 0 | 100.624 | 0 | 0 | 0 | 69.212 | 67.194 | 70.111 | 69.835 | 69.812 | 61.68 | 60.752 | 25.32 | 62.292 | 70.304 | 0 | 0 | 0 | 0 | 95.671 | 95.145 | 103.717 | 91.121 | 88.835 | 24.425 | 25.937 | 17.616 | 13.005 | 28.145 | 12.083 | 21.785 | 24.115 | 29.442 | 25.955 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 775.271 | 785.547 | 784.9 | 409.506 | 738.924 | 789.644 | 740.748 | 421.59 | 729.264 | 770.153 | 827.228 | 657.545 | 721.613 | 624.125 | 608.082 | 365.24 | 558.912 | 560.65 | 544.062 | 325.602 | 634.06 | 633.45 | 608.156 | 277.317 | 728.681 | 715.679 | 645.409 | 244.709 | 664.076 | 606.518 | 598.416 | 210.276 | 349.821 | 331.319 | 311.718 | 153.945 | 141.986 | 297.281 | 142.965 | 137.109 | 124.678 | 129.121 | 136.032 | 130.899 | 174.327 | 282.35 | 291.06 | 286.424 | 253.3 | 68.501 | 59.587 | 125.043 | 56.904 | 57.774 | 33.781 | 36.99 | 38.599 | 36.16 | 35.11 | 37.155 | 77.871 | 73.966 | 71.34 | 64.264 | 66.187 | 57.413 | 60.122 | 62.733 | 58.577 | 58.528 | 60.976 | 61.157 | 42.122 | 41.71 | 41.256 | 39.251 | 26.095 | 24.969 | 23.411 | 22.022 | 17.873 | 17.035 | 14.884 | 14.214 | 12.755 | 11.586 | 10.273 | 8.978 | 195.004 | 6.773 | 7.229 | 4.656 | 2.916 | 2.531 | 1.16 |
Total Non-Current Liabilities
| 17,879.4 | 17,663.7 | 17,491.2 | 16,966.6 | 16,475.8 | 16,799.7 | 15,473.4 | 15,431 | 15,424.4 | 15,600.5 | 14,906.7 | 14,348 | 12,084.6 | 13,548.6 | 13,082.9 | 12,967.4 | 12,244.8 | 12,252.9 | 12,381 | 11,510.3 | 11,666.6 | 11,712.1 | 11,554.9 | 10,598.9 | 10,609.7 | 9,858.84 | 9,646.78 | 7,213.85 | 6,978.28 | 7,003.8 | 7,096.54 | 5,954.96 | 4,752.9 | 4,805.7 | 4,899.61 | 4,903.54 | 4,196.12 | 3,020.22 | 4,491.48 | 4,362.89 | 4,244.86 | 4,061.82 | 3,908.07 | 3,174.22 | 3,066.67 | 3,090.05 | 3,036.71 | 3,040.26 | 2,983.65 | 2,215.49 | 2,321.84 | 2,249.38 | 2,315.89 | 2,237.67 | 2,164.17 | 1,540.21 | 1,547.98 | 1,498.11 | 1,227.47 | 1,265.56 | 1,215.61 | 1,216.74 | 1,198.76 | 1,175.97 | 1,117.87 | 596.061 | 555.284 | 338.451 | 295.875 | 296.666 | 299.927 | 300.901 | 179.082 | 178.916 | 178.558 | 195.854 | 145.409 | 144.037 | 139.879 | 105.929 | 157.932 | 159.11 | 161.673 | 161.638 | 155.25 | 153.081 | 283.269 | 308.204 | 308.086 | 353.441 | 326.209 | 197.07 | 197.732 | 195.542 | 193.464 |
Total Liabilities
| 19,773 | 19,517.9 | 19,245.3 | 18,804.9 | 18,171.8 | 18,408.6 | 17,080.4 | 17,036.9 | 17,205.6 | 17,283.9 | 16,740.3 | 16,404.7 | 15,880.7 | 17,404.4 | 14,921.4 | 15,125.2 | 14,081.3 | 14,137.3 | 14,066.3 | 13,025.4 | 13,127.9 | 13,145.8 | 12,801.4 | 11,846.3 | 11,766.3 | 10,950.3 | 10,666.8 | 8,242.54 | 8,473.85 | 8,563.58 | 8,676.73 | 7,611.31 | 6,217.01 | 5,623.43 | 5,565.96 | 5,547.3 | 4,864.32 | 4,691.6 | 5,086.63 | 4,909.39 | 4,815.65 | 4,669.36 | 5,172.21 | 3,713.51 | 3,679.13 | 3,581.21 | 3,754.79 | 3,765.51 | 3,639.81 | 2,835.94 | 2,665.12 | 2,567.49 | 2,626.92 | 2,537.24 | 2,480.28 | 1,855.67 | 1,828.14 | 1,750.74 | 1,483.79 | 1,555.55 | 1,454.69 | 1,452.31 | 1,443.66 | 1,367.44 | 1,315.89 | 732.777 | 648.559 | 416.804 | 403.036 | 366.046 | 362.516 | 392.324 | 218.304 | 215.885 | 208.696 | 228.092 | 176.345 | 168.401 | 164.25 | 144.455 | 192.827 | 188.355 | 192.401 | 207.809 | 280.452 | 280.077 | 326.119 | 371.533 | 421.014 | 404.406 | 410.614 | 308.369 | 288.005 | 261.863 | 235.756 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 8,287.6 | 7,963.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,119.27 | 4,879.62 | 4,639.04 | 4,399.53 | 4,168.47 | 3,956.32 | 3,743.87 | 3,532.92 | 3,331.2 | 3,145.43 | 2,960.18 | 2,776.18 | 2,592.79 | 2,433.6 | 2,274.5 | 2,115.96 | 1,969.65 | 1,842.83 | 1,715.53 | 1,591.91 | 1,468.47 | 1,361.68 | 621.792 | 523.146 | 424.387 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0 | 0 | 0 | 0 | 13.624 | 0 | 3.463 | 21.016 | 42.922 | 191.58 | 0 |
Common Stock
| 0.094 | 0.094 | 0.094 | 0.093 | 0.093 | 0.091 | 0.091 | 0.091 | 0.09 | 0.09 | 0.09 | 0.089 | 0.089 | 0.089 | 0.086 | 0.086 | 0.086 | 0.085 | 0.084 | 0.081 | 0.081 | 0.08 | 0.08 | 0.079 | 0.079 | 0.078 | 0.078 | 0.072 | 0.072 | 0.071 | 0.069 | 0.062 | 0.057 | 0.057 | 0.057 | 0.057 | 0.054 | 0.053 | 0.051 | 0.05 | 0.05 | 0.05 | 0.05 | 0.049 | 0.049 | 0.049 | 0.048 | 0.048 | 0.047 | 0.047 | 0.047 | 0.046 | 0.046 | 0.046 | 0.04 | 0.039 | 0.039 | 0.039 | 0.038 | 0.038 | 0.037 | 0.037 | 0.037 | 0.037 | 0.036 | 0.032 | 0.031 | 0.029 | 0.029 | 0.029 | 0.029 | 0.027 | 0.024 | 0.024 | 0.024 | 0.019 | 0.018 | 0.018 | 0.018 | 0.015 | 0.009 | 0.009 | 0.009 | 0.008 | 0.099 | 0.098 | 0.09 | 0.08 | 0.08 | 0.08 | 0.079 | 0.077 | 0.077 | 0.013 | 0.047 |
Retained Earnings
| -4,581.15 | -4,532.6 | -4,415.57 | -4,352.73 | -4,190.76 | -4,112.07 | -4,041.77 | -3,904.65 | -3,765.72 | -3,655.96 | -3,463.03 | -3,358.97 | -3,170.31 | -2,996.42 | -2,890.21 | -2,777.04 | -2,689.89 | -2,598.29 | -2,530.86 | -2,441.25 | -2,365.5 | -2,305.08 | -2,188.7 | -2,340.1 | -2,246.13 | -2,166.93 | -2,054.19 | -1,951.06 | -1,886 | -1,810.15 | -1,731.23 | -1,576.69 | -1,480.62 | -781.871 | -742.684 | -720.377 | 59.113 | 16.272 | 4.944 | -36.443 | -66.629 | -103.205 | -74.547 | -110.429 | -155.287 | -184.125 | -220.572 | -255.095 | -272.905 | -293.224 | -323.954 | -349.099 | -362.859 | -374.055 | -371.781 | -385.98 | -403.702 | -422.514 | -439.954 | -427.094 | -543.593 | -550.982 | -553.211 | -558.632 | -552.559 | -556.683 | -557.9 | -553.444 | -562.555 | -557.387 | -552.117 | -547.047 | -514.443 | -513.66 | -510.229 | -504.435 | -481.766 | -475.151 | -465.946 | -435.804 | -418.107 | -398.389 | -377.186 | -351.633 | -412.354 | -368.266 | -343.709 | -330.015 | -302.568 | -220.994 | -183.137 | -141.6 | -98.715 | -66.63 | -39.819 |
Accumulated Other Comprehensive Income/Loss
| -1,526.01 | -1,288.46 | -1,285.19 | -1,389.45 | -1,755.92 | -1,418.76 | -1,052.91 | -1,085.75 | -1,041.76 | -941.114 | -1,008.85 | -913.368 | -1,101.8 | -1,140.29 | -1,206.67 | -934.613 | -1,040.24 | -958.443 | -942.365 | -945.702 | -922.148 | -877.994 | -718.169 | -785.189 | -783.947 | -811.321 | -882.736 | -949.142 | -713.769 | -643.786 | -416.554 | -509.059 | -488.012 | -423.173 | -468.036 | -332.443 | -237.48 | -77.514 | -99.825 | -113.767 | -121.731 | -200.082 | -174.267 | -101.042 | -113.642 | -155.777 | -110.367 | -143.698 | -120.416 | -41.679 | -61.356 | -112.018 | -103.321 | -164.637 | -132.498 | -97.238 | -98.887 | -93.521 | -167.471 | -152.8 | -64.557 | 3.84 | -0.221 | -3.888 | 10.773 | 3.77 | 4.385 | 3.87 | 2.791 | 2.486 | 1.948 | -3.804 | 0.843 | -8.188 | -9.749 | 1.997 | 0.828 | 0.368 | 0.791 | 0.166 | -0.953 | -0.893 | -1.874 | -2.248 | -3.698 | -5.403 | -8.347 | -10.887 | -13.624 | -20.954 | -29.403 | -36.431 | -50.288 | -50.319 | -15.146 |
Other Total Stockholders Equity
| 9,706.35 | 9,881.82 | 17,729.7 | 17,248.1 | 17,101 | 16,160.5 | 16,037.5 | 15,872.4 | 15,376.2 | 15,243.5 | 15,048.6 | 9,786.96 | 9,948.22 | 9,885.86 | 8,366.63 | 8,383.71 | 8,534.83 | 8,562.02 | 8,365.34 | 7,274.95 | 7,302.31 | 7,147.34 | 7,271.16 | 7,382.21 | 7,138.61 | 7,227.33 | 7,338.73 | 5,296.31 | 5,380.57 | 5,443.8 | 5,374.92 | 3,362.6 | 2,095.55 | 2,785.78 | 2,849.25 | 2,898.51 | 2,775.99 | 2,744.25 | 2,611.84 | 2,609.22 | 2,656.31 | 2,615.11 | 2,591.02 | 2,546.7 | 2,502.53 | 2,407.47 | 2,391.37 | 2,350.96 | 2,417.78 | 2,399.05 | 2,372.66 | 2,341.59 | 2,320.11 | 2,288.82 | 1,691.73 | 1,665.66 | 1,636.98 | 1,608.62 | 1,540.58 | 1,472.57 | 1,445.36 | 1,425.78 | 1,396.53 | 1,376.92 | 1,356.43 | 995.555 | 978.607 | 904.573 | 887.319 | 871.999 | 857.04 | 839.497 | 828.65 | 832.922 | 829.302 | 776.123 | 772.115 | 771.046 | 768.058 | 755.698 | 650.608 | 648.314 | 638.134 | 638.065 | 655.369 | 639.615 | 617.845 | 590.057 | 530.213 | 563.02 | 546.218 | 532.054 | 518.707 | 113.965 | 151.142 |
Total Shareholders Equity
| 11,886.9 | 12,024.1 | 12,029 | 11,506 | 11,154.4 | 10,629.8 | 10,942.9 | 10,882.1 | 10,568.8 | 10,646.5 | 10,576.8 | 10,634 | 10,555.8 | 10,388.3 | 8,669.36 | 8,840.61 | 8,761.11 | 8,749.24 | 8,425.11 | 7,219.28 | 7,160.17 | 6,924.53 | 7,140.55 | 6,849.79 | 6,542.22 | 6,523.66 | 6,517.84 | 4,365.83 | 4,623.71 | 4,705.46 | 4,819.1 | 2,745.39 | 1,488.65 | 2,202.59 | 2,161.73 | 2,270.13 | 2,597.68 | 2,683.06 | 2,517.01 | 2,459.06 | 2,468 | 2,311.88 | 2,342.26 | 2,335.27 | 2,233.65 | 2,067.62 | 2,060.48 | 1,952.21 | 2,024.51 | 2,064.2 | 1,987.4 | 1,880.52 | 1,853.97 | 1,750.17 | 1,187.49 | 1,182.48 | 1,134.43 | 1,092.62 | 933.196 | 892.715 | 837.25 | 878.673 | 843.13 | 814.432 | 814.677 | 442.674 | 425.123 | 355.028 | 327.584 | 317.127 | 306.9 | 288.673 | 315.076 | 311.1 | 309.35 | 273.706 | 291.197 | 296.283 | 302.923 | 320.077 | 231.559 | 249.043 | 259.085 | 284.194 | 147.866 | 190.279 | 205.568 | 203.521 | 227.725 | 304.382 | 337.22 | 375.116 | 412.703 | 188.608 | 96.224 |
Total Equity
| 11,911.6 | 12,024.1 | 12,029 | 11,506 | 11,154.4 | 10,629.8 | 10,942.9 | 10,882.1 | 10,568.8 | 10,646.5 | 10,576.8 | 10,634 | 10,555.8 | 10,388.3 | 8,669.36 | 8,840.61 | 8,761.11 | 8,749.24 | 8,425.11 | 7,219.28 | 7,160.17 | 6,924.53 | 7,140.55 | 6,849.79 | 6,542.22 | 6,523.66 | 6,517.84 | 4,365.83 | 4,623.71 | 4,705.46 | 4,819.1 | 2,745.39 | 1,488.65 | 2,202.59 | 2,161.73 | 2,270.13 | 2,597.68 | 2,683.06 | 2,517.01 | 2,459.06 | 2,468 | 2,311.88 | 2,342.26 | 2,335.27 | 2,233.65 | 2,067.62 | 2,060.48 | 1,952.21 | 2,024.51 | 2,064.2 | 1,987.4 | 1,880.52 | 1,853.97 | 1,750.17 | 1,187.49 | 1,182.48 | 1,134.43 | 1,092.62 | 933.196 | 892.715 | 837.25 | 878.673 | 843.13 | 814.432 | 814.677 | 442.674 | 425.123 | 355.028 | 327.584 | 317.127 | 306.9 | 288.673 | 315.076 | 311.1 | 309.35 | 273.706 | 291.197 | 296.283 | 302.923 | 320.077 | 231.559 | 249.043 | 259.085 | 284.194 | 147.866 | 190.279 | 205.568 | 203.521 | 227.725 | 304.382 | 337.22 | 375.116 | 412.703 | 188.608 | 96.224 |
Total Liabilities & Shareholders Equity
| 19,773 | 31,566.9 | 31,274.2 | 30,310.7 | 29,325.9 | 29,038.2 | 28,023.2 | 27,918.7 | 27,774.1 | 27,930.4 | 27,317 | 27,038.8 | 26,436.7 | 27,792.6 | 23,590.7 | 23,965.6 | 22,842.3 | 22,886.5 | 22,491.1 | 20,244.6 | 20,288.1 | 20,070.3 | 19,941.9 | 18,696.1 | 18,308.5 | 17,473.9 | 17,184.7 | 12,608.4 | 13,097.6 | 13,269 | 13,495.8 | 10,356.7 | 7,705.67 | 7,826.02 | 7,727.69 | 7,817.43 | 7,462 | 7,601.82 | 7,730.6 | 7,492.36 | 7,384.71 | 7,077.85 | 7,611.37 | 6,132.96 | 5,990.97 | 5,724.69 | 5,884.35 | 5,785.32 | 5,730.69 | 4,969.19 | 4,652.51 | 4,448.01 | 4,480.89 | 4,287.41 | 3,667.77 | 3,038.15 | 2,962.58 | 2,843.36 | 2,416.99 | 2,448.27 | 2,291.94 | 2,330.98 | 2,286.79 | 2,181.87 | 2,130.57 | 1,175.45 | 1,073.68 | 771.832 | 730.62 | 683.173 | 669.416 | 680.997 | 533.38 | 526.985 | 518.046 | 501.798 | 467.542 | 464.684 | 467.173 | 464.532 | 424.386 | 437.398 | 451.486 | 492.003 | 428.318 | 470.356 | 531.687 | 575.054 | 648.739 | 708.788 | 747.834 | 683.485 | 700.708 | 450.471 | 331.979 |