Extra Space Storage Inc.

NYSE:EXR

150.07 (USD) • At close January 22, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

2023-11-092023-08-092023-05-042023-02-282022-11-042022-08-052022-05-062022-02-282021-11-032021-08-052021-05-032021-02-262020-11-062020-08-062020-05-082020-02-252019-11-052019-08-062019-05-072019-02-262018-11-062018-08-092018-05-092018-03-012017-11-032017-08-042017-05-052017-02-272016-11-042016-08-052016-05-062016-02-292015-11-062015-08-102015-05-082015-03-022014-11-062014-08-072014-05-082014-03-032013-11-042013-08-082013-05-082013-02-282012-11-052012-08-082012-05-082012-02-292011-11-072011-08-082011-05-062011-02-252010-11-052010-08-062010-05-072010-02-262009-11-052009-08-072009-05-112009-02-272008-11-052008-08-082008-05-072008-02-292007-11-072007-08-082007-05-092007-02-282006-11-082006-08-092006-05-102006-03-132005-11-142005-08-152005-05-102005-03-152004-11-192004-09-272004-03-312003-12-31
Assets:
Current Assets:
Cash & Cash Equivalents 216.12150.64447.95192.86886.99158.72965.97871.12665.56556.00660.33109.12474.80356.39793.29765.74662.27747.66738.98857.49645.37849.19435.52755.68363.73231.64829.31143.85818.69241.05849.75375.7991,115.53175.89345.30447.66349.21653.94547.015126.72381.699206.93235.57530.78543.608185.50237.57526.48433.89535.18742.55546.7521.79828.354108.74131.95100.992131.55154.47863.972112.076185.83721.0117.37741.8345.7935.11170.801151.6864.2511.06128.6537.09395.04212.28624.32932.0062.775011.746
Short Term Investments 000-558.049-358.663702.354694.107719.187000000000000000000000000000000000000000000000000132.35600000021.81249.290.331286.360000000000000
Cash and Short Term Investments 216.12150.64447.95192.86886.99158.72965.97871.12665.56556.00660.33109.12474.80356.39793.29765.74662.27747.66738.98857.49645.37849.19435.52755.68363.73231.64829.31143.85818.69241.05849.75375.7991,115.53175.89345.30447.66349.21653.94547.015126.72381.699206.93235.57530.78543.608185.50237.57526.48433.89535.18742.55546.7521.79828.354108.74131.95233.348131.55154.47863.972112.076185.83721.0139.18991.03136.121321.47170.801151.6864.2511.06128.6537.09395.04212.28624.32932.0062.775011.746
Net Receivables 0691.161648.595643.986437.99600419.187000293.8100000000160.25160.104160.1772.8474.6184.6766.25116.6119.1560.48515.7392.2053.0162.0713.13611.77812.28312.648.9667.5427.9283.2589.09611.07810.9315.97615.41518.51761.1848.499.33410.06124.59320.58923.0045.1143.3775.6665.03511.33511.5919.2389.5297.3869.4478.3215.96615.887.06411.79316.5923.68331.1013.2642.25400.71413.31202.066
Inventory 000-699.171-498.86200300000-293.8100000000-160.25-160.104-160.17700000000-11.463000-8.891000-8.355000-7.9340000000032.89333.69932.96239.20842.08340.92734.87738.67838.26537.152000000000000000000
Other Current Assets 00055.18568.229-690.917-687.419-714.11915.7173.7432.46518.8855.7715.3544.6334.9874.4387.9777.8415.19421.20519.91218.53730.36117.27716.76412.23113.88416.44215.23232.00342.201228.62925.42435.3534.13626.20520.65120.02629.80622.80320.50220.15724.9123.38437.23424.27325.76830.35232.740.52730.49849.04747.17350.39550.97647.72542.48640.99642.57637.15335.777000000000000000000
Total Current Assets 216.12150.64447.95192.86894.35470.16672.66676.19481.28259.74962.795128.00980.57461.75197.9370.73366.71555.64446.82872.6966.58369.10654.06488.89185.62753.08847.79374.35344.2956.77597.495108.7421,347.18203.38883.7984.68687.70487.23676.007155.716112.43230.69264.82858.83977.922238.71277.26370.769125.43176.37792.41687.309128.331129.815215.101227.248326.533220.63135.386156.561199.085268.00450.62247.418121.457142.586321.47170.801151.6864.2511.06128.6537.09395.04212.28624.32932.0062.775013.812
Non-Current Assets:
Property, Plant & Equipment, Net 248.483220.09226.483221.725226.984232.045236.961227.949229.184233.929238.927252.172256.154261.304259.681264.643269.318228.79394.19800000000000010.9380009.730008.9690004.8672,741.952,278.332,266.532,263.792,060.192,045.631,971.4101,902.71,896.321,875.6402,042.622,029.54001,905.2601,853.161,841.321,757.331,677.031,451.21,417.391,370.241,322.531,251.311,212.681,200.51763.569755.427696.899679.724540.861440.152354.374
Goodwill 0170.811170.811170.811170.811000000000000000000000000000000000000000000000000000000000000000000000000000
Intangible Assets 0165.678135.42621.574164.00300147.02000137.138000134.932000132000126.818000123.971000106.9400088.1200080.96900063.445000000000000000000000000000000000000
Goodwill and Intangible Assets 0336.489306.237192.385334.81400147.02000137.138000134.932000132000126.818000123.971000106.9400088.1200080.96900063.445000000000000000000000000000000000000
Long Term Investments 1,968.861,638.961,464.531,440.461,227.351,247.121,169.41,176.51979.88930.009957.228991.254347.786344.177342.404338.054175.442174.48161.029125.326114.45197.55663.86870.09178.51279.29479.38579.5785.91299.57689.224103.00784.67184.74485.60285.71186.23286.79487.10188.125100.455101.698102.102106.313121.269125.729125.336130.41134.219137.997141.5252,112.96144.121152.976146.7182,180.312,174.97132.2722,168.352,134.45139.3451,981.2794.71195.16989.87691.30392.51588.11589.69590.56989.65290.89896.6657.7736.1218.6835.3837.54108.438
Tax Assets 0-336.489000008,687.630007,756.660007,561.930000000000000005,571.430004,037.850003,546.610003.505000000000000000000000000000000000000
Other Non-Current Assets 25,192.410,455.810,087.510,2209,957.149,489.439,112.72159.1728,418.018,239.418,077.66130.6118,076.597,862.667,849.47162.0837,806.967,939.127,830.467,517.967,617.667,555.297,352.697,169.346,922.826,905.086,907.186,813.556,611.856,302.896,104.7170.3494,570.994,545.624,294.75116.2464,051.964,034.863,960.3896.7553,305.353,100.233,062.172,986.5171.78665.57154.00251.27654.3950.85647.76348.1970000-2,174.9700000-1,947.8770.166-1,847.2-1,768.33-1,543.7193.518-1,459.94-1,413.1-1,340.9787.963-1,297.17-771.342-761.54818.573-685.107-548.402-440.152-362.812
Total Non-Current Assets 27,409.712,314.812,084.712,074.611,746.310,968.610,519.110,398.39,627.089,403.349,273.829,267.848,680.538,468.148,451.568,461.648,251.718,342.398,085.697,775.297,732.117,652.847,416.567,366.257,001.336,984.386,986.567,017.096,697.776,402.476,193.925,962.674,655.664,630.364,380.354,337.654,138.194,121.654,047.493,821.423,405.813,201.923,164.273,164.642,9352,469.632,445.872,445.482,248.82,234.482,160.72,161.162,046.822,049.32,022.362,180.312,042.622,161.812,168.352,134.452,044.61,981.271,947.872,006.661,847.21,768.331,543.711,599.021,459.941,413.11,340.971,391.541,297.17771.342761.548724.155685.107548.4020362.812
Total Assets 27,625.812,365.512,132.712,167.511,840.611,038.810,591.810,474.59,708.369,463.099,336.619,395.858,761.18,529.898,549.498,532.388,318.438,398.038,132.517,847.987,798.697,721.957,470.627,455.147,086.967,037.467,034.367,091.456,742.066,459.246,291.426,071.416,002.844,833.754,464.154,422.344,225.94,208.894,123.493,977.143,518.243,432.623,229.13,223.483,012.922,708.342,523.142,516.252,374.232,310.862,253.122,248.472,175.152,179.112,237.462,407.562,369.152,382.442,303.742,291.012,243.692,249.282,049.282,054.072,019.571,983.941,951.611,669.821,668.541,477.971,428.271,420.191,429.56901.91797.153748.484737.6584.453476.645301.122
Liabilities & Equity:
Current Liabilities:
Account Payables 430.124212.416178.156171.68191.183171.918136.856142.285164.674150.091129.044130.012153.838132.257116.069111.382122.658115.05699.302101.461126.539107.252108.93196.087114.24792.67877.106101.388102.4791.18877.10882.69376.30369.37871.55365.52173.52865.53952.88660.60158.24846.98245.43552.299000000000000000000000000000000002.9490.54802.318
Short Term Debt 623275.2594.594560059922053517426135394994207244158159382335810250100.59425128363365166881163618509913840108700010085240103.958139.27321516612912501,171.431,181.371,240.2601,264.04100001,049.68000000000000048.49939454.023431.847345.507273.808
Tax Payables 0000000000000000000000000001.6950002.2230000.6720000.6710000000000000000000000000000000000000000
Deferred Revenue 00000000000000000000000000000000000000000000000000000000000000000000000000000000
Other Current Liabilities 69.44569.18368.28467.35266.14165.37764.50663.58263.19662.70462.08947.12646.52746.145.71245.26445.14345.08144.5745.19744.21843.73743.27300000000000000000000049.60947.12338.02945.07939.89132.71234.33334.21-1,101.75-1,124.3956.89958.3665.855-38.71555.6457.395-994.33752.696115.4114.4119.892.171.778.172.366.666.373.374.533.9-16.299-7.1-424.372000
Total Current Liabilities 1,122.57556.849340.941,184.03857.324836.295421.362740.867401.87473.795544.1331,126.14294.365385.357405.781314.646326.801542.137478.872227.658170.757400.989252.704190.087139.247220.678440.106466.388268.47179.188193.108118.693261.30369.378170.553203.521113.52875.539139.88660.60158.24846.982145.435137.299289.609151.081177.302260.079205.891161.712159.33334.2169.68656.9761,297.1658.361,329.8961.28555.6457.39555.34152.696115.4114.4119.892.171.778.172.366.666.373.374.533.932.231.932.6432.395345.507276.126
Non-Current Liabilities:
Long Term Debt 10,571.57,445.837,471.556,615.56,627.376,027.036,035.515,656.15,643.955,348.295,190.375,060.795,453.315,145.775,151.975,163.274,932.054,894.334,769.674,730.524,761.464,517.54,413.864,460.224,288.014,160.713,928.463,941.223,825.93,709.253,566.193,499.623,282.82,288.462,332.912,231.882,138.882,153.632,022.881,946.651,757.061,763.981,483.91,492.61,226.91,2081,233.181,144.251,076.221,061.241,121.011,246.921,171.431,181.371,240.261,402.9890.5241,280.261,295.061,299.851,299.681,300.671,320.991,319.771,272.521,245.321,243.3948.174945.194950.27892.794866.7831,053.8559.095529.083472.977454.023431.8470273.808
Deferred Revenue Non-Current 00000000000000000000000000043.92300035.90400028.48500024.03700020.752000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 0000000000000000000000000009.83800010.7280005.3670003.481000-20.752000000000000000000000000000000000000
Other Non-Current Liabilities 365.028327.366287.475289.655286.657282.2256.716291.531279.668280.049287.461272.798245.602253.246217.104132.768151.591132.757110.158104.38396.38487.66387.41181.02685.97177.39379.98133.908118.315127.593106.73833.85771.39452.63853.62520.86739.88849.01637.54310.47967.76531.85846.61148.248166.26238.61632.91638.15630.04628.96225.63228.2690000094.9300000.0080.029-0.0215.2800.0260.0060.030.0060.017-0.0040.0050.0170.023-0.023000
Total Non-Current Liabilities 10,936.57,773.27,759.036,905.156,914.026,309.236,292.225,947.635,923.615,628.345,477.835,333.595,698.925,399.025,369.085,296.045,083.645,027.084,879.834,834.94,857.844,605.164,501.274,541.244,373.984,238.14,008.444,028.893,944.213,836.843,672.933,580.113,354.192,341.092,386.542,286.62,178.772,202.642,060.421,984.641,824.821,795.841,530.511,540.851,393.161,246.621,266.091,182.411,106.271,090.21,146.641,275.191,171.431,181.371,240.261,402.9890.5241,375.191,295.061,299.851,299.681,300.671,3211,319.81,272.51,260.61,243.3948.2945.2950.3892.8866.81,053.8559.1529.1473454431.8470273.808
Total Liabilities 12,059.18,330.058,099.978,089.187,771.357,145.536,713.596,688.56,325.486,102.146,021.966,459.725,993.285,784.385,774.865,610.685,410.445,569.225,358.75,062.565,028.65,006.154,753.984,731.334,513.234,458.784,448.544,495.284,212.684,016.033,866.033,698.83,615.52,410.472,557.092,490.122,292.32,278.182,200.312,045.241,883.071,842.821,675.941,678.151,682.771,397.71,443.391,442.491,312.161,251.911,305.971,309.41,241.121,238.351,297.161,461.341,420.421,436.471,350.71,357.251,355.021,353.371,373.751,369.171,355.311,315.381,280.38991.112981.922982.082923.708903.8291,091.9572.717540.501483.424442.616596.61459.886267.671
Equity:
Preferred Stock 0000000000.00100000000000000000000000000000000.001000000000000000000000001,983.9400000000000000
Common Stock 2.1131.3511.351.3391.3391.3391.3431.3391.3381.3371.3361.3141.2911.2911.291.2951.2941.2851.2741.2711.2641.2611.261.261.261.261.2591.2591.2581.2521.2511.2411.2331.2281.1641.1631.161.161.1581.1571.1121.1111.1091.1071.0431.0410.950.9480.9430.9420.8850.8760.8750.8750.8710.8670.8640.8640.8610.8580.8240.8190.6640.6580.6530.6490.6440.6420.6420.5180.5180.5180.3790.3740.3120.3120.31258.46660.8865.226
Retained Earnings -252.877-175.941-159.556-135.872-139.25-159.091-127.193-128.245-229.269-250.271-284.442-354.9-392.891-391.285-362.264-301.049-296.752-288.399-277.655-262.902-255.065-276.688-263.355-253.284-370.959-366.437-355.187-339.257-323.472-343.444-328.801-337.566-273.015-272.13-258.728-257.736-248.179-247.871-235.009-226.002-256.64-241.391-231.369-235.064-243.546-261.288-262.874-264.086-267.122-269.173-266.588-262.508-262.666-261.582-259.014-253.875-248.533-254.5-238.88-237.58-235.092-226.835-215.252-205.348-198.493-193.471-187.416-179.268-171.409-163.87-155.178-144.139-132.115-120.63-112.319-104.588-97.178-81.131-73.666-54.111
Accumulated Other Comprehensive Income/Loss 44.91247.06535.08148.79848.52125.5556.457-42.546-64.155-71.83-77.18-99.093-108.708-119.256-113.84-28.966-43.439-27.47611.80734.6568.36262.9355.27133.2917.73117.00322.81616.77-41.094-53.845-35.939-6.352-20.812-1.819-7.8-1.4843.7352.0737.52810.1563.1465.108-12.759-14.273-14.956-11.525-8.142-7.936-7.819-6.436-4.678-5.787-8.53-4.689-2.242-1.056-1.5840.189-1.0450000-10-1,983.94000000-2.560000000
Other Total Stockholders Equity 14,7433,383.33,376.463,345.333,339.963,334.323,329.613,285.953,283.853,288.853,282.253,000.462,889.592,884.942,872.932,868.682,861.612,756.82,648.722,640.712,581.162,554.452,550.582,569.492,567.232,569.972,567.232,566.122,562.132,510.742,506.552,431.752,401.892,416.891,998.241,995.481,982.611,981.191,976.61,973.161,766.691,765.581,742.571,740.041,531.971,527.331,294.571,290.021,281.381,278.941,161.181,148.821,146.91,144.431,138.911,138.241,132.861,132.071,131.151,109.191,063.411,061.48827.474825.611825.13824.088823.348822.181821.852624.465623.801623.749435.571429.179347.883347.883369.8660043.781
Total Shareholders Equity 14,537.13,255.783,253.333,259.63,250.573,202.123,210.223,116.52,991.762,968.092,921.972,547.782,389.282,375.692,398.122,539.962,522.712,442.212,384.152,413.722,395.722,341.952,343.752,350.752,215.272,221.792,236.122,244.892,198.832,114.712,143.062,089.082,109.292,144.171,732.881,737.431,739.331,736.551,750.271,758.471,514.311,530.411,499.551,491.811,274.521,255.561,024.511,018.951,007.381,004.27890.803881.401876.582879.037878.521884.179883.612878.626892.086872.463829.143835.468612.886619.921627.29631.266636.576643.555651.085461.113469.141480.128301.275308.923235.876243.607273-22.665-12.78-5.104
Total Equity 15,566.73,255.783,253.333,259.63,250.573,202.123,210.223,116.52,991.762,968.092,921.972,547.782,389.282,375.692,398.122,539.962,522.712,442.212,384.152,413.722,395.722,341.952,343.752,350.752,215.272,221.792,236.122,244.892,198.832,114.712,143.062,089.082,109.292,144.171,732.881,737.431,739.331,736.551,750.271,758.471,514.311,530.411,499.551,491.811,274.521,255.561,024.511,018.951,007.381,004.27890.803881.401876.582879.037878.521884.179883.612878.626892.086872.463829.143835.468612.886619.921627.29631.266636.576643.555651.085461.113469.141480.128301.275308.923235.876243.607273-22.665-12.78-5.104
Total Liabilities & Shareholders Equity 12,059.112,365.512,132.712,167.511,840.611,038.810,591.810,474.59,708.369,463.099,336.619,395.858,761.18,529.898,549.498,532.388,318.438,398.038,132.517,847.987,798.697,721.957,470.627,455.147,086.967,037.467,034.367,091.456,742.066,459.246,291.426,071.416,002.844,833.754,464.154,422.344,225.94,208.894,123.493,977.143,518.243,432.623,229.13,223.483,012.922,708.342,523.142,516.252,374.232,310.862,253.122,248.472,175.152,179.112,237.462,407.562,369.152,382.442,303.742,291.012,243.692,249.282,049.282,054.072,019.571,983.941,951.611,669.821,668.541,477.971,428.271,420.191,429.56901.91797.153748.484737.6584.453476.645301.122