Extra Space Storage Inc.
NYSE:EXR
150.07 (USD) • At close January 22, 2025
Numbers are in millions (except for per share data and ratios) USD.
2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||
Cash & Cash Equivalents
| 92.868 | 71.126 | 109.124 | 65.746 | 57.496 | 55.683 | 43.858 | 75.799 | 47.663 | 126.723 | 30.785 | 26.484 | 46.75 | 131.95 | 63.972 | 17.377 | 70.801 | 28.653 | 24.329 | 11.746 | 0 | 0 |
Short Term Investments
| -558.049 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.812 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 92.868 | 71.126 | 109.124 | 65.746 | 57.496 | 55.683 | 43.858 | 75.799 | 47.663 | 126.723 | 30.785 | 26.484 | 46.75 | 131.95 | 63.972 | 39.189 | 70.801 | 28.653 | 24.329 | 11.746 | 0 | 0 |
Net Receivables
| 643.986 | 419.187 | 293.81 | 0 | 0 | 2.847 | 16.611 | 2.205 | 11.778 | 7.542 | 11.078 | 18.517 | 10.061 | 5.114 | 11.335 | 7.386 | 15.88 | 23.683 | 0 | 2.066 | 0 | 0 |
Inventory
| -699.171 | 0 | 0 | 0 | 0 | 0 | 0 | -11.463 | -8.891 | -8.355 | -7.934 | 0 | 30.498 | 39.208 | 38.678 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 55.185 | 0 | 0 | 0 | 15.194 | 30.361 | 13.884 | 42.201 | 34.136 | 29.806 | 24.91 | 25.768 | 48.197 | 50.976 | 42.576 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 92.868 | 76.194 | 128.009 | 70.733 | 72.69 | 88.891 | 74.353 | 108.742 | 84.686 | 155.716 | 58.839 | 70.769 | 135.506 | 227.248 | 156.561 | 47.418 | 70.801 | 28.653 | 24.329 | 13.812 | 0 | 0 |
Non-Current Assets: | ||||||||||||||||||||||
Property, Plant & Equipment, Net
| 221.725 | 227.949 | 252.172 | 264.643 | 0 | 0 | 0 | 10.938 | 9.73 | 8.969 | 4.867 | 2,263.79 | 0 | 2,049.86 | 1,997.66 | 1,841.32 | 1,417.39 | 1,212.68 | 696.899 | 354.374 | 0 | 0 |
Goodwill
| 170.811 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 21.574 | 147.02 | 137.138 | 134.932 | 132 | 126.818 | 123.971 | 106.94 | 88.12 | 80.969 | 63.445 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 192.385 | 147.02 | 137.138 | 134.932 | 132 | 126.818 | 123.971 | 106.94 | 88.12 | 80.969 | 63.445 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 1,440.46 | 1,176.51 | 991.254 | 338.054 | 125.326 | 70.091 | 79.57 | 103.007 | 85.711 | 88.125 | 106.313 | 130.41 | 2,112.96 | 130.449 | 136.791 | 95.169 | 88.115 | 90.898 | 8.683 | 8.438 | 0 | 0 |
Tax Assets
| 0 | 8,687.63 | 7,756.66 | 7,561.93 | 0 | 0 | 0 | 5,571.43 | 4,037.85 | 3,546.61 | 3.505 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 10,220 | 159.172 | 130.611 | 162.083 | 7,517.96 | 7,169.34 | 6,813.55 | 170.349 | 116.246 | 96.755 | 2,986.51 | 51.276 | 0 | 0 | 0 | -1,936.49 | -1,505.51 | -1,303.58 | -705.582 | -362.812 | 0 | 0 |
Total Non-Current Assets
| 12,074.6 | 10,398.3 | 9,267.84 | 8,461.64 | 7,775.29 | 7,366.25 | 7,017.09 | 5,962.67 | 4,337.65 | 3,821.42 | 3,164.64 | 2,445.48 | 2,112.96 | 2,180.31 | 2,134.45 | 1,936.49 | 1,505.51 | 1,303.58 | 705.582 | 362.812 | 0 | 0 |
Total Assets
| 12,167.5 | 10,474.5 | 9,395.85 | 8,532.38 | 7,847.98 | 7,455.14 | 7,091.45 | 6,071.41 | 4,422.34 | 3,977.14 | 3,223.48 | 2,516.25 | 2,248.47 | 2,407.56 | 2,291.01 | 2,054.07 | 1,669.82 | 1,420.19 | 748.484 | 301.122 | 332.29 | 298.824 |
Liabilities & Equity: | ||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||
Account Payables
| 171.68 | 142.285 | 130.012 | 111.382 | 101.461 | 96.087 | 101.388 | 82.693 | 65.521 | 60.601 | 52.299 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.318 | 0 | 0 |
Short Term Debt
| 945 | 535 | 949 | 158 | 81 | 94 | 365 | 36 | 138 | 0 | 85 | 215 | 0 | 1,319.18 | 1,090.19 | 0 | 0 | 0 | 39 | 273.808 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 1.695 | 2.223 | 0.672 | 0.671 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 67.352 | 63.582 | 47.126 | 45.264 | 45.197 | 0 | 0 | 0 | 0 | 0 | 0 | 45.079 | 62.479 | -1,260.82 | -1,032.79 | 114.4 | 78.1 | 73.3 | -7.1 | 0 | 0 | 0 |
Total Current Liabilities
| 1,184.03 | 740.867 | 1,126.14 | 314.646 | 227.658 | 190.087 | 466.388 | 118.693 | 203.521 | 60.601 | 137.299 | 260.079 | 62.479 | 58.36 | 57.395 | 114.4 | 78.1 | 73.3 | 31.9 | 276.126 | 0 | 0 |
Non-Current Liabilities: | ||||||||||||||||||||||
Long Term Debt
| 6,615.5 | 5,656.1 | 5,060.79 | 5,163.27 | 4,730.52 | 4,460.22 | 3,941.22 | 3,499.62 | 2,231.88 | 1,946.65 | 1,492.6 | 1,144.25 | 1,246.92 | 83.794 | 1,299.85 | 1,319.77 | 948.174 | 866.783 | 472.977 | 273.808 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 43.923 | 35.904 | 28.485 | 24.037 | 20.752 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 9.838 | 10.728 | 5.367 | 3.481 | -20.752 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 289.655 | 291.531 | 272.798 | 132.768 | 104.383 | 81.026 | 33.908 | 33.857 | 20.867 | 10.479 | 48.248 | 38.156 | 0 | 1,319.18 | 0 | 0.029 | 0.026 | 0.017 | 0.023 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 6,905.15 | 5,947.63 | 5,333.59 | 5,296.04 | 4,834.9 | 4,541.24 | 4,028.89 | 3,580.11 | 2,286.6 | 1,984.64 | 1,540.85 | 1,182.41 | 1,246.92 | 1,402.98 | 1,299.85 | 1,319.8 | 948.2 | 866.8 | 473 | 273.808 | 0 | 0 |
Total Liabilities
| 8,089.18 | 6,688.5 | 6,459.72 | 5,610.68 | 5,062.56 | 4,731.33 | 4,495.28 | 3,698.8 | 2,490.12 | 2,045.24 | 1,678.15 | 1,442.49 | 1,309.4 | 1,461.34 | 1,357.25 | 1,369.17 | 991.112 | 903.829 | 483.424 | 267.671 | 282.509 | 0 |
Equity: | ||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1.339 | 1.339 | 1.314 | 1.295 | 1.271 | 1.26 | 1.259 | 1.241 | 1.163 | 1.157 | 1.107 | 0.948 | 0.876 | 0.867 | 0.858 | 0.658 | 0.642 | 0.518 | 0.312 | 5.226 | 0 | 0 |
Retained Earnings
| -135.872 | -128.245 | -354.9 | -301.049 | -262.902 | -253.284 | -339.257 | -337.566 | -257.736 | -226.002 | -235.064 | -264.086 | -262.508 | -253.875 | -237.58 | -205.348 | -179.268 | -144.139 | -104.588 | -54.111 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 48.798 | -42.546 | -99.093 | -28.966 | 34.65 | 33.29 | 16.77 | -6.352 | -1.484 | 10.156 | -14.273 | -7.936 | -5.787 | -1.056 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 3,345.33 | 3,285.95 | 3,000.46 | 2,868.68 | 2,640.71 | 2,569.49 | 2,566.12 | 2,431.75 | 1,995.48 | 1,973.16 | 1,740.04 | 1,290.02 | 1,148.82 | 1,138.24 | 1,109.19 | 825.611 | 822.181 | 623.749 | 347.883 | 43.781 | 27.516 | 0 |
Total Shareholders Equity
| 3,259.6 | 3,116.5 | 2,547.78 | 2,539.96 | 2,413.72 | 2,350.75 | 2,244.89 | 2,089.08 | 1,737.43 | 1,758.47 | 1,491.81 | 1,018.95 | 881.401 | 884.179 | 872.463 | 619.921 | 643.555 | 480.128 | 243.607 | -5.104 | 27.516 | 0 |
Total Equity
| 3,259.6 | 3,116.5 | 2,547.78 | 2,539.96 | 2,413.72 | 2,350.75 | 2,244.89 | 2,089.08 | 1,737.43 | 1,758.47 | 1,491.81 | 1,018.95 | 881.401 | 884.179 | 872.463 | 619.921 | 643.555 | 480.128 | 243.607 | -5.104 | 27.516 | 0 |
Total Liabilities & Shareholders Equity
| 12,167.5 | 10,474.5 | 9,395.85 | 8,532.38 | 7,847.98 | 7,455.14 | 7,091.45 | 6,071.41 | 4,422.34 | 3,977.14 | 3,223.48 | 2,516.25 | 2,248.47 | 2,407.56 | 2,291.01 | 2,054.07 | 1,669.82 | 1,420.19 | 748.484 | 301.122 | 332.29 | 298.824 |