Equinix, Inc.
NASDAQ:EQIX
934 (USD) • At close January 21, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 7,263 | 6,636 | 5,999 | 5,562 | 5,072 | 4,368 | 3,612 | 2,726 | 2,444 | 2,153 | 1,896 | 1,607 | 1,220 | 883 | 705 | 419 | 287 | 221 | 164 | 118 | 77 | 63 | 13 | 0 |
| Cost of Revenue
| 3,752 | 3,472 | 3,074 | 2,810 | 2,605 | 2,193 | 1,821 | 1,292 | 1,198 | 1,064 | 944 | 868 | 675 | 483 | 415 | 264 | 188 | 158 | 137 | 128 | 104 | 95 | -11 | -5 |
| Gross Profit
| 3,512 | 3,163 | 2,924 | 2,752 | 2,466 | 2,175 | 1,791 | 1,434 | 1,246 | 1,088 | 952 | 739 | 546 | 399 | 290 | 156 | 99 | 63 | 27 | -10 | -27 | -31 | 24 | 5 |
| Gross Profit Ratio
| 0.48 | 0.48 | 0.49 | 0.49 | 0.49 | 0.5 | 0.5 | 0.53 | 0.51 | 0.51 | 0.5 | 0.46 | 0.45 | 0.45 | 0.41 | 0.37 | 0.34 | 0.28 | 0.16 | -0.09 | -0.35 | -0.5 | 1.81 | 139.94 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 1,499 | 1,302 | 1,091 | 935 | 827 | 746 | 695 | 493 | 438 | 375 | 329 | 266 | 221 | 155 | 147 | 147 | 105 | 66 | 51 | 54 | 46 | 75 | 77 | 0 |
| Selling & Marketing Expenses
| 787 | 741 | 718 | 651 | 634 | 582 | 439 | 332 | 296 | 247 | 203 | 159 | 111 | 64 | 67 | 41 | 33 | 21 | 19 | 19 | 15 | 0 | 0 | 0 |
| SG&A
| 2,285 | 2,043 | 1,809 | 1,586 | 1,460 | 1,328 | 1,133 | 825 | 734 | 621 | 532 | 425 | 332 | 219 | 213 | 147 | 105 | 66 | 51 | 54 | 46 | 75 | 77 | 17 |
| Other Expenses
| -51 | -51 | 7 | 28 | 14 | 9 | -58 | -61 | 0 | 5 | -2 | 7 | 19 | 0 | 3 | -1 | -10 | 34 | 18 | 0 | 29 | 0 | 53 | 25 |
| Operating Expenses
| 2,285 | 2,043 | 1,809 | 1,586 | 1,460 | 1,328 | 1,133 | 825 | 734 | 621 | 532 | 425 | 332 | 219 | 213 | 145 | 95 | 66 | 51 | 54 | 46 | 75 | 131 | 25 |
| Operating Income
| 1,201 | 1,108 | 1,053 | 1,170 | 977 | 809 | 619 | 567 | 509 | 461 | 401 | 307 | 195 | 181 | 73 | 10 | 2 | -37 | -42 | -64 | -102 | -155 | -107 | -20 |
| Operating Income Ratio
| 0.17 | 0.17 | 0.18 | 0.21 | 0.19 | 0.19 | 0.17 | 0.21 | 0.21 | 0.21 | 0.21 | 0.19 | 0.16 | 0.21 | 0.1 | 0.02 | 0.01 | -0.17 | -0.26 | -0.54 | -1.32 | -2.45 | -8.23 | -533.22 |
| Total Other Income Expenses Net
| -371 | -499 | -537 | -477 | -66 | -95 | -109 | -103 | -159 | -109 | -26 | -4 | -25 | 1 | -2 | -2 | 8 | -34 | -34 | -20 | 85 | -49 | 0 | 0 |
| Income Before Tax
| 829 | 609 | 516 | 693 | 433 | 287 | 160 | 211 | 85 | 112 | 196 | 131 | 50 | 109 | 27 | -5 | -6 | -42 | -68 | -84 | -22 | -204 | 0 | 0 |
| Income Before Tax Ratio
| 0.11 | 0.09 | 0.09 | 0.12 | 0.09 | 0.07 | 0.04 | 0.08 | 0.03 | 0.05 | 0.1 | 0.08 | 0.04 | 0.12 | 0.04 | -0.01 | -0.02 | -0.19 | -0.42 | -0.71 | -0.28 | -3.21 | 0 | 0 |
| Income Tax Expense
| 125 | 109 | 146 | 185 | 68 | 54 | 45 | 23 | 345 | 16 | 62 | 38 | 13 | 40 | -104 | 0 | 0 | 1 | 0 | 0 | -51 | 82 | 13 | 1 |
| Net Income
| 704 | 500 | 370 | 507 | 365 | 233 | 127 | 188 | -260 | 95 | 145 | 94 | 37 | 69 | 132 | -5 | -6 | -43 | -69 | -84 | -22 | -188 | -120 | -21 |
| Net Income Ratio
| 0.1 | 0.08 | 0.06 | 0.09 | 0.07 | 0.05 | 0.04 | 0.07 | -0.11 | 0.04 | 0.08 | 0.06 | 0.03 | 0.08 | 0.19 | -0.01 | -0.02 | -0.19 | -0.42 | -0.71 | -0.28 | -2.97 | -9.2 | -560.39 |
| EPS
| 7.69 | 5.57 | 4.22 | 6.03 | 4.58 | 3.03 | 1.81 | 3.25 | -4.96 | 1.92 | 2.92 | 1.77 | 0.84 | 1.8 | 2.91 | -0.16 | -0.22 | -1.78 | -3.87 | -8.76 | -7.23 | -76.62 | -111.06 | -159.18 |
| EPS Diluted
| 7.67 | 5.53 | 4.18 | 5.99 | 4.56 | 3 | 1.79 | 3.21 | -4.96 | 1.89 | 2.83 | 1.74 | 0.82 | 1.75 | 2.79 | -0.16 | -0.22 | -1.78 | -3.87 | -8.76 | -7.23 | -76.62 | -91.35 | -159.18 |
| EBITDA
| 2,951 | 2,733 | 2,557 | 2,507 | 2,261 | 1,899 | 1,441 | 1,081 | 999 | 907 | 823 | 669 | 479 | 358 | 84 | 116 | 68 | 106 | 76 | 10 | -91 | 18 | -54 | -12 |
| EBITDA Ratio
| 0.41 | 0.41 | 0.43 | 0.45 | 0.45 | 0.43 | 0.4 | 0.4 | 0.41 | 0.42 | 0.43 | 0.42 | 0.39 | 0.41 | 0.12 | 0.28 | 0.24 | 0.48 | 0.46 | 0.09 | -1.18 | 0.28 | -4.15 | -310.96 |