FRP Holdings, Inc.

NASDAQ:FRPH

30.56 (USD) • At close January 23, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

2023-11-092023-08-102023-05-152023-03-232022-11-142022-08-122022-05-162022-03-302021-11-102021-08-162021-05-122021-03-192020-11-122020-08-142020-05-142020-03-122019-11-082019-08-082019-05-092019-03-152018-11-082018-08-092018-05-102018-03-162017-11-092017-08-082017-05-052016-12-312016-12-122016-08-052016-05-052016-02-052015-12-112015-08-062015-05-082015-02-052014-12-082014-08-062014-05-072014-02-032013-12-042013-08-072013-05-012013-02-062012-12-062012-08-012012-05-022012-02-012011-12-082011-08-032011-05-042011-02-022010-12-032010-08-042010-05-052010-02-032009-12-032009-08-142009-05-062009-02-062008-12-052008-08-082008-05-082008-02-062007-12-072007-08-012007-05-022007-02-022006-12-132006-08-142006-05-042006-02-012005-12-292005-08-092005-05-132005-02-142004-12-222004-08-052004-04-292004-02-022003-12-242003-08-072003-05-092003-01-302002-12-202002-08-082002-05-062002-02-072001-12-212001-08-142001-05-092001-02-072000-12-152000-08-092000-05-102000-02-111999-12-221999-08-111999-05-111999-02-051998-12-101998-08-131998-05-081998-02-061997-12-121997-08-071997-05-081997-02-131996-12-231996-08-131996-05-101995-12-311995-09-301995-06-301995-03-311994-12-311994-09-301994-06-301994-03-311993-12-311993-09-301993-06-301993-03-311992-12-311992-09-301992-06-301992-03-311991-12-311991-09-301991-06-301991-03-311990-12-311990-09-301990-06-301990-03-311989-12-311989-09-301989-06-301988-09-301987-09-301986-09-301985-09-30
Assets:
Current Assets:
Cash & Cash Equivalents 166.028166.537173.299177.497144.783159.262164.523161.521162.881138.154116.84373.90946.28930.74211.37526.60769.24656.16929.64122.54734.78232.8496.9614.5242.6300.106003.4691.1751.1740.4190.7390.6910.8951.0130.6141.1320.5790.5020.7424.5271.446.71311.83820.03719.0521.02622.7616.62415.41917.15115.96812.4112.2815.80312.1817.7885.3187.77815.9168.42824.73226.9440.8610.3580.5760.1540.6580.4810.3712.9662.0570.2680.35916.75218.07913.3223.1232.5521.5720.6870.2030.5290.1080.4396.9510.440.3860.3750.8170.6331.4780.3763.1392.5932.22.10.60.6630.30.30.20.4290.20.30.40.3130.30.20.30.40.20.10.80.81.10.20.20.40.30.30.20.40.40.20.20.50.30.10.20.10.20.10.50.10.20.11.31.50.2
Short Term Investments 274.621273.728280.75700004.3174.31532.12951.17175.609104.624130.058148.667137.867115.308122.183148.778165.212191.288000000000000000000000000000000000000006.9180000000000000000000000000000000000000000000000000000000000000000000000000000000000
Cash and Short Term Investments 166.028166.537173.299177.497144.783159.262164.523165.838167.196170.283168.014149.518150.913160.8160.042164.474184.554178.352178.419187.759226.0732.8496.9614.5242.6300.106003.4691.1751.1740.4190.7390.6910.8951.0130.6141.1320.5790.5020.7424.5271.446.71311.83820.03719.0521.02622.7616.62415.41917.15115.96812.4112.2815.80312.1817.7885.3187.77815.9168.42824.73226.9440.8610.3580.5760.1540.6580.4810.3712.9662.0570.2680.35916.75218.07913.3223.1232.5521.5720.6870.2030.5290.1080.4396.9510.440.3860.3750.8170.6331.4780.3763.1392.5932.22.10.60.6630.30.30.20.4290.20.30.40.3130.30.20.30.40.20.10.80.81.10.20.20.40.30.30.20.40.40.20.20.50.30.10.20.10.20.10.50.10.20.11.31.50.2
Net Receivables 3.1352.7712.272.0222.362.2292.5922.5163.6535.2026.5725.4481.4531.981.4951.128.65628.4489.70210.4713.3541.2438.0898.2937.1848.0857.6065.2725.6445.7915.7445.4335.9885.9997.56812.85513.02614.19515.78215.4213.94213.91214.38113.3819.7569.3459.9198.6046.7959.2157.9378.2578.1087.6927.5657.0896.4445.9567.5518.9211.77412.4619.17510.2510.98310.60312.15711.58411.76110.85110.90610.5711.7318.6059.3828.8649.1238.7138.5637.9677.3327.8818.3077.7097.3517.5358.6927.6279.47912.2614.8412.24810.7711.87210.9049.8628.4516.56.46.56.516.45.65.75.5315.65.65.15.35.75.65.25.65.34.74.24.44.243.83.73.63.23.23.13.42.93.22.83.53.53.23.43.13.23.32.42.62.82.62.71.7
Inventory 000000000000000000000000000000-1.175-5.0390000.8880.8950.9030.8570.870.8810.9511.0130.9880.8430.971.050.9891.1211.0381.1150.9690.6650.6760.6530.6820.6160.60.7220.7090.8910.9510.9230.8020.7430.6810.7440.7720.8540.7550.7690.8450.7990.7160.6590.6690.6420.6060.5870.590.672.5012.8655.6530.6330.8950.6470.5750.570.7130.6770.6840.650.6190.6340.6150.5030.80.60.50.5520.40.50.50.4690.50.50.50.5020.40.40.50.50.60.60.70.60.60.60.70.70.70.70.70.70.70.70.80.80.60.70.70.70.70.70.80.60.60.50.70.50.5
Other Current Assets 0000.7970.5820.7650.5480.7520.5020.6840.5340.19615.2593.7390.1890.1866.76620.9373.2763.42637.464280.7830.2690.3330.186000001.1755.0394.8264.8174.7244.6099.894.341.3191.3166.3517.1387.058.2089.6073.4194.2224.8525.7529.1439.8510.5330.5420.7481.2811.6011.51911.2385.8016.8471.1444.5965.2336.9115.8164.3135.1895.9954.6434.6184.634.8761.291-0.436-0.507-0.6273.549-0.624-0.59-0.5783.4110.360.1040.1462.977-0.522-0.753-0.4731.191-1.143-1.195-0.7083.036-0.498-0.29-0.2872.6141.82.22.42.3481.92.12.42.121.8221.8881.72.12.522.12.22.11.91.92.42.72.42.42.42.62.11.82.12.222.42.62.92.32.42.62.81.4110.90.81
Total Current Assets 169.809170.131176.154180.316147.725162.256167.663169.106171.351176.169175.12155.162167.625166.519161.726165.76219.976227.737191.397201.656266.888314.87515.31913.15108.0857.7125.2725.6449.266.9196.60711.23311.55512.98323.72624.82423.11722.84124.02921.67625.86231.1624.01726.91925.57235.22833.49534.69442.15635.52729.50931.77228.09725.78125.76129.88333.7121.86221.08528.86333.92333.75942.69544.48616.45818.44818.92717.41216.88216.78616.66219.56914.57613.95914.30330.06629.52725.06614.87513.96512.31411.96313.71111.4910.67612.03318.40916.24814.98218.05116.75215.08915.63514.26816.05214.16111.311.31010.07398.58.88.5498.18.488.0038.18.38.58.58.27.67.87.77.87.47.47.276.66.76.36.35.96.46.16.86.976.56.46.67.44.54.44.45.55.53.4
Non-Current Assets:
Property, Plant & Equipment, Net 00000000000000000000000375.604374.609228.774226.229224.247220.616207.764215.244215.939207.205206.006206.429249.717249.61247.361246.251248.86241.413233.715229.686235.725228.021223.085210.161211.392208.988207.172205.211204.513198.116199.64200.746199.674199.013201.607214.793216.002210.76204.997202.783195.895192.523190.921191.741192.298192.073185.997182.721179.066164.936164.876163.782160.624149.011146.922137.102143.164145.262146.273146.415148.184138.367133.76128.688129.798131.17125.589123.584124.709124.026123.114122.187119.471115.369111.9109.5106.9104.97103.3100.199.595.01894.792.19090.05890.189.987.383.383.882.276.674.775.274.474.272.773.372.67371.170.571.571.36969.870.769.869.769.569.665.560.961.255.751.152.614.7
Goodwill 000000000000000000000000000000000003.4313.4313.4313.4313.4311.0871.0871.0871.0871.0871.0871.0871.0871.0871.0871.0871.0871.0871.0871.0871.0871.0871.0871.0871.0871.0871.0871.0871.0871.0871.0871.0871.0871.0871.0871.0871.0871.0871.0871.08701.0870001.0870001.0871.0971.1071.1171.1271.1371.1471.1571.1671.1771.1871.1971.2070001.2480001.2880001.328000000000000000000000000000000000
Intangible Assets 0000000000000000000000000.0020.0040.005000.020.0250.0300.0590.074000000000000000000000000000000000000000000000000000000000000001.21.21.201.31.31.301.31.31.301.31.31.41.41.41.41.41.41.41.41.41.51.51.51.51.51.51.51.51.61.51.61.61.6000000000
Goodwill and Intangible Assets 0000000000000000000000000.0020.0040.005000.020.0250.0300.0590.0743.4313.4313.4313.4313.4311.0871.0871.0871.0871.0871.0871.0871.0871.0871.0871.0871.0871.0871.0871.0871.0871.0871.0871.0871.0871.0871.0871.0871.0871.0871.0871.0871.0871.0871.0871.0871.0871.0871.0871.08701.0870001.0870001.0871.0971.1071.1171.1271.1371.1471.1571.1671.1771.1871.1971.2071.21.21.21.2481.31.31.31.2881.31.31.31.3281.31.31.41.41.41.41.41.41.41.41.41.51.51.51.51.51.51.51.51.61.51.61.61.6000000000
Long Term Investments 154.025152.587144.677140.525147.703139.655143.005145.443145.975144.938143.9167.071167.586159.779161.924160.452103.82294.93794.29488.88425.0922.61613.42213.40613.34521.55722.23222.90123.85424.13919.22519.16819.0118.74518.66518.6418.53713.60613.5513.49713.40613.3637.5377.54311.16114.37114.31814.32114.268.4778.4937.45614.46814.22914.07114.02313.79113.66813.6056.61313.3137.5347.5127.4177.1787.0581.1546.8191.0931.0931.0931.0931.0930001.093000000000001.260005.2160000000000000005.791000000000000000000000000000000000
Tax Assets 67.90367.90368.013064.1864.1864.047065.37965.37966.42052.53250.21250.397051.10450.43927.981023.79521.25425.982036.07520.44719.5470016.40617.38817.987014.05614.6580.2397.3040.2530.2160.1274.3430.2080.1193.64000000.2463.2464.0524.3824.7075.0265.3395.64700-1.0870000000000000000000000000000000000000000000000000000000000000000000000000000000000
Other Non-Current Assets 309.42309.275310.755380.243317.382310.949300.152363.641296.048294.766294.591213.5148.387157.607160.652211.936161.395162.034192.451214.948191.486191.199363.26116.574-17.939-7.657-6.20814.1415.562-2.007-2.659-2.62215.173-0.98-0.72416.6579.36516.59513.61613.7255.1689.2828.7154.6828.5178.2377.7497.5617.3617.3397.34314.2147.8877.1597.27.3247.4337.5147.59515.7398.0177.8447.6168.5478.2567.70213.277.5957.557.4487.4547.0097.035.7055.7776.7774.1376.3866.2596.1994.9025.8325.8695.7074.5194.5354.4314.3622.9547.9317.7157.6282.5138.1627.9438.0527.91887.67.67.6747.87.77.511.72787.87.71.85688.18.28.27.98.188888.17.67.78.47.47.57.57.77.97.88.17.97.98.19.89.89.96.86.86.96.86.10
Total Non-Current Assets 531.348529.765523.445520.768529.265514.784507.204509.084507.402505.083504.911380.571368.505367.598372.973372.388316.321307.41314.726303.832240.371235.069402.665405.584406.092263.125261.805261.288260.032246.322249.223250.502241.388237.886239.102288.684288.247281.246277.064279.64265.417257.655247.144252.677248.786246.78233.315234.361231.696224.321225.38231.322225.94226.822228.13227.447226.971223.876237.08238.354233.177221.462218.998212.946209.044206.768207.252207.799201.803195.625192.355188.255174.146171.668170.646167.401155.328153.308143.361149.363151.251152.105152.284153.891143.973139.392134.226135.277136.511134.657132.446133.494132.922132.453131.317128.72124.494121.1118.3115.7113.892112.4109.1108.3108.033104101.29999.03399.499.396.992.993.191.78684.184.683.883.781.882.582.581.980.179.580.780.778.479.480.279.379.479.379.475.467.76862.657.958.714.7
Total Assets 701.157699.896699.599701.084676.99677.04674.867678.19678.753681.252680.031535.733536.13534.117534.699538.148536.297535.147506.123505.488507.259549.944417.984418.734416.092271.21269.517266.56265.676255.582256.142257.109252.621249.441252.085312.41313.071304.363299.905303.669287.093283.517278.304276.694275.705272.352268.543267.856266.39266.477260.907260.831257.712254.919253.911253.208256.854257.586258.942259.439262.04255.385252.757255.641253.53223.226225.7226.726219.215212.507209.141204.917193.715186.244184.605181.704185.394182.835168.427164.238165.216164.419164.247167.602155.463150.068146.259153.686152.759149.639150.497150.246148.011148.088145.585144.772138.655132.4129.6125.7123.965121.4117.6117.1116.582112.1109.6107107.036107.5107.6105.4101.4101.399.393.891.892.491.291.18989.589.188.686.485.886.687.184.586.287.186.385.985.78682.872.272.46763.464.218.1
Liabilities & Equity:
Current Liabilities:
Account Payables 3.6893.1533.1695.9714.724.81506.13704.9763.4783.6353.0522.1551.6532.4310003.5452.8293.07204.374.8253.21343.7474.3443.2591.9661.8093.4562.572.4725.7757.3188.2666.1197.3067.295.5273.665.0035.2665.2253.594.8683.9484.0983.1432.9263.3842.6182.7742.1512.8222.5843.3264.8037.6636.7536.7835.9315.4084.3714.4046.115.675.3414.1525.5915.6743.4573.3763.9283.0723.4594.0753.4434.7342.5773.1724.6845.7714.1622.4611.8863.6272.4862.8264.4385.5723.4582.7353.8195.5652.63.532.7762.41.91.92.4272.62.31.61.7791.12.22.11.61.81.93.61.82.221.72.11.71.41.91.21.513.21.41.41.51.91.91.71.62.61.31.40000
Short Term Debt 00000000000000000000088.724.2484.46311.11411.19911.36411.44511.2684.3845.9777.24412.67412.79315.3534.5374.5344.534.4564.3834.3114.5575.3755.3275.2395.1525.0684.9844.9024.8224.7424.6644.5884.5124.4384.3664.2934.2234.1544.0854.0193.9533.8883.8253.7622.7022.6552.6222.5762.5172.5072.4662.4321.9031.8671.8357.7164.4458.091.9481.5451.5181.3611.3351.3111.2871.2571.2348.7776.6588.7365.626.3968.6618.2496.2423.62512.28.98.42.1335.84.54.54.4186.54.83.93.8335.78.87.42.12.34.43.84.32.33.35.32.83.85.342.12.63.71.91.83.13.24.12.41.92.31.8111.10.72.21.4
Tax Payables 0.7040.1860.3130.0180.4560.3980000000.1642.6510.40.504000000.728000000.8870.0130.2750.7881.0390000.3090.7010.32101.1380.4750.74800.63400.93901.01401.6450.052000.7950.6541.3482.3551.0750.6070.52300.40301.1720.7020.34601.2550.022.0051.39300.6421.243.0912.1046.7996.11200000001.7030000.5460.2711.8671.1621.10.6110.8030.4990.40.31.21.2240.50.610.7790.300.10.9290000.8000.11.90.90.500000000000000000000000
Deferred Revenue 1.0290.8910.2010.2590.3460.2230.3240.3690.470.4610.5270.5420.6090.6270.7130.790.8310.8580.8310.0270.0320.0260.5911.0741.3970.20.6481.1261.4230.0460.430.8061.060.0360.36500000000008.988.1628.5729.34810.1817.2867.1888.7968.9648.0868.34911.59210.11700000000000000005.578010.1230002.6270002.7830000000000000.40.31.200.50.6100.300.100000.8000.11.90.90.500000000000000000000000
Other Current Liabilities 0.7040.1860.3130.0180.4560.3983.8103.7060000.1642.6510.40.5041.5062.2022.0940.2881.872-41.5364.41100000.8870.0130.2750.7881.0390008.46310.0756.8746.828.3889.3818.6457.4827.4819.660.020.0310.0330.0340.1120.161.611.3271.7262.8333.3753.665.82910.93610.9111.58110.5129.99213.50211.0589.2448.8359.7429.94611.1078.8736.3818.1157.8973.1536.8412.18811.3614.7984.1992.3146.154.6524.0552.1076.0553.5663.5274.3244.8814.3485.8995.535.4544.844.5664.3653.93.42.84.573.22.83.14.2184.13.92.63.9833.83.32.92.72.82.62.42.32.72.62.73.332.43.13.83.12.93.22.83.32.52.53.23.22.72.622.32.92.51.20.6
Total Current Liabilities 5.4224.233.6836.2485.5225.4364.1346.5064.1765.4374.0054.1773.8255.4332.7663.7252.3373.062.9253.864.73350.2829.259.90717.33614.61216.01217.20517.0487.9649.16110.89817.1915.39918.1918.77521.92719.6717.39520.07720.98218.72916.51717.81120.16519.37716.85118.45718.23219.21315.33116.38818.09517.8218.13118.24122.36722.75318.41619.79823.26321.21820.66323.25820.22816.31715.89418.47418.19218.96515.53214.43816.22113.25713.97412.60423.09919.26516.9639.5911.2210.2459.18510.07411.97211.5047.2846.64716.72814.02515.9115.95717.49817.57315.82414.62713.55519.116.115.49.47911.99.810.511.06313.5118.29.59510.614.312.47.26.98.99.910.38.18.49.78.28.59.197.17.27.68.367.87.28.57.56.86.674.34.743.23.42
Non-Current Liabilities:
Long Term Debt 178.668178.631178.594178.557178.52178.483178.446178.409178.371178.334178.32189.96489.02788.99388.95988.92588.89188.85788.82388.78988.75588.72112.983113.854103.99927.23428.38529.55431.55732.69733.8234.92436.01137.08238.13556.45258.70453.13155.17360.21545.59353.99854.41955.76657.13158.47459.79461.09362.3763.62664.86266.07767.27268.44869.60470.74171.8672.9674.04275.10776.15377.18378.19679.19280.17256.3862.47265.11460.54857.19260.41259.42348.46848.19749.71549.98841.18544.46144.97657.10457.81660.69259.43362.76547.2945.20846.99456.847.09746.33246.62946.85342.01542.22442.49842.67337.93628.12828.233.29930.330.430.530.64725.92626.126.1726.323.423.425.526.62418.116.117.117.315.515.715.914.91515.315.416.516.616.917.419.617.818.119.220.416.89.710.87.66.39.61.3
Deferred Revenue Non-Current 1.3951.38100000.3240.3690.470.4610.5270.5420.6090.6270.7130.790.8310.8580.8310.0270.0320.0260.5911.0741.3970.20.6481.1261.4230.0460.430.8061.060.0360.3651.3931.3930.9941.1831.1331.1331.5291.611.6591.6592.0712.1542.5482.5482.5062.5822.4832.4832.7742.8492.952.9953.1124.84804.8484.5624.5624.5624.5624.5884.7465.1045.1044.9934.9934.9934.99305.6895.6895.6895.7225.7225.7225.7225.3315.33105.3315.265.265.2535.2684.8844.8844.8844.8844.6624.6584.064.64400000003.3820000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 67.90367.90368.01367.9664.1864.1864.04764.04765.37965.37966.4256.57952.53250.21250.39750.11151.10450.43927.98127.98123.79521.25425.98225.98236.07520.44719.54716.45516.43616.40617.38817.98714.68414.05614.65823.07221.65423.38323.06122.56722.56719.75419.68318.64318.19917.93918.14716.91916.91916.42116.3416.16516.08415.54515.68615.67915.67915.93818.95918.88518.88517.15517.15415.84615.27415.70915.21214.99214.96814.0813.90514.34614.39412.92411.41311.66715.76715.23413.4110.7610.7610.06910.30110.06210.0629.1399.5459.289.288.6648.5298.6288.6288.6538.7448.828.827.99.17.77.6567.87.27.27.24376.86.36.245.85.24.24.23.632.72.72.92.72.82.72.82.92.92.92.52.52.42.42.62.52.42.32.12.12.12.31.51.31.52.11.6
Other Non-Current Liabilities 2.7752.7594.1244.1084.0834.0043.6863.6093.4273.3563.1232.9182.8313.0512.9722.9522.920.9320.9611.5761.5733.2833.783.3353.0674.2313.8333.43.1134.4722.1091.7071.3342.8242.853.0933.0784.394.2354.1954.1724.1593.9363.9073.8331.9891.9491.9041.8741.8581.7581.7761.7221.5531.561.481.5451.541.5676.4031.5361.5441.5861.5822.8332.4512.5012.4252.3512.0461.8511.7911.7387.3751.6471.6121.5671.6061.6861.681.6691.7221.666.9861.6481.4051.3121.2761.2741.2891.2581.1791.1731.021.0091.6191.0085.24.84.74.7764440.5133.13.33.33.1372.9332.93.33.33.13.332.82.42.42.32.42.42.52.62.62.72.72.72.82.832.32.32.41.21.10.80.902.8
Total Non-Current Liabilities 250.741250.674250.731250.625246.783246.667246.503246.434247.647247.53248.391150.003144.999142.883143.041142.778143.746141.086118.596118.373114.155113.283143.336144.245144.53852.11252.41350.53552.52953.62153.74755.42453.08953.99856.00884.0184.82981.89883.65288.1173.46579.4479.64879.97580.82280.47382.04482.46483.71184.41185.54286.50187.56188.3289.69990.8592.07993.5599.416100.395101.422100.444101.498101.182102.84179.12884.93187.63582.97178.31181.16180.55369.59368.49668.46468.95664.20867.02365.79475.26675.96777.81476.72579.81364.33161.01263.11172.60962.91961.16961.361.54456.756.55956.90957.17252.40841.241.940.645.73142.141.641.741.7853636.135.735.5473531.630.632.633.530.323.922.12322.820.720.82120.220.320.720.521.621.72222.724.92323.423.624.821.313.213.49.78.711.75.7
Total Liabilities 256.163254.904254.414256.873252.305252.103250.637252.94251.823252.967252.396154.18148.824148.316145.807146.503146.083144.146121.521122.233118.888163.565152.586154.152161.87466.72468.42567.7469.57761.58562.90866.32270.27969.39774.198102.785106.756101.568101.047108.18794.44798.16996.16597.786100.98799.8598.895100.921101.943103.624100.873102.889105.656106.14107.83109.091114.446116.303117.832120.193124.685121.662122.161124.44123.06995.445100.825106.109101.16397.27696.69394.99185.81481.75382.43881.5687.30786.28882.75784.85687.18788.05985.9189.88776.30372.51670.39579.25679.64775.19477.2177.50174.19874.13272.73371.79965.96360.3585655.215451.452.252.84849.547.143.945.14245.645.94339.840.439.233.832.431.131.230.42929.529.329.327.827.729.2302830.532.131.530.930.431.428.317.518.113.711.915.17.7
Equity:
Preferred Stock 0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Common Stock 0.9480.950.950.9460.9450.9450.9430.9410.9410.9410.9390.9360.9480.9560.9770.9820.9820.9860.9930.9971.0081.0051.0011.0011.00110.9940.9910.9870.9860.9860.9840.9790.9780.9770.9720.970.9660.9640.9580.9560.9550.9540.950.9440.9380.9370.9310.9290.930.9280.9260.3090.3060.3060.3060.3050.3050.3040.3040.3040.3030.3030.3060.3050.3050.3040.3020.3010.3010.30.2970.2970.2960.2960.2940.2930.2930.2930.2930.2930.2930.3050.3050.3160.3150.3140.3140.3140.3140.3140.3150.3350.3350.3340.3360.3380.30.30.30.3470.30.30.30.3440.30.30.40.3490.40.40.20.40.40.40.40.40.40.400000000000000000000000
Retained Earnings 343.002342.61342.882342.317339.561339.081338.424337.752338.344337.992337.91308.664313.103310.486313.968315.278313.262313.373306.704306.307310.62308.397188.415186.855173.652148.261146.548145.168143.486141.529140.79138.97131.497129.428127.38160.206157.413154.923151.438149.735147.394140.405137.403135.132132.203130.847128.302126.659124.642123.084120.705119.187113.597111.602109.002107.561106.226105.227105.629104.22102.47399.3196.53698.16498.08795.22592.74590.09488.58285.95184.10782.40280.50477.32375.21173.66672.0190.91679.96372.98971.67170.00368.65768.03567.09665.78964.21162.78861.44162.77461.61760.86758.73858.60957.74457.24556.69454.853.651.650.53749.348.247.246.05744.743.442.641.79740.839.638.837.636.535.233.83332.130.73029.228.527.927.426.525.72524.423.722.822.121.621.120.619.919.418.919.617.514.4129.9
Accumulated Other Comprehensive Income/Loss -0.328-0.712-0.902-1.276-1.42-1.096-0.7370.1130.1930.2680.4330.6750.9961.194-0.2030.9231.1611.210.859-0.701-0.3750.0380.0380.0380.0140.0140.0140.0140.02-0.006-0.006-0.006-0.006-0.012-0.0120.040.040.0380.0380.0380.0380.0320.0320.0320.0320.0310.0310.0310.0310.020.020.020.020.0190.0190.0190.0190.0380.0380.038-99.7580.0260.0260.026-0.085-87.952-85.102-85.069-85.562-85.295-83.365-83.18-81.789-79.91-78.499-76.926-75.219-73.035-80.161-78.515-76.229-74.809-72.269-71.901-70.908-71.706-70.583-68.176-66.087-66.527-64.64-62.829-60.557-59.14-58.982-58.776-57.378-56.4-54.6-54.1-53.113-51.8-50.5-49.2-47.653-47-46.1-44.9-43.025-42.1-42.7-43.3-43.8-43.6-42.4-42.1-40.3-39.9-39.5-39-38.1-37.5-36.2-35-34.1-33.1-32.6-32.3-31.1-30.2-29.5-28.7-27.7-26.8-27.8-26.8-26-26.9-25-24.1-20.1-13.5
Other Total Stockholders Equity 67.16867.02866.28165.15859.14858.87257.81257.61757.51257.3656.47456.27956.6957.10757.81857.70557.62757.56257.82458.00458.0357.32455.67855.63655.34155.21153.53652.64751.60651.48851.46450.83949.87249.6549.54248.40747.89246.86846.41844.75144.25843.95643.7542.79441.53940.68640.37839.31438.84538.81938.38137.80938.1336.85236.75436.23135.85835.71335.13934.684134.33634.08433.73132.70532.154120.203116.928115.29114.731114.274111.406110.407108.889106.782105.159103.11101.00378.37385.57584.61582.29480.87381.64481.27682.65683.15481.92279.50477.44477.88475.99674.39275.29774.15273.75674.16873.03873.472.371.970.98469.668.266.664.98664.664.96562.77362.864.466.767.467.666.967.966.368.768.469.768.96968.166.966.265.5656563.963.162.461.961.661.562.561.961.861.660.861.257.214
Total Shareholders Equity 410.79409.876409.211407.145398.234397.802396.442396.423396.99396.561395.756366.554371.737369.743372.56374.888373.032373.131366.38364.607369.283366.764245.132243.53230.008204.486201.092198.82196.099193.997193.234190.787182.342180.044177.887209.625206.315202.795198.858195.482192.646185.348182.139178.908174.718172.502169.648166.935164.447162.853160.034157.942152.056148.779146.081144.117142.408141.283141.11139.246137.355133.723130.596131.201130.461127.781124.875120.617118.052115.231112.448109.926107.901104.491102.167100.14498.08796.54785.6779.38278.02976.3678.33777.71579.1677.55275.86474.4373.11274.44573.28772.74573.81373.95672.85272.97372.69272.171.669.768.75567.466.264.963.73462.662.563.161.89461.961.762.461.660.960.16059.461.36060.7606059.859.358.658.157.457.156.555.75554.85555.354.654.554.754.353.351.549.110.4
Total Equity 444.994409.876409.211407.145398.234397.802396.442396.423396.99396.561395.756366.554371.737369.743372.56374.888373.032373.131366.38364.607369.283366.764245.132243.53230.008204.486201.092198.82196.099193.997193.234190.787182.342180.044177.887209.625206.315202.795198.858195.482192.646185.348182.139178.908174.718172.502169.648166.935164.447162.853160.034157.942152.056148.779146.081144.117142.408141.283141.11139.246137.355133.723130.596131.201130.461127.781124.875120.617118.052115.231112.448109.926107.901104.491102.167100.14498.08796.54785.6779.38278.02976.3678.33777.71579.1677.55275.86474.4373.11274.44573.28772.74573.81373.95672.85272.97372.69272.171.669.768.75567.466.264.963.73462.662.563.161.89461.961.762.461.660.960.16059.461.36060.7606059.859.358.658.157.457.156.555.75554.85555.354.654.554.754.353.351.549.110.4
Total Liabilities & Shareholders Equity 256.163699.896699.599701.084676.99677.04674.867678.19678.753681.252680.031535.733536.13534.117534.699538.148536.297535.147506.123505.488507.259549.944417.984418.734416.092271.21269.517266.56265.676255.582256.142257.109252.621249.441252.085312.41313.071304.363299.905303.669287.093283.517278.304276.694275.705272.352268.543267.856266.39266.477260.907260.831257.712254.919253.911253.208256.854257.586258.942259.439262.04255.385252.757255.641253.53223.226225.7226.726219.215212.507209.141204.917193.715186.244184.605181.704185.394182.835168.427164.238165.216164.419164.247167.602155.463150.068146.259153.686152.759149.639150.497150.246148.011148.088145.585144.772138.655132.4129.6125.7123.965121.4117.6117.1116.582112.1109.6107107.036107.5107.6105.4101.4101.399.393.891.892.491.291.18989.589.188.686.485.886.687.184.586.287.186.385.985.78682.872.272.46763.464.218.1