Extra Space Storage Inc.
NYSE:EXR
150.07 (USD) • At close January 22, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,924 | 1,577 | 1,356 | 1,308 | 1,197 | 1,105 | 992 | 782 | 647 | 521 | 409 | 330 | 281 | 280 | 273 | 239 | 197 | 135 | 66 | 36 | 32 | 23 |
Cost of Revenue
| 469 | 398 | 387 | 365 | 317 | 291 | 266 | 217 | 183 | 149 | 122 | 102 | 93 | 89 | 90 | 0 | 64 | 31 | 17 | 0 | 0 | 0 |
Gross Profit
| 1,455 | 1,179 | 969 | 943 | 879 | 814 | 726 | 565 | 464 | 372 | 287 | 228 | 189 | 192 | 184 | 239 | 133 | 104 | 49 | 36 | 32 | 23 |
Gross Profit Ratio
| 0.76 | 0.75 | 0.71 | 0.72 | 0.73 | 0.74 | 0.73 | 0.72 | 0.72 | 0.71 | 0.7 | 0.69 | 0.67 | 0.68 | 0.67 | 1 | 0.67 | 0.77 | 0.74 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 1 | 19 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 129 | 102 | 97 | 89 | 81 | 79 | 82 | 68 | 61 | 54 | 50 | 50 | 44 | 46 | 40 | 37 | 36 | 24 | 12 | 8 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 129 | 102 | 97 | 89 | 81 | 79 | 82 | 68 | 61 | 54 | 50 | 52 | 44 | 46 | 40 | 37 | 36 | 24 | 12 | 8 | 6 | 7 |
Other Expenses
| 288 | 242 | 224 | 220 | 209 | 193 | 183 | 133 | 115 | 95 | 74 | 58 | 52 | 52 | 50 | 118 | 102 | 78 | 39 | 0 | 0 | 20 |
Operating Expenses
| 418 | 344 | 321 | 309 | 290 | 272 | 264 | 201 | 176 | 149 | 125 | 113 | 98 | 120 | 181 | 155 | 138 | 102 | 51 | 35 | 25 | 20 |
Operating Income
| 1,050 | 976 | 666 | 635 | 620 | 542 | 450 | 295 | 278 | 213 | 157 | 115 | 91 | 72 | 92 | 84 | 60 | 32 | 11 | 1 | 6 | 3 |
Operating Income Ratio
| 0.55 | 0.62 | 0.49 | 0.49 | 0.52 | 0.49 | 0.45 | 0.38 | 0.43 | 0.41 | 0.38 | 0.35 | 0.32 | 0.26 | 0.34 | 0.35 | 0.3 | 0.24 | 0.17 | 0.04 | 0.2 | 0.11 |
Total Other Income Expenses Net
| -108 | -78 | -135 | -173 | 45 | 128 | 78 | -53 | -7 | 41 | 36 | -2 | -60 | 28 | 6 | -49 | -82 | -85 | -2 | 0 | 0 | 0 |
Income Before Tax
| 942 | 898 | 531 | 462 | 456 | 518 | 413 | 221 | 203 | 196 | 133 | 52 | 31 | 36 | 47 | 35 | 15 | -5 | -18 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0.49 | 0.57 | 0.39 | 0.35 | 0.38 | 0.47 | 0.42 | 0.28 | 0.31 | 0.38 | 0.33 | 0.16 | 0.11 | 0.13 | 0.17 | 0.14 | 0.08 | -0.04 | -0.28 | 0 | 0 | 0 |
Income Tax Expense
| 21 | 20 | 14 | 11 | 9 | 4 | 16 | 11 | 8 | 10 | 5 | 1 | 4 | 4 | 52 | -2 | -38 | -48 | 33 | 20 | 16 | 8 |
Net Income
| 861 | 828 | 482 | 420 | 415 | 479 | 366 | 189 | 178 | 172 | 117 | 50 | 26 | 32 | 47 | 36 | 15 | -5 | -18 | -18 | -10 | -5 |
Net Income Ratio
| 0.45 | 0.52 | 0.36 | 0.32 | 0.35 | 0.43 | 0.37 | 0.24 | 0.28 | 0.33 | 0.29 | 0.15 | 0.09 | 0.11 | 0.17 | 0.15 | 0.08 | -0.04 | -0.28 | -0.51 | -0.3 | -0.22 |
EPS
| 6.42 | 6.2 | 3.71 | 3.27 | 3.29 | 3.79 | 2.92 | 1.58 | 1.54 | 1.54 | 1.15 | 0.55 | 0.3 | 0.37 | 0.61 | 0.53 | 0.27 | -0.14 | -1.21 | -4.43 | -2.6 | -0.82 |
EPS Diluted
| 6.07 | 6.19 | 3.71 | 3.24 | 3.12 | 3.76 | 2.91 | 1.56 | 1.53 | 1.53 | 1.14 | 0.54 | 0.3 | 0.37 | 0.61 | 0.53 | 0.27 | -0.14 | -1.21 | -4.43 | -2.6 | -0.82 |
EBITDA
| 1,437 | 1,165 | 910 | 872 | 818 | 757 | 738 | 521 | 424 | 381 | 285 | 179 | 147 | 131 | 143 | 124 | 97 | 63 | 32 | 8 | 12 | 6 |
EBITDA Ratio
| 0.75 | 0.74 | 0.67 | 0.67 | 0.68 | 0.69 | 0.74 | 0.67 | 0.66 | 0.73 | 0.7 | 0.54 | 0.52 | 0.47 | 0.52 | 0.52 | 0.49 | 0.47 | 0.49 | 0.23 | 0.38 | 0.25 |