Prologis, Inc.
NYSE:PLD
117.27 (USD) • At close January 21, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 5,974 | 4,759 | 4,439 | 3,331 | 2,804 | 2,618 | 2,533 | 2,197 | 1,761 | 1,750 | 2,006 | 1,533 | 634 | 634 | 715 | 670 | 730 | 676 | 666 | 615 | 616 | 601 | 478 | 448 | 359 | 56 |
Cost of Revenue
| 1,509 | 1,248 | 1,170 | 919 | 758 | 725 | 697 | 632 | 527 | 541 | 569 | 440 | 189 | 189 | 185 | 99 | 101 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 4,465 | 3,511 | 3,269 | 2,412 | 2,047 | 1,893 | 1,836 | 1,565 | 1,234 | 1,209 | 1,437 | 1,094 | 445 | 445 | 530 | 571 | 629 | 676 | 666 | 615 | 616 | 601 | 478 | 448 | 359 | 56 |
Gross Profit Ratio
| 0.75 | 0.74 | 0.74 | 0.72 | 0.73 | 0.72 | 0.72 | 0.71 | 0.7 | 0.69 | 0.72 | 0.71 | 0.7 | 0.7 | 0.74 | 0.85 | 0.86 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 106 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 331 | 293 | 275 | 267 | 239 | 231 | 222 | 238 | 248 | 229 | 246 | 0 | 0 | 0 | 0 | 0 | 0 | 77 | 59 | 48 | 47 | 36 | 24 | 25 | 12 | 1 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 331 | 293 | 275 | 267 | 239 | 231 | 222 | 238 | 248 | 229 | 246 | 195 | 125 | 115 | 144 | 130 | 104 | 77 | 59 | 48 | 47 | 36 | 24 | 25 | 12 | 1 |
Other Expenses
| 1,853 | 1,600 | 1,592 | 1,153 | 961 | 891 | 945 | 947 | 666 | 676 | 767 | 609 | 200 | 190 | 170 | 244 | 157 | 330 | 330 | 299 | 273 | 270 | 204 | 175 | 154 | 32 |
Operating Expenses
| 2,184 | 1,894 | 1,867 | 1,420 | 1,200 | 1,122 | 1,167 | 1,185 | 914 | 905 | 1,012 | 805 | 325 | 306 | 690 | 374 | 368 | 408 | 389 | 346 | 320 | 306 | 228 | 201 | 165 | 34 |
Operating Income
| 2,574 | 2,006 | 1,686 | 1,203 | 847 | 771 | 668 | 380 | 320 | 304 | 108 | 127 | 120 | 138 | 11 | 197 | 261 | 269 | 276 | 269 | 296 | 295 | 250 | 248 | 193 | 22 |
Operating Income Ratio
| 0.43 | 0.42 | 0.38 | 0.36 | 0.3 | 0.29 | 0.26 | 0.17 | 0.18 | 0.17 | 0.05 | 0.08 | 0.19 | 0.22 | 0.02 | 0.29 | 0.36 | 0.4 | 0.42 | 0.44 | 0.48 | 0.49 | 0.52 | 0.55 | 0.54 | 0.4 |
Total Other Income Expenses Net
| 1,117 | 1,316 | 61 | 573 | 1,254 | 1,305 | 973 | 844 | 677 | 384 | -29 | -75 | 20 | -140 | -35 | 228 | 139 | -65 | -140 | 27 | 9 | 36 | 14 | 54 | -193 | -22 |
Income Before Tax
| 3,691 | 3,323 | 1,747 | 1,776 | 1,886 | 1,816 | 1,347 | 949 | 714 | 336 | -90 | -243 | 27 | -43 | -49 | 314 | 224 | 258 | 125 | 134 | 124 | 138 | 122 | 176 | 113 | 18 |
Income Before Tax Ratio
| 0.62 | 0.7 | 0.39 | 0.53 | 0.67 | 0.69 | 0.53 | 0.43 | 0.41 | 0.19 | -0.04 | -0.16 | 0.04 | -0.07 | -0.07 | 0.47 | 0.31 | 0.38 | 0.19 | 0.22 | 0.2 | 0.23 | 0.25 | 0.39 | 0.31 | 0.33 |
Income Tax Expense
| -135 | 174 | 130 | 75 | 63 | 55 | 55 | 23 | -26 | 107 | 4 | 2 | -27 | 43 | 49 | -314 | -224 | -258 | -125 | -134 | -124 | -138 | -122 | -176 | -113 | -18 |
Net Income
| 3,365 | 2,940 | 1,482 | 1,573 | 1,649 | 1,652 | 1,210 | 869 | 636 | 343 | -40 | -153 | 27 | -34 | -50 | 314 | 224 | 258 | 125 | 134 | 124 | 138 | 122 | 176 | 113 | 18 |
Net Income Ratio
| 0.56 | 0.62 | 0.33 | 0.47 | 0.59 | 0.63 | 0.48 | 0.4 | 0.36 | 0.2 | -0.02 | -0.1 | 0.04 | -0.05 | -0.07 | 0.47 | 0.31 | 0.38 | 0.19 | 0.22 | 0.2 | 0.23 | 0.25 | 0.39 | 0.31 | 0.33 |
EPS
| 4.28 | 3.97 | 2.02 | 2.48 | 2.91 | 3.1 | 2.29 | 1.66 | 1.25 | 0.65 | -0.09 | -0.41 | 0.06 | -0.26 | -0.51 | 3.04 | 2.39 | 2.98 | 1.44 | 1.44 | 0.75 | 1.43 | 1.35 | 1.94 | 1.27 | 1.39 |
EPS Diluted
| 4.25 | 3.94 | 2.01 | 2.46 | 2.79 | 3.06 | 2.27 | 1.64 | 1.24 | 0.64 | -0.09 | -0.41 | 0.06 | -0.26 | -0.51 | 2.96 | 2.3 | 2.85 | 1.39 | 1.41 | 0.75 | 1.41 | 1.35 | 1.94 | 1.26 | 1.38 |
EBITDA
| 4,387 | 3,584 | 3,248 | 2,343 | 2,876 | 2,846 | 2,483 | 2,061 | 1,108 | 1,078 | 1,230 | 965 | 314 | 469 | 246 | 134 | 308 | 514 | 577 | 375 | 421 | 370 | 332 | 261 | 251 | 27 |
EBITDA Ratio
| 0.73 | 0.75 | 0.73 | 0.7 | 1.03 | 1.09 | 0.98 | 0.94 | 0.63 | 0.62 | 0.61 | 0.63 | 0.5 | 0.74 | 0.34 | 0.2 | 0.42 | 0.76 | 0.87 | 0.61 | 0.68 | 0.62 | 0.7 | 0.58 | 0.7 | 0.47 |