Prologis, Inc.
NYSE:PLD
115.13 (USD) • At close January 22, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023-10-27 | 2023-07-26 | 2023-03-31 | 2023-02-14 | 2022-10-28 | 2022-08-08 | 2022-04-26 | 2022-02-09 | 2021-10-26 | 2021-07-27 | 2021-04-27 | 2021-02-11 | 2020-10-28 | 2020-07-28 | 2020-05-01 | 2020-02-11 | 2019-10-21 | 2019-07-22 | 2019-04-23 | 2019-02-13 | 2018-10-22 | 2018-07-23 | 2018-04-24 | 2018-02-15 | 2017-10-27 | 2017-07-27 | 2017-04-25 | 2017-02-15 | 2016-11-03 | 2016-07-29 | 2016-05-06 | 2016-02-19 | 2015-11-02 | 2015-07-31 | 2015-05-04 | 2015-02-25 | 2014-11-05 | 2014-08-06 | 2014-05-07 | 2014-02-26 | 2013-11-05 | 2013-08-08 | 2013-05-08 | 2013-02-28 | 2012-11-06 | 2012-08-07 | 2012-05-08 | 2012-02-29 | 2011-11-08 | 2011-08-09 | 2011-05-10 | 2011-02-18 | 2010-11-02 | 2010-08-03 | 2010-04-30 | 2010-02-22 | 2009-10-30 | 2009-08-07 | 2009-05-11 | 2009-03-02 | 2008-11-10 | 2008-08-11 | 2008-05-12 | 2008-02-29 | 2007-11-09 | 2007-08-09 | 2007-05-09 | 2007-02-23 | 2006-11-08 | 2006-08-08 | 2006-05-10 | 2006-03-10 | 2005-11-09 | 2005-08-09 | 2005-05-06 | 2005-03-11 | 2004-11-09 | 2004-08-06 | 2004-05-07 | 2004-03-11 | 2003-11-14 | 2003-08-13 | 2003-05-14 | 2003-03-17 | 2002-11-12 | 2002-08-09 | 2002-04-26 | 2002-04-01 | 2001-11-13 | 2001-08-14 | 2001-05-09 | 2001-03-28 | 2000-11-07 | 2000-08-03 | 2000-05-12 | 2000-03-22 | 1999-11-12 | 1999-08-16 | 1999-05-14 | 1999-03-24 | 1998-11-13 | 1998-08-14 | 1998-05-15 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 740.841 | 531.11 | 522.501 | 278.483 | 636.282 | 437.515 | 1,912.75 | 556.117 | 585.071 | 601.446 | 676.074 | 598.086 | 940.193 | 549.129 | 807.871 | 1,088.85 | 1,024.99 | 401.19 | 251.03 | 343.856 | 275.562 | 527.83 | 458.099 | 447.046 | 568.726 | 271.354 | 395.829 | 807.316 | 375.12 | 332.221 | 369.737 | 264.08 | 310.433 | 351.025 | 192.013 | 350.692 | 311.879 | 267.427 | 188.886 | 491.129 | 121.693 | 385.424 | 785.359 | 100.81 | 158.188 | 293.631 | 343.736 | 176.072 | 216.749 | 260.893 | 235.288 | 198.424 | 176.436 | 214.539 | 153.389 | 187.169 | 174.651 | 185.906 | 263.003 | 223.936 | 285.932 | 339.755 | 256.62 | 220.224 | 296.799 | 223.968 | 259.818 | 174.763 | 154.337 | 202.345 | 142.468 | 232.881 | 131.875 | 138.962 | 167.781 | 109.392 | 116.378 | 116.757 | 123.747 | 127.678 | 128.378 | 68.419 | 134.793 | 89.332 | 76.094 | 109.153 | 86.829 | 73.071 | 243.427 | 135.101 | 98.627 | 20.358 | 18.804 | 14.743 | 26.662 | 33.312 | 0 | 0 | 0 | 25.137 | 0 | 0 | 0 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 134.445 | 0 | 56.302 | 0 | 300.87 | 377.965 | 402.322 | 437.252 | 254.72 | -492.061 | 5,517.41 | -69.608 | -279.97 | -1,006.72 | 366.385 | 356.194 | 360.272 | 349.534 | 279.422 | 274.381 | 116.856 | 0 | 0 | 0 | 0 | 0 | 0 | 6,470.98 | 6,253.93 | 6,009.87 | 5,676.65 | 5,439.7 | 5,038.41 | 4,947.45 | 4,801.99 | 4,861.55 | 4,818.67 | 4,668.24 | 4,495.81 | 4,459.61 | 4,348.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 740.841 | 531.11 | 522.501 | 278.483 | 636.282 | 437.515 | 1,912.75 | 556.117 | 585.071 | 601.446 | 676.074 | 598.086 | 940.193 | 549.129 | 807.871 | 1,088.85 | 1,024.99 | 401.19 | 251.03 | 343.856 | 275.562 | 527.83 | 458.099 | 447.046 | 568.726 | 271.354 | 395.829 | 807.316 | 375.12 | 332.221 | 369.737 | 264.08 | 310.433 | 351.025 | 192.013 | 350.692 | 311.879 | 267.427 | 188.886 | 491.129 | 121.693 | 385.424 | 785.359 | 100.81 | 158.188 | 293.631 | 343.736 | 176.072 | 216.749 | 260.893 | 235.288 | 198.424 | 176.436 | 214.539 | 153.389 | 187.169 | 174.651 | 185.906 | 263.003 | 223.936 | 285.932 | 339.755 | 623.005 | 576.418 | 657.071 | 573.502 | 539.24 | 449.144 | 271.193 | 202.345 | 142.468 | 232.881 | 131.875 | 138.962 | 167.781 | 109.392 | 116.378 | 116.757 | 123.747 | 127.678 | 128.378 | 68.419 | 134.793 | 89.332 | 76.094 | 109.153 | 86.829 | 73.071 | 243.427 | 135.101 | 98.627 | 20.358 | 18.804 | 14.743 | 26.662 | 33.312 | 0 | 0 | 0 | 25.137 | 0 | 0 | 0 |
Net Receivables
| 0 | 0 | 0 | 637.85 | 0 | 0 | 0 | 593.244 | 0 | 0 | 0 | 380.377 | 0 | 0 | 0 | 242.066 | 0 | 0 | 0 | 239.526 | 0 | 0 | 0 | 34.26 | 0 | 19.536 | 17.006 | 273.555 | 33.8 | 33.8 | 37.55 | 452.038 | 197.5 | 197.5 | 197.5 | 236.346 | 132.464 | 123.961 | 306.583 | 461.13 | 327.542 | 314.616 | 327.691 | 504.753 | 181.855 | 168.008 | 163.679 | 147.999 | 216.423 | 1,277.62 | 170.867 | 167.735 | 159.093 | 156.655 | 142.393 | 155.958 | 135.164 | 142.288 | 145.266 | 160.528 | 163.118 | 209.926 | 181.91 | 184.27 | 159.269 | 166.449 | 141.647 | 133.998 | 143.594 | 127.528 | 148.907 | 178.682 | 158 | 173.36 | 135.768 | 122.766 | 125.146 | 120.118 | 115.701 | 131.597 | 80.927 | 83.116 | 76.056 | 87.34 | 94.158 | 167.541 | 162.613 | 158.008 | 161.043 | 68.982 | 67.482 | 69.874 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | -877.333 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -348.107 | 0 | 0 | 0 | -102.179 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 91.957 | 0 | 77.798 | 0 | -31.662 | 0 | -176.436 | 0 | -153.389 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0 | 0 | 0 | 770.74 | 614.356 | 403.617 | 373.664 | 823.279 | 571.671 | 692.072 | 1,055.75 | 1,209.45 | 1,757.19 | 1,948.51 | 1,975.52 | 830.361 | 799.017 | 609.121 | 899.976 | 730.869 | 761.575 | 892.546 | 473.154 | 444.239 | 321.905 | 350.987 | 439.743 | 442.5 | 450.349 | 393.434 | 431.332 | 485.423 | 369.382 | 514.752 | 337.229 | 149.027 | 0 | 0 | 9.75 | 154.981 | 46.446 | 51.972 | 73.996 | 306.965 | 172.515 | 151.184 | 1,144.63 | 71.992 | 1,046.71 | 68.39 | 31.662 | 29.991 | 205.591 | 26.155 | 388.457 | 43.791 | 44.663 | 42.489 | 19.295 | 52.572 | 45.276 | 62.521 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 1,538.6 | 1,147.68 | 1,256.61 | 809.74 | 1,250.64 | 841.132 | 2,286.41 | 1,972.64 | 1,156.74 | 1,293.52 | 1,731.82 | 2,187.91 | 2,697.38 | 2,497.64 | 2,783.4 | 2,161.28 | 1,824.01 | 1,010.31 | 1,151.01 | 966.144 | 1,037.14 | 1,420.38 | 931.253 | 823.366 | 890.631 | 641.877 | 852.578 | 1,523.37 | 859.269 | 759.455 | 838.619 | 1,201.54 | 877.315 | 1,063.28 | 726.742 | 736.065 | 444.343 | 391.388 | 505.219 | 1,107.24 | 495.681 | 752.012 | 1,187.05 | 912.528 | 512.558 | 612.823 | 1,744.01 | 396.063 | 1,557.68 | 1,606.9 | 406.155 | 396.15 | 364.684 | 397.349 | 530.85 | 386.918 | 354.478 | 370.683 | 427.564 | 437.036 | 494.326 | 612.202 | 804.915 | 760.688 | 816.34 | 739.951 | 680.887 | 583.142 | 414.787 | 329.873 | 291.375 | 411.563 | 289.875 | 312.322 | 303.549 | 232.158 | 241.524 | 236.875 | 239.448 | 259.275 | 209.305 | 151.535 | 210.849 | 176.672 | 170.252 | 276.694 | 249.442 | 231.079 | 404.47 | 204.083 | 166.109 | 90.232 | 18.804 | 14.743 | 26.662 | 33.312 | 0 | 0 | 0 | 25.137 | 0 | 0 | 0 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0 | 0 | 0 | 855.327 | 0 | 0 | 0 | 577.408 | 0 | 0 | 0 | 610.501 | 455.704 | 497.802 | 510.191 | 593.798 | 437.038 | 394.603 | 383.704 | 112.211 | 0 | 0 | 0 | 109.823 | 0 | 0 | 0 | 102.83 | 0 | 0 | 0 | 94.178 | 0 | 0 | 0 | 86.927 | 0 | 0 | 0 | 85.389 | 0 | 0 | 0 | 90.177 | 24,071.9 | 24,166.2 | 24,321.6 | 22,629.6 | 23,684.2 | 23,984.5 | 5,527.74 | 0 | 0 | 0 | 5,623.94 | 0 | 6,330.12 | 6,327.85 | 4,963.37 | 0 | 0 | 0 | 6,912.73 | 6,677.9 | 6,346.66 | 6,193.07 | 6,383.53 | 6,235.37 | 7,096.11 | 6,843.74 | 6,592.75 | 6,270.25 | 6,418.54 | 6,193.23 | 6,111.23 | 5,997.84 | 5,778.87 | 5,554.82 | 5,228.67 | 5,029.01 | 4,672.29 | 4,676.02 | 4,546.58 | 4,671.31 | 4,644.16 | 4,555.2 | 4,416.62 | 4,422.23 | 4,300.76 | 4,243.78 | 4,119.36 | 4,046.28 | 3,776.41 | 3,658.07 | 3,400.25 | 3,327.09 | 2,983.18 | 2,902.02 | 2,677.9 | 3,425.71 | 3,247.22 | 2,967.62 | 2,740.05 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 1,183.01 | 0 | 0 | 0 | 552.517 | 0 | 0 | 0 | 726.821 | 0 | 0 | 0 | 314.179 | 0 | 0 | 0 | 450.69 | 0 | 0 | 0 | 202.087 | 0 | 0 | 0 | 267.907 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 330.151 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 1,183.01 | 0 | 0 | 0 | 552.517 | 0 | 0 | 0 | 726.821 | 0 | 0 | 0 | 314.179 | 0 | 0 | 0 | 450.69 | 0 | 0 | 0 | 202.087 | 0 | 0 | 0 | 267.907 | 0 | 0 | 0 | 24,300.7 | 0 | 0 | 0 | 19,506 | 0 | 0 | 0 | 18,255.5 | 0 | 0 | 0 | 23,328.5 | 0 | 0 | 0 | 0 | 355.431 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 9,091.82 | 9,931.26 | 9,680.1 | 9,698.9 | 8,659.13 | 8,443.64 | 8,679.01 | 8,610.96 | 7,652.32 | 7,811.45 | 7,514.84 | 7,602.01 | 7,310.96 | 7,201.01 | 6,834.76 | 6,237.37 | 5,886.82 | 5,813.58 | 5,613.06 | 5,745.29 | 5,618.18 | 5,414.62 | 5,676 | 5,496.45 | 5,371.76 | 4,617.72 | 4,305.88 | 4,230.43 | 4,580.58 | 4,483.8 | 4,866.66 | 4,755.62 | 4,841.23 | 4,911.5 | 4,559.72 | 4,824.72 | 5,814.06 | 5,575.42 | 4,687.92 | 4,430.24 | 4,210.31 | 3,884.77 | 3,635.21 | 2,195.78 | 2,242.07 | 2,220.17 | 2,802.36 | 2,857.75 | 3,344.42 | 27,527.6 | 6,784.99 | 6,763.42 | 6,570.39 | 6,456.77 | 6,378.62 | 6,271.41 | 6,330.12 | 6,327.85 | 432.503 | 6,673.46 | 6,595.76 | 7,108.3 | 6,519.35 | 6,353.35 | 6,188.15 | 6,057.45 | 6,498.32 | 6,301.35 | 7,436.17 | 0 | 0 | 0 | 0 | 0 | 0 | 55.166 | 48.601 | 52.579 | 54.006 | 52.009 | 56.159 | 68.566 | 67.754 | 64.428 | 64.822 | 64.083 | 71.137 | 71.097 | 85.707 | 176.115 | 269.242 | 248.097 | 77.981 | 77.959 | 67.414 | 66.357 | 0 | 0 | 0 | 57.655 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 5.732 | 0 | 0 | 0 | 8.926 | 0 | 0 | 0 | 5.592 | 0 | 0 | 0 | 4.595 | 0 | 0 | 0 | 8.767 | 0 | 0 | 0 | 13.533 | 0 | 0 | 0 | 14.052 | 0 | 0 | 0 | 14.65 | 0 | 0 | 0 | 7.887 | 0 | 0 | 0 | 19.02 | 0 | 0 | 0 | 31.733 | 0 | 0 | 0 | 0 | -444.95 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 81,319 | 81,313.1 | 77,584.2 | 75,344.7 | 51,035.8 | 50,479 | 48,814.4 | 46,763.8 | 48,207.6 | 47,336.4 | 46,486.1 | 44,932.2 | 45,295.6 | 45,025.4 | 44,878.9 | 30,720.6 | 31,300.3 | 31,488.3 | 31,244.3 | 31,134.6 | 31,612.8 | 22,667.9 | 23,064.2 | 22,835.8 | 23,391.8 | 24,890.8 | 24,656.5 | 24,111.3 | 25,448.4 | 25,502.7 | 25,670.5 | 1,028.11 | 25,700.8 | 25,627.6 | 20,174.4 | 656.592 | 17,813.7 | 18,164.8 | 19,462 | 674.94 | 20,083.6 | 19,400.8 | 19,253 | 751.462 | 1,749.94 | 1,416.37 | 0 | 1,840.46 | 89.519 | -23,984.5 | -5,298.12 | 213.323 | 188.65 | 205.872 | -5,623.94 | 183.632 | -6,141.45 | -6,141.14 | 1,089.5 | 191.148 | 227.732 | 206.291 | -5,742.83 | -5,768.85 | -5,471.64 | -5,491.25 | -5,904.87 | -5,823.21 | -6,953.92 | 492.627 | 450.815 | 532.489 | 417.694 | 431.146 | 443.85 | 333.939 | 394.18 | 343.212 | 336.273 | 339.651 | 316.633 | 231.674 | 290.985 | 256.753 | 233.606 | 318 | 293.366 | 267.564 | 445.16 | 302.266 | 249.545 | 131.253 | 248.648 | 116.996 | 188.964 | 228.098 | -2,983.18 | -2,902.02 | -2,677.9 | 79.524 | -3,247.22 | -2,967.62 | -2,740.05 |
Total Non-Current Assets
| 90,410.8 | 91,244.4 | 87,264.3 | 87,087.7 | 59,694.9 | 58,922.7 | 57,493.5 | 56,513.6 | 55,859.9 | 55,147.9 | 54,001 | 53,877.1 | 53,062.2 | 52,724.2 | 52,223.9 | 37,870.6 | 37,624.2 | 37,696.4 | 37,241.1 | 37,451.5 | 37,231 | 28,082.5 | 28,740.2 | 28,657.7 | 28,763.5 | 29,508.5 | 28,962.4 | 28,726.6 | 30,028.9 | 29,986.5 | 30,537.1 | 30,193.2 | 30,542 | 30,539.1 | 24,734.1 | 25,082.2 | 23,627.8 | 23,740.2 | 24,149.9 | 23,465.1 | 24,293.9 | 23,285.6 | 22,888.3 | 26,397.6 | 28,063.9 | 27,802.7 | 27,123.9 | 27,327.8 | 27,028.6 | 27,527.6 | 7,014.61 | 6,976.75 | 6,759.04 | 6,662.64 | 6,378.62 | 6,455.04 | 6,518.79 | 6,514.56 | 6,485.37 | 6,864.61 | 6,823.49 | 7,314.59 | 7,689.25 | 7,262.4 | 7,063.18 | 6,759.26 | 6,976.98 | 6,713.51 | 7,578.36 | 7,336.37 | 7,043.56 | 6,802.74 | 6,836.24 | 6,624.37 | 6,555.08 | 6,386.94 | 6,221.65 | 5,950.61 | 5,618.95 | 5,420.67 | 5,045.08 | 4,976.26 | 4,905.32 | 4,992.49 | 4,942.59 | 4,937.28 | 4,781.12 | 4,760.89 | 4,831.62 | 4,722.17 | 4,638.14 | 4,425.63 | 4,103.04 | 3,853.02 | 3,656.63 | 3,621.55 | 0 | 0 | 0 | 3,562.89 | 0 | 0 | 0 |
Total Assets
| 91,949.4 | 92,392 | 88,520.9 | 87,897.4 | 60,945.5 | 59,763.8 | 59,779.9 | 58,486.2 | 57,016.7 | 56,441.4 | 55,732.8 | 56,065 | 55,759.6 | 55,221.9 | 55,007.2 | 40,031.9 | 39,448.2 | 38,706.8 | 38,392.1 | 38,417.7 | 38,268.2 | 29,502.9 | 29,671.5 | 29,481.1 | 29,654.2 | 30,150.4 | 29,815 | 30,249.9 | 30,888.2 | 30,745.9 | 31,375.7 | 31,394.8 | 31,419.4 | 31,602.4 | 25,460.8 | 25,818.2 | 24,072.1 | 24,131.6 | 24,655.1 | 24,572.3 | 24,789.5 | 24,037.6 | 24,075.3 | 27,310.1 | 28,576.4 | 28,415.6 | 28,868 | 27,723.9 | 28,586.3 | 29,134.5 | 7,420.76 | 7,372.9 | 7,123.73 | 7,059.99 | 6,909.47 | 6,841.96 | 6,873.27 | 6,885.25 | 6,912.94 | 7,301.65 | 7,317.82 | 7,926.79 | 7,689.25 | 7,262.4 | 7,063.18 | 6,759.26 | 6,976.98 | 6,713.51 | 7,578.36 | 7,336.37 | 7,043.56 | 6,802.74 | 6,836.24 | 6,624.37 | 6,555.08 | 6,386.94 | 6,221.65 | 5,950.61 | 5,618.95 | 5,420.67 | 5,045.08 | 4,976.26 | 4,905.32 | 4,992.49 | 4,942.59 | 4,937.28 | 4,781.12 | 4,760.89 | 4,831.62 | 4,722.17 | 4,638.14 | 4,425.63 | 4,103.04 | 3,853.02 | 3,656.63 | 3,621.55 | 3,647.95 | 3,732.54 | 3,696.62 | 3,562.89 | 3,327.27 | 3,033.11 | 2,798.19 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 0 | 0 | 1,711.89 | 0 | 0 | 1,206.22 | 1,252.77 | 0 | 0 | 0 | 1,143.37 | 0 | 0 | 0 | 704.954 | 0 | 0 | 0 | 760.515 | 0 | 0 | 0 | 702.804 | 0 | 0 | 0 | 556.179 | 0 | 0 | 0 | 712.725 | 0 | 0 | 0 | 627.999 | 0 | 0 | 0 | 641.011 | 692.241 | 651.081 | 589.034 | 611.77 | 0 | 0 | 0 | 0 | 0 | 0 | 294.619 | 230.519 | 357.8 | 346.027 | 344.656 | 238.718 | 351.085 | 351.049 | 280.666 | 282.771 | 297.178 | 270.651 | 219.294 | 210.447 | 238.886 | 184.036 | 192.598 | 186.807 | 206.2 | 162.93 | 154.894 | 170.307 | 173.45 | 160.474 | 175.217 | 180.923 | 237.452 | 215.835 | 167.801 | 148.019 | 133.307 | 125.929 | 146.609 | 140.503 | 0 | 0 | 0 | 73.31 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 212.748 | 629.512 | 212.553 | 1,538.46 | 520.446 | 612.267 | 0 | 491.393 | 100 | 0 | 53.25 | 171.794 | 39.733 | 115.108 | 52.522 | 184.255 | 0 | 112.906 | 26.18 | 50.5 | 235.822 | 11.658 | 336.848 | 317.392 | 0 | 0 | 0 | 35.023 | 0 | 0 | 306.775 | 0 | 207.978 | 440.173 | 65.372 | 0 | 741.61 | 38.673 | 119.466 | 725.483 | 992.776 | 630.836 | 421.248 | 888.966 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 114.917 | 0 | 0 | 0 | 123.093 | 0 | 0 | 0 | 110.169 | 0 | 0 | 0 | 75.688 | 0 | 0 | 0 | 70.803 | 0 | 0 | 0 | 67.069 | 0 | 0 | 0 | 84.554 | 0 | 0 | 0 | 91.397 | 0 | 0 | 0 | 98.558 | 0 | 0 | 0 | 242.148 | 198.712 | 178.582 | 235.816 | 494.501 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 329.78 | 0 | 0 | 0 | 186.368 | 0 | 0 | 0 | 167.973 | 0 | 0 | 0 | 118.123 | 0 | 0 | 0 | 96.171 | 0 | 0 | 0 | 87.146 | 0 | 0 | 0 | 111.862 | 0 | 0 | 0 | 106.927 | 0 | 0 | 0 | 91.199 | 0 | 0 | 0 | 103.721 | 114.073 | 105.435 | 104.373 | 165.045 | 0 | 0 | 0 | 0 | 52.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 1,721.11 | 1,582.2 | 1,507.75 | 2,578.27 | 1,318.38 | 1,042.09 | 0 | 133.724 | 1,441.78 | 1,304.54 | 1,138.92 | 126.383 | 1,119.12 | 1,140.57 | 888.341 | 117.682 | 2,053.39 | 740.941 | 695.761 | 619.775 | 1,362.56 | 719.679 | 692.853 | 255.361 | 707.049 | 554.775 | 549.836 | 84.554 | 672.111 | 627.441 | 698.678 | 91.397 | 697.86 | 537.432 | 459.845 | 98.558 | 556.965 | 615.849 | 1,171.8 | 243.584 | 200.106 | 196.639 | 253.502 | 512.835 | 625.873 | 600.019 | 1,936.37 | 639.49 | 1,784.31 | 1,944.31 | 0 | 51.4 | 0 | -53.555 | 0 | 46.041 | -52.576 | -50.841 | 45.301 | 3.395 | 56.383 | 56.309 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 1,933.86 | 2,211.72 | 1,720.3 | 6,158.39 | 1,838.82 | 1,654.35 | 1,206.22 | 2,064.25 | 1,541.78 | 1,304.54 | 1,192.17 | 1,609.52 | 1,158.86 | 1,255.68 | 940.863 | 1,125.01 | 2,053.39 | 853.847 | 721.941 | 1,526.96 | 1,598.38 | 731.337 | 1,029.7 | 1,362.7 | 707.049 | 554.775 | 549.836 | 787.618 | 672.111 | 627.441 | 1,005.45 | 911.049 | 905.838 | 977.605 | 525.217 | 817.756 | 1,298.57 | 654.522 | 1,291.27 | 1,713.8 | 1,999.2 | 1,583.99 | 1,368.16 | 2,178.62 | 625.873 | 600.019 | 1,936.37 | 639.49 | 1,837.06 | 1,944.31 | 294.619 | 281.919 | 357.8 | 292.472 | 344.656 | 284.759 | 298.509 | 300.208 | 325.967 | 286.166 | 353.561 | 326.96 | 219.294 | 210.447 | 238.886 | 184.036 | 192.598 | 186.807 | 206.2 | 162.93 | 154.894 | 170.307 | 173.45 | 160.474 | 175.217 | 180.923 | 237.452 | 215.835 | 167.801 | 148.019 | 133.307 | 125.929 | 146.609 | 140.503 | 0 | 0 | 0 | 73.31 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 27,365.4 | 27,500 | 24,940.8 | 23,876 | 17,618.9 | 17,428.6 | 18,368.5 | 17,672.1 | 17,035.7 | 16,985.3 | 16,450.2 | 17,164.3 | 16,926.9 | 16,040.3 | 16,122.2 | 12,193.3 | 11,459.2 | 11,258.6 | 11,072.3 | 11,089.8 | 11,232.1 | 9,415.47 | 9,123.33 | 9,412.63 | 9,721.07 | 11,081.9 | 10,966.9 | 10,573.3 | 11,257 | 11,139.4 | 11,380.4 | 11,626.8 | 11,726.4 | 11,681.1 | 8,576.05 | 9,380.2 | 8,081.34 | 8,490.78 | 8,870.63 | 8,285.73 | 8,126.54 | 7,786.47 | 8,652.88 | 10,901.8 | 12,578.1 | 12,433.6 | 12,380.9 | 11,382.4 | 12,147.3 | 12,120 | 3,426.05 | 3,331.3 | 3,066.91 | 2,994.66 | 3,313.72 | 3,212.6 | 3,172 | 3,242.29 | 3,232.71 | 3,990.19 | 3,758.22 | 4,119.67 | 3,986.17 | 3,494.84 | 3,330.8 | 3,045.49 | 3,266.52 | 3,437.42 | 3,983 | 3,873.89 | 3,666.4 | 3,401.56 | 3,551.89 | 3,405.91 | 3,351.13 | 3,257.19 | 3,235.99 | 3,014.92 | 2,753.48 | 2,574.26 | 2,213.21 | 2,044.46 | 2,129.54 | 2,235.36 | 2,200.14 | 2,204.22 | 2,145.43 | 2,135.66 | 2,007.8 | 1,911.35 | 1,863.05 | 1,836.28 | 1,513.48 | 1,378.09 | 1,262.21 | 1,270.04 | 1,278.57 | 1,418.59 | 1,486.43 | 1,368.2 | 1,306.6 | 1,129.43 | 922.111 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 167.973 | 0 | 0 | 0 | 118.123 | 0 | 0 | 0 | 96.171 | 0 | 0 | 0 | 87.146 | 0 | 0 | 0 | 111.862 | 0 | 0 | 0 | 106.927 | 0 | 0 | 0 | 91.199 | 0 | 0 | 0 | 103.721 | 114.073 | 105.435 | 104.373 | 165.045 | 48.897 | 48.198 | 47.186 | 52.045 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -131.491 | 0 | 0 | 0 | -94.272 | 0 | 0 | 0 | -687.484 | 0 | 0 | 0 | -560.601 | 0 | 0 | 0 | -110.594 | 0 | 0 | 0 | -93.198 | 0 | 0 | 0 | -38.459 | 0 | 0 | 0 | -103.721 | -114.073 | -105.435 | 378.127 | -165.045 | 720.807 | 644.631 | -1,143.81 | 655.782 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 4,389.24 | 4,602.54 | 4,394.56 | 0 | 1,881.53 | 1,806.96 | 1,742.91 | 1,007.65 | 1,681.75 | 1,670.74 | 1,705.22 | 930.167 | 1,184.51 | 1,179.66 | 1,168.33 | 617.945 | 0 | 816.886 | 773.81 | 591.313 | 0 | 629.576 | 730.335 | 473.455 | 666.78 | 653.46 | 629.769 | 429.635 | 675.831 | 696.044 | 649.275 | 422.322 | 602.168 | 589.636 | 566.748 | 383.929 | 555.437 | 709.41 | 0 | 396.322 | 400.284 | 344.601 | 361.234 | 456.365 | 428.264 | 519.563 | 1,096.62 | 538.713 | 0 | 0 | 0 | 57.555 | 0 | 53.555 | 0 | 53.283 | 52.576 | 50.841 | 48.941 | 59.093 | 57.489 | 57.08 | 321.978 | 306.196 | 333.034 | 278.921 | 287.372 | 271.88 | 297.358 | 254.223 | 249.149 | 263.744 | 262.425 | 242.944 | 258.159 | 262.286 | 278.35 | 256.574 | 208.614 | 187.095 | 179.558 | 167.621 | 188.05 | 181.716 | 189.076 | 162.629 | 155.568 | 138.601 | 197.377 | 201.031 | 177.915 | 147.042 | 144.104 | 136.168 | 128.72 | 89.371 | 138.36 | 120.686 | 123.796 | 104.305 | 109.608 | 84.508 | 81.611 |
Total Non-Current Liabilities
| 31,754.7 | 32,102.5 | 29,335.4 | 23,876 | 19,500.4 | 19,235.5 | 20,111.4 | 18,679.8 | 18,717.4 | 18,656 | 18,155.4 | 18,130.9 | 18,111.4 | 17,220 | 17,290.5 | 12,835.1 | 11,459.2 | 12,075.5 | 11,846.1 | 11,089.8 | 11,232.1 | 10,045 | 9,853.66 | 9,412.63 | 10,387.8 | 11,735.4 | 11,596.7 | 11,004.2 | 11,932.8 | 11,835.5 | 12,029.7 | 12,062.9 | 12,328.5 | 12,270.8 | 9,142.8 | 9,816.87 | 8,636.78 | 9,200.19 | 8,870.63 | 8,682.05 | 8,526.83 | 8,131.08 | 9,496.61 | 11,358.2 | 13,776 | 13,646 | 12,380.9 | 12,628.9 | 12,147.3 | 12,120 | 3,426.05 | 3,388.85 | 3,066.91 | 3,048.21 | 3,313.72 | 3,265.88 | 3,224.58 | 3,293.13 | 3,281.66 | 4,049.28 | 3,815.71 | 4,176.75 | 4,308.15 | 3,801.04 | 3,663.83 | 3,324.42 | 3,553.89 | 3,709.29 | 4,280.36 | 4,128.11 | 3,915.54 | 3,665.3 | 3,814.31 | 3,648.85 | 3,609.29 | 3,519.48 | 3,514.34 | 3,271.49 | 2,962.09 | 2,761.35 | 2,392.77 | 2,212.08 | 2,317.59 | 2,417.08 | 2,389.22 | 2,366.85 | 2,301 | 2,274.26 | 2,205.18 | 2,112.38 | 2,040.97 | 1,983.32 | 1,657.58 | 1,514.26 | 1,390.93 | 1,359.41 | 1,416.93 | 1,539.27 | 1,610.22 | 1,472.5 | 1,416.21 | 1,213.94 | 1,003.72 |
Total Liabilities
| 33,688.5 | 34,314.2 | 31,055.7 | 30,034.4 | 21,339.2 | 20,889.9 | 21,317.7 | 20,744 | 20,259.2 | 19,960.6 | 19,347.6 | 19,740.4 | 19,270.3 | 18,475.6 | 18,231.4 | 13,960.1 | 13,512.6 | 12,929.3 | 12,568.1 | 12,616.8 | 12,830.5 | 10,776.4 | 10,883.4 | 10,775.3 | 11,094.9 | 12,290.2 | 12,146.5 | 11,791.8 | 12,604.9 | 12,462.9 | 13,035.1 | 12,973.9 | 13,234.4 | 13,248.4 | 9,668.01 | 10,634.6 | 9,935.35 | 9,854.71 | 10,161.9 | 10,395.9 | 10,526 | 9,715.07 | 10,864.8 | 13,536.8 | 14,401.9 | 14,246 | 14,317.3 | 13,268.4 | 13,984.3 | 14,064.3 | 3,720.67 | 3,670.77 | 3,424.71 | 3,340.68 | 3,658.38 | 3,550.64 | 3,523.09 | 3,593.33 | 3,607.62 | 4,335.44 | 4,169.27 | 4,503.71 | 4,308.15 | 3,801.04 | 3,663.83 | 3,324.42 | 3,553.89 | 3,709.29 | 4,280.36 | 4,128.11 | 3,915.54 | 3,665.3 | 3,814.31 | 3,648.85 | 3,609.29 | 3,519.48 | 3,514.34 | 3,271.49 | 2,962.09 | 2,761.35 | 2,392.77 | 2,212.08 | 2,317.59 | 2,417.08 | 2,389.22 | 2,366.85 | 2,301 | 2,274.26 | 2,205.18 | 2,112.38 | 2,040.97 | 1,983.32 | 1,657.58 | 1,514.26 | 1,390.93 | 1,359.41 | 1,416.93 | 1,539.27 | 1,610.22 | 1,472.5 | 1,416.21 | 1,213.94 | 1,003.72 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 63.948 | 63.948 | 63.948 | 63.948 | 63.948 | 63.948 | 63.948 | 63.948 | 63.948 | 63.948 | 63.948 | 63.948 | 63.948 | 68.948 | 68.948 | 68.948 | 68.948 | 68.948 | 68.948 | 68.948 | 68.948 | 68.948 | 68.948 | 68.948 | 78.235 | 78.235 | 78.235 | 78.235 | 78.235 | 78.235 | 78.235 | 78.235 | 78.235 | 78.235 | 78.235 | 78.235 | 78.235 | 78.235 | 100 | 100 | 100 | 100 | 100 | 582.2 | 582.2 | 582.2 | 582.2 | 582.2 | 582.2 | 582.2 | 223.412 | 223.412 | 223.412 | 223.412 | 223.412 | 223.412 | 223.412 | 223.412 | 223.412 | 223.412 | 223.412 | 223.412 | 223.412 | 223.412 | 223.412 | 223.412 | 223.417 | 223.417 | 223.594 | 175.331 | 175.331 | 175.548 | 103.204 | 103.204 | 103.204 | 103.204 | 103.204 | 103.204 | 103.212 | 103.373 | 48.221 | 144.419 | 95.994 | 95.994 | 95.994 | 96.1 | 96.1 | 96.1 | 96.1 | 96.1 | 96.1 | 96.1 | 96.1 | 96.1 | 96.1 | 96.1 | 0 | 0 | 0 | 96.1 | 0 | 0 | 0 |
Common Stock
| 9.24 | 9.239 | 9.235 | 9.231 | 7.404 | 7.404 | 7.402 | 7.398 | 7.393 | 7.39 | 7.397 | 7.394 | 7.39 | 7.387 | 7.386 | 6.318 | 6.317 | 6.311 | 6.307 | 6.296 | 6.295 | 5.333 | 5.331 | 5.322 | 5.321 | 5.313 | 5.302 | 5.287 | 5.286 | 5.265 | 5.251 | 5.245 | 5.242 | 5.241 | 5.24 | 5.095 | 5 | 4.998 | 4.997 | 4.988 | 4.986 | 4.986 | 4.624 | 4.618 | 4.609 | 4.606 | 4.604 | 4.594 | 4.592 | 4.589 | 3,079.32 | 1.684 | 3,107.87 | 3,127.93 | 2,676.2 | 1.489 | 2,701.63 | 2,647.89 | 1.459 | 0.981 | 0.98 | 0.977 | 0.976 | 0.99 | 0.988 | 0.995 | 0.991 | 0.895 | 0.891 | 0.88 | 0.874 | 0.857 | 0.853 | 0.841 | 0.839 | 0.832 | 0.829 | 0.826 | 0.826 | 0.818 | 0.817 | 0.817 | 0.815 | 0.82 | 0.842 | 0.842 | 0.841 | 0.838 | 0.841 | 0.85 | 0.85 | 0.841 | 0.841 | 0.839 | 0.838 | 0.851 | 0.865 | 0.865 | 0.86 | 0.859 | 0.859 | 0.859 | 0.859 |
Retained Earnings
| -449.439 | -390.779 | -799.577 | -457.695 | -312.945 | -740.764 | -764.425 | -1,327.83 | -2,107.99 | -2,363.35 | -2,495.34 | -2,394.69 | -2,245.92 | -2,115.68 | -2,090.88 | -2,151.17 | -2,201.46 | -2,317.01 | -2,366.01 | -2,378.47 | -2,672.74 | -2,716.24 | -2,794.77 | -2,904.46 | -2,965.83 | -3,607.25 | -3,640.15 | -3,610.01 | -3,828.13 | -3,885.02 | -3,939.31 | -3,926.48 | -3,825.67 | -3,870.81 | -3,819.35 | -3,974.49 | -4,214.22 | -4,188.61 | -4,094.69 | -3,932.66 | -3,852.85 | -3,704.03 | -3,561.43 | -3,696.09 | -3,335.76 | -3,159.46 | -3,019.83 | -3,092.16 | -2,917 | -2,842.84 | -9.519 | -17.695 | -22.897 | -29.872 | -33.111 | -29.008 | -14.871 | -78.059 | -95.481 | 26.869 | 228.233 | 255.066 | 232.859 | 244.688 | 200.981 | 181.215 | 119.593 | 147.274 | 104.789 | 115.873 | 84.07 | 101.124 | -103.204 | 9.992 | 8.04 | -103.204 | -103.204 | -103.204 | -103.212 | -103.373 | -48.221 | 10.347 | 28.311 | 6.572 | 4.317 | 13.535 | 21.544 | 27.64 | 35.245 | 39.039 | 44.814 | 36.066 | 43.438 | 41.84 | 44.988 | 47.089 | 26.842 | 6.69 | 0 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| -185.783 | -332.37 | -496.424 | -443.609 | -71.626 | -328.761 | -681.12 | -878.253 | -983.906 | -1,035.12 | -1,021.55 | -1,193.74 | -1,184.46 | -1,142.13 | -1,142.35 | -990.398 | -1,050.25 | -1,079.11 | -1,029.21 | -1,084.67 | -1,046.56 | -1,041.49 | -903.343 | -901.658 | -924.62 | -934.196 | -943.282 | -937.473 | -889.223 | -848.079 | -813.9 | -791.429 | -776.57 | -631.265 | -701.713 | -600.337 | -510.661 | -385.248 | -444.594 | -435.675 | -451.658 | -541.355 | -503.786 | -233.563 | -165.1 | -333.811 | -219.574 | -182.321 | -102.546 | 225.364 | 52.554 | 42.188 | 28.352 | 13.336 | 2.709 | 3.816 | 15.334 | -10.503 | -15.265 | 22.043 | 10.704 | 30.893 | 37.492 | 11.321 | 6.04 | -2.068 | -1.438 | -1.778 | -2.155 | 0.373 | -1.405 | -2.416 | -2.297 | -4.397 | -2.238 | -0.991 | 0.515 | 0.599 | 0.54 | 1.505 | 1.016 | 0.236 | 0.134 | 0.031 | -0.008 | -0.031 | -96.1 | -96.1 | -96.1 | -96.1 | -96.1 | -3.732 | -0.023 | 9.961 | 10.798 | 28.993 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 54,197.9 | 54,115.6 | 54,058 | 54,065.4 | 35,606.3 | 35,573.9 | 35,546.3 | 35,561.6 | 35,526.7 | 35,432.8 | 35,454.1 | 35,488.6 | 35,456.2 | 35,424.4 | 35,416.3 | 25,719.4 | 25,693.7 | 25,651.7 | 25,654.4 | 25,686 | 25,674.7 | 19,322 | 19,303.9 | 19,363 | 19,350.6 | 19,305.2 | 19,246.8 | 19,455 | 19,433 | 19,361.8 | 19,302.4 | 19,302.4 | 19,150.3 | 19,129.3 | 19,052.6 | 18,467 | 18,081.8 | 18,062.4 | 18,005.3 | 17,974.5 | 17,952.6 | 17,939.8 | 16,461.5 | 16,411.9 | 16,395.8 | 16,373.4 | 16,370.3 | 16,349.3 | 16,365.6 | 16,375.9 | -43.035 | 3,071.13 | -5.455 | 16.536 | 30.402 | 2,740.31 | -0.463 | 88.562 | 2,770.94 | 2,241.8 | 2,232.96 | 2,202.25 | 2,196.09 | 2,283.54 | 2,269.65 | 2,308.53 | 2,280.8 | 1,796.85 | 1,733.4 | 1,685.69 | 1,680.53 | 1,641.19 | 1,725.01 | 1,591.37 | 1,584.01 | 1,671.3 | 1,637.92 | 1,647.35 | 1,660.84 | 1,664.58 | 1,612.31 | 1,566.69 | 1,561.85 | 1,580.73 | 1,637.31 | 1,635.56 | 1,726.32 | 1,723.86 | 1,731.3 | 1,749.99 | 1,751.23 | 1,638.66 | 1,632.66 | 1,630.06 | 1,629.61 | 1,656.23 | 1,775.09 | 1,776.05 | 1,760.67 | 1,668.4 | 1,765.82 | 1,668.56 | 1,669.85 |
Total Shareholders Equity
| 53,635.8 | 53,465.6 | 52,835.2 | 53,237.3 | 35,293.1 | 34,575.8 | 34,172.1 | 33,426.9 | 32,506.1 | 32,105.7 | 32,008.5 | 31,971.5 | 32,097.2 | 32,242.9 | 32,259.4 | 22,653.1 | 22,517.2 | 22,330.8 | 22,334.5 | 22,298.1 | 22,030.6 | 15,638.6 | 15,680.1 | 15,631.2 | 15,543.8 | 14,847.3 | 14,746.9 | 14,991.1 | 14,799.2 | 14,712.2 | 14,632.7 | 14,667.9 | 14,631.6 | 14,710.8 | 14,615 | 13,975.5 | 13,440.1 | 13,571.7 | 13,571 | 13,711.2 | 13,753.1 | 13,799.4 | 12,500.9 | 13,069 | 13,481.7 | 13,467 | 13,717.7 | 13,661.6 | 13,932.8 | 14,345.2 | 3,302.73 | 3,320.72 | 3,331.28 | 3,351.34 | 2,899.61 | 2,940.02 | 2,925.04 | 2,871.3 | 2,885.06 | 2,515.11 | 2,696.29 | 2,712.59 | 2,690.83 | 2,763.95 | 2,701.07 | 2,712.08 | 2,623.37 | 2,166.66 | 2,060.52 | 1,978.15 | 1,939.4 | 1,916.3 | 1,723.57 | 1,701.01 | 1,693.85 | 1,671.14 | 1,639.27 | 1,648.78 | 1,662.21 | 1,666.9 | 1,614.14 | 1,722.51 | 1,687.1 | 1,684.15 | 1,738.45 | 1,746.01 | 1,748.71 | 1,752.34 | 1,767.39 | 1,789.88 | 1,796.89 | 1,767.93 | 1,773.01 | 1,778.8 | 1,782.34 | 1,829.26 | 1,802.8 | 1,783.61 | 1,761.53 | 1,765.36 | 1,766.68 | 1,669.42 | 1,670.7 |
Total Equity
| 58,260.9 | 53,465.6 | 52,835.2 | 53,237.3 | 35,293.1 | 34,575.8 | 34,172.1 | 33,426.9 | 32,506.1 | 32,105.7 | 32,008.5 | 31,971.5 | 32,097.2 | 32,242.9 | 32,259.4 | 22,653.1 | 22,517.2 | 22,330.8 | 22,334.5 | 22,298.1 | 22,030.6 | 15,638.6 | 15,680.1 | 15,631.2 | 15,543.8 | 14,847.3 | 14,746.9 | 14,991.1 | 14,799.2 | 14,712.2 | 14,632.7 | 14,667.9 | 14,631.6 | 14,710.8 | 14,615 | 13,975.5 | 13,440.1 | 13,571.7 | 13,571 | 13,711.2 | 13,753.1 | 13,799.4 | 12,500.9 | 13,069 | 13,481.7 | 13,467 | 13,717.7 | 13,661.6 | 13,932.8 | 14,345.2 | 3,302.73 | 3,320.72 | 3,331.28 | 3,351.34 | 2,899.61 | 2,940.02 | 2,925.04 | 2,871.3 | 2,885.06 | 2,515.11 | 2,696.29 | 2,712.59 | 2,690.83 | 2,763.95 | 2,701.07 | 2,712.08 | 2,623.37 | 2,166.66 | 2,060.52 | 1,978.15 | 1,939.4 | 1,916.3 | 1,723.57 | 1,701.01 | 1,693.85 | 1,671.14 | 1,639.27 | 1,648.78 | 1,662.21 | 1,666.9 | 1,614.14 | 1,722.51 | 1,687.1 | 1,684.15 | 1,738.45 | 1,746.01 | 1,748.71 | 1,752.34 | 1,767.39 | 1,789.88 | 1,796.89 | 1,767.93 | 1,773.01 | 1,778.8 | 1,782.34 | 1,829.26 | 1,802.8 | 1,783.61 | 1,761.53 | 1,765.36 | 1,766.68 | 1,669.42 | 1,670.7 |
Total Liabilities & Shareholders Equity
| 33,688.5 | 92,392 | 88,520.9 | 87,897.4 | 60,945.5 | 59,763.8 | 59,779.9 | 58,486.2 | 57,016.7 | 56,441.4 | 55,732.8 | 56,065 | 55,759.6 | 55,221.9 | 55,007.2 | 40,031.9 | 39,448.2 | 38,706.8 | 38,392.1 | 38,417.7 | 38,268.2 | 29,502.9 | 29,671.5 | 29,481.1 | 29,654.2 | 30,150.4 | 29,815 | 30,249.9 | 30,888.2 | 30,745.9 | 31,375.7 | 31,394.8 | 31,419.4 | 31,602.4 | 25,460.8 | 25,818.2 | 24,072.1 | 24,131.6 | 24,655.1 | 24,572.3 | 24,789.5 | 24,037.6 | 24,075.3 | 27,310.1 | 28,576.4 | 28,415.6 | 28,868 | 27,723.9 | 28,586.3 | 29,134.5 | 7,420.76 | 7,372.9 | 7,123.73 | 7,059.99 | 6,909.47 | 6,841.96 | 6,873.27 | 6,885.25 | 6,912.94 | 7,301.65 | 7,317.82 | 7,926.79 | 7,689.25 | 7,262.4 | 7,063.18 | 6,759.26 | 6,976.98 | 6,713.51 | 7,578.36 | 7,336.37 | 7,043.56 | 6,802.74 | 6,836.24 | 6,624.37 | 6,555.08 | 6,386.94 | 6,221.65 | 5,950.61 | 5,618.95 | 5,420.67 | 5,045.08 | 4,976.26 | 4,905.32 | 4,992.49 | 4,942.59 | 4,937.28 | 4,781.12 | 4,760.89 | 4,831.62 | 4,722.17 | 4,638.14 | 4,425.63 | 4,103.04 | 3,853.02 | 3,656.63 | 3,621.55 | 3,647.95 | 3,732.54 | 3,696.62 | 3,562.89 | 3,327.27 | 3,033.11 | 2,798.19 |