The GPT Group
ASX:GPT.AX
4.54 (AUD) • At close January 22, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||
Cash & Cash Equivalents
| 60.2 | 61.5 | 372.5 | 104.2 | 58.7 | 49.9 | 56.3 | 79.3 | 72.4 | 278.7 | 159.9 | 42 | 41.1 | 40.3 | 961.9 | 350.3 | 58.8 | 93.7 | 50.9 | 44 | 45.6 | 69 | 33.9 | 124 | 41.9 | 52.4 | 18.213 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 60.2 | 61.5 | 372.5 | 104.2 | 58.7 | 49.9 | 56.3 | 79.3 | 72.4 | 278.7 | 159.9 | 42 | 41.1 | 40.3 | 961.9 | 350.3 | 58.8 | 93.7 | 50.9 | 44 | 45.6 | 69 | 33.9 | 124 | 41.9 | 52.4 | 18.213 |
Net Receivables
| 231.6 | 205.7 | 93.4 | 95.3 | 103.9 | 118.9 | 149.2 | 200.9 | 104.4 | 88.6 | 71.7 | 142.7 | 62 | 60.1 | 261.5 | 271.2 | 157.1 | 136.5 | 58.9 | 46 | 39.7 | 53.5 | 64.8 | 44.2 | 25.2 | 20.7 | 28.074 |
Inventory
| 13.4 | 14.5 | 53.6 | 9.4 | 31 | 11.8 | 4.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 454.2 | 404.4 | 7.3 | 9.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 24.1 | 20.5 | 41.6 | 32.8 | 22.8 | 10.4 | 9.3 | 204.5 | 14 | 15.7 | 213 | 481.3 | 747.4 | 648.4 | 62.9 | 164 | 2,052.5 | 40.4 | 13.5 | 14.6 | 13.2 | 11.2 | 7.9 | 0 | 2.3 | 0 | 0 |
Total Current Assets
| 637.3 | 525.2 | 699.9 | 258.8 | 231.5 | 191 | 224 | 484.7 | 190.8 | 383 | 444.6 | 666 | 850.5 | 748.8 | 1,740.5 | 1,189.9 | 2,275.7 | 279.7 | 123.3 | 104.6 | 98.5 | 133.7 | 106.6 | 168.2 | 69.4 | 73.1 | 46.287 |
Non-Current Assets: | |||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 34.5 | 39.9 | 51.2 | 62.1 | 12.7 | 9.9 | 13.5 | 14.1 | 14.4 | 12.5 | 10.7 | 12.8 | 5.7 | 21.3 | 599.7 | 1,221.3 | 891.9 | 689.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35.2 | 121.8 | 0 | 7.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 24.5 | 13 | 41.5 | 35.3 | 26.8 | 30.9 | 35.3 | 35.5 | 43.7 | 50.7 | 49.9 | 51.3 | 51.8 | 16.2 | 13.4 | 69.1 | 74.1 | 28.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 24.5 | 13 | 41.5 | 35.3 | 26.8 | 30.9 | 35.3 | 35.5 | 43.7 | 50.7 | 49.9 | 51.3 | 51.8 | 16.2 | 48.6 | 190.9 | 74.1 | 35.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 4,098.3 | 4,067.9 | 3,723.8 | 4,543 | 3,905.9 | 3,562.9 | 3,120.2 | 2,525.1 | 2,334.8 | 1,976.6 | 2,010.8 | 1,859.6 | 2,125 | 2,236.9 | 2,765.6 | 3,523.1 | 3,522.3 | 1,457.4 | 107.5 | 100.7 | 70 | 0 | 0 | 264.4 | 244.5 | 224.4 | 3,108.64 |
Tax Assets
| 21.9 | 26 | 9.6 | 20.5 | 20.1 | 16.9 | 7.5 | 30.2 | 32.4 | 25 | 34.8 | 36.2 | 27.8 | 24.5 | 18.5 | 13.2 | 9.3 | 7.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 12,477.7 | 12,507.7 | 10,832.6 | 10,948.1 | 10,581 | 9,146.8 | 8,417.4 | 7,916.9 | 7,543 | 6,974 | 6,792.4 | 6,652.9 | 6,690.9 | 6,115.7 | 7,856.9 | 7,828.5 | 5,228.6 | 7,962.5 | 8,866.2 | 7,489.8 | 6,528.1 | 6,210.1 | 5,361 | 4,347.1 | 3,746.6 | 3,436.1 | 204.663 |
Total Non-Current Assets
| 16,656.9 | 16,654.5 | 14,658.7 | 15,609 | 14,546.5 | 12,767.4 | 11,593.9 | 10,521.8 | 9,968.3 | 9,038.8 | 8,898.6 | 8,612.8 | 8,901.2 | 8,414.6 | 11,289.3 | 12,777 | 9,726.2 | 10,152 | 8,973.7 | 7,590.5 | 6,598.1 | 6,210.1 | 5,361 | 4,611.5 | 3,991.1 | 3,660.5 | 3,313.3 |
Total Assets
| 17,294.2 | 17,179.7 | 15,358.6 | 15,867.8 | 14,778 | 12,958.4 | 11,817.9 | 11,006.5 | 10,159.1 | 9,421.8 | 9,343.2 | 9,278.8 | 9,751.7 | 9,163.4 | 13,029.8 | 13,966.9 | 12,001.9 | 10,431.7 | 9,097 | 7,695.1 | 6,696.6 | 6,343.8 | 5,467.6 | 4,779.7 | 4,060.5 | 3,733.6 | 3,359.59 |
Liabilities & Equity: | |||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||
Account Payables
| 235.6 | 157.7 | 108.5 | 129.9 | 128 | 124.5 | 133.1 | 152.8 | 128.8 | 122.7 | 144.4 | 167.5 | 157.1 | 156.7 | 270 | 321.7 | 215.4 | 241.2 | 180.8 | 135.4 | 146.1 | 126.8 | 83.2 | 62.3 | 45.5 | 49.3 | 52.268 |
Short Term Debt
| 713.5 | 810.5 | 526.5 | 484.9 | 516 | 19.9 | 48.8 | 6.7 | 7 | 205 | 211 | 512.6 | 34.3 | 1,699.9 | 547 | 1,196.9 | 1,630 | 1,588.6 | 1,071.6 | 775 | 356 | 818 | 347 | 300 | 70 | 180 | 5 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49.3 | 51.2 | 32.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 74.8 | 66.9 | 66.038 |
Other Current Liabilities
| 294.5 | 92.2 | 107.7 | 356.5 | 313.2 | 306 | 275.7 | 263.1 | 238.2 | 209.4 | 37.6 | 2.6 | 8.2 | 18.4 | 929 | 350.2 | 47.9 | 185.2 | 124.2 | 117.2 | 115.9 | 105.3 | 98.8 | 88.6 | 5.8 | 5.3 | 3.97 |
Total Current Liabilities
| 1,243.6 | 1,060.4 | 742.7 | 971.3 | 957.2 | 450.4 | 457.6 | 422.6 | 374 | 537.1 | 393 | 732 | 250.8 | 1,907.8 | 1,746 | 1,868.8 | 1,893.3 | 2,015 | 1,376.6 | 1,027.6 | 618 | 1,050.1 | 529 | 450.9 | 196.1 | 301.5 | 127.276 |
Non-Current Liabilities: | |||||||||||||||||||||||||||
Long Term Debt
| 4,384.4 | 4,382.9 | 3,616 | 3,473.2 | 3,598.9 | 3,280.7 | 2,947.8 | 2,941.3 | 2,711.5 | 2,105.4 | 1,932.6 | 1,631.5 | 2,418.2 | 483.8 | 4,466.3 | 3,798.1 | 2,661.7 | 2,039.6 | 1,627 | 1,352 | 1,005 | 455 | 415 | 473 | 355 | 265 | 370 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,254.8 | 1,371.8 | 0 | 0 | -817 | -210 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28 | 1 | 0 | 0 | 0.7 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 190.3 | 63.1 | 110.7 | 96.7 | 121.3 | 120.3 | 130.3 | 117.5 | 141.9 | 64.5 | 141.4 | 128.9 | 2,355 | -1,269.4 | 5.2 | 4.6 | 821.1 | 213.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 4,574.7 | 4,446 | 3,726.7 | 3,569.9 | 3,720.2 | 3,401 | 3,078.1 | 3,058.8 | 2,853.4 | 2,169.9 | 2,074 | 1,760.4 | 2,546.4 | 587.2 | 4,471.5 | 3,802.7 | 2,666.5 | 2,043.4 | 1,627 | 1,352 | 1,005 | 455 | 415 | 473 | 355 | 265 | 370 |
Total Liabilities
| 5,818.3 | 5,506.4 | 4,469.4 | 4,541.2 | 4,677.4 | 3,851.4 | 3,535.7 | 3,481.4 | 3,227.4 | 2,707 | 2,467 | 2,492.4 | 2,797.2 | 2,495 | 6,217.5 | 5,671.5 | 4,559.8 | 4,058.4 | 3,003.6 | 2,379.6 | 1,623 | 1,505.1 | 944 | 923.9 | 551.1 | 566.5 | 497.276 |
Equity: | |||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 8,858.4 | 8,858.4 | 9,005.2 | 9,005.2 | 8,151.6 | 8,140.5 | 8,129.8 | 8,034.7 | 7,904.4 | 7,939.7 | 8,205.3 | 8,030.2 | 8,480 | 8,480 | 6,850.3 | 4,966.1 | 4,391.5 | 4,296 | 4,598.5 | 4,400.8 | 4,400.8 | 4,194 | 3,970.5 | 3,855.8 | 2,980 | 2,715.3 | 2,399.04 |
Retained Earnings
| 2,613.4 | 2,812.9 | 1,912 | 2,307.6 | 1,944.6 | 950.1 | 124.1 | -524.8 | -996 | -1,259 | -1,363.7 | -625.8 | -1,490.8 | -1,863.2 | -427.5 | 3,321.2 | 2,724.1 | 1,778.4 | 8.6 | 7.6 | 0.7 | 0.5 | 0.3 | 0 | 1.3 | 0.6 | 0.938 |
Accumulated Other Comprehensive Income/Loss
| 4.1 | 2 | -28 | 13.8 | 4.4 | 16.4 | 28.3 | 15.2 | 23.3 | 34.1 | 34.6 | -15.2 | -34.7 | 51.6 | 388 | 5.9 | 21.1 | 16.2 | 1,486.3 | 907.1 | 672.1 | 644.2 | 552.8 | 0 | 528.1 | 451.2 | 462.337 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 11,475.9 | 11,673.3 | 10,889.2 | 11,326.6 | 10,100.6 | 9,107 | 8,282.2 | 7,525.1 | 6,931.7 | 6,714.8 | 6,876.2 | 7,389.2 | 6,954.5 | 6,668.4 | 6,810.8 | 8,293.2 | 7,136.7 | 6,090.6 | 6,093.4 | 5,315.5 | 5,073.6 | 4,838.7 | 4,523.6 | 3,855.8 | 3,509.4 | 3,167.1 | 2,862.32 |
Total Equity
| 11,475.9 | 11,673.3 | 10,889.2 | 11,326.6 | 10,100.6 | 9,107 | 8,282.2 | 7,525.1 | 6,931.7 | 6,714.8 | 6,876.2 | 7,389.2 | 6,954.5 | 6,668.4 | 6,810.8 | 8,293.2 | 7,136.7 | 6,090.6 | 6,093.4 | 5,315.5 | 5,073.6 | 4,838.7 | 4,523.6 | 3,855.8 | 3,509.4 | 3,167.1 | 2,862.32 |
Total Liabilities & Shareholders Equity
| 17,294.2 | 17,179.7 | 15,358.6 | 15,867.8 | 14,778 | 12,958.4 | 11,817.9 | 11,006.5 | 10,159.1 | 9,421.8 | 9,343.2 | 9,278.8 | 9,751.7 | 9,163.4 | 13,029.8 | 13,966.9 | 12,001.9 | 10,431.7 | 9,097 | 7,695.1 | 6,696.6 | 6,343.8 | 5,467.6 | 4,779.7 | 4,060.5 | 3,733.6 | 3,359.59 |