Peet Limited
ASX:PPC.AX
1.45 (AUD) • At close January 23, 2025
Numbers are in millions (except for per share data and ratios) AUD.
2022 | 2022 | 2021 | 2020 | 2019 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 55.38 | 38.79 | 64.125 | 46.838 | 33.606 | 76.749 | 88.367 | 73.373 | 57.723 | 38.783 | 33.142 | 22.612 | 57.201 | 41.074 | 123.116 | 50.277 | 68.646 | 18.532 | 17.436 | 6.265 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.263 | 0 | 0 | 0 | 0 | 18.069 | 50.702 | 0 |
Cash and Short Term Investments
| 55.38 | 38.79 | 64.125 | 46.838 | 33.606 | 76.749 | 88.367 | 73.373 | 57.723 | 38.783 | 33.142 | 22.612 | 57.201 | 41.074 | 123.116 | 50.277 | 68.646 | 18.532 | 17.436 | 6.265 |
Net Receivables
| 23.046 | 19.535 | 25.925 | 36.943 | 18.999 | 27.392 | 53.336 | 66.514 | 53.512 | 41.821 | 66.681 | 67.854 | 67.752 | 51.22 | 32.531 | 36.201 | 46.866 | 39.32 | 28.842 | 20.297 |
Inventory
| 205.4 | 181.305 | 114.898 | 87.087 | 105.75 | 119.259 | 133.237 | 147.549 | 100.676 | 143.112 | 110.867 | 105.821 | 120.444 | 64.833 | 76.262 | 93.75 | 37.274 | 18.069 | 50.702 | 23.937 |
Other Current Assets
| 19.871 | 6.139 | 11.528 | 8.536 | 6.234 | 0 | 0 | 0 | 0 | 1.189 | 0.981 | 74.89 | 69.772 | 1.588 | 15.038 | 0.469 | 0.355 | -16.753 | 0.797 | 0.545 |
Total Current Assets
| 303.697 | 245.769 | 216.476 | 179.404 | 164.589 | 223.4 | 274.94 | 287.436 | 211.911 | 226.098 | 221.034 | 247.29 | 315.169 | 157.127 | 246.947 | 180.228 | 153.212 | 75.921 | 97.777 | 51.043 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 5.445 | 5.171 | 6.944 | 9.345 | 5.237 | 5.411 | 8.298 | 11.403 | 10.932 | 11.36 | 11.81 | 10.608 | 10.575 | 8.012 | 7.475 | 3.235 | 1.951 | 1.601 | 1.173 | 0.655 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 1.922 | 1.778 | 2.194 | 4.727 | 5.704 | 6.087 | 6.251 | 2.321 | 2.589 | 2.856 | 2.805 | 2.276 | 0.876 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 1.922 | 1.778 | 2.194 | 4.727 | 5.704 | 6.087 | 6.251 | 2.321 | 2.589 | 2.856 | 2.805 | 2.276 | 0.876 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 188.006 | 194.353 | 232.622 | 232.061 | 233.668 | 222.82 | 213.448 | 198.115 | 181.826 | 162.239 | 157.586 | 92.259 | 36.586 | 32.897 | 32.942 | 26.396 | 2.754 | 2.504 | 2.237 | 2.294 |
Tax Assets
| 0 | 45.879 | 52.809 | 69.575 | 100.007 | 95.665 | 78.002 | 48.024 | 47.965 | 18.509 | 18.85 | 39.449 | 15.429 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 493.67 | 537.349 | 378.753 | 395.708 | 412.919 | 375.54 | 352.919 | 451.395 | 419.858 | 426.07 | 411.514 | 322.306 | 300.979 | 367.844 | 360.832 | 354.712 | 283.441 | 160.982 | 84.491 | 75.379 |
Total Non-Current Assets
| 689.043 | 784.53 | 673.322 | 711.416 | 757.535 | 705.523 | 658.918 | 711.258 | 663.17 | 621.034 | 602.565 | 466.898 | 364.445 | 408.753 | 401.249 | 384.343 | 288.146 | 165.087 | 87.901 | 78.327 |
Total Assets
| 992.74 | 1,030.3 | 889.798 | 890.82 | 922.124 | 928.923 | 933.858 | 998.694 | 875.081 | 847.132 | 823.599 | 714.188 | 679.614 | 565.88 | 648.196 | 564.571 | 441.358 | 241.008 | 185.678 | 129.37 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 24.936 | 45.116 | 29.726 | 27.034 | 7.859 | 0.392 | 6.997 | 7.168 | 11.236 | 12.029 | 44.774 | 38.116 | 30.371 | 25.048 | 24.864 | 67.859 | 48.289 | 33.525 | 0.959 | 8.909 |
Short Term Debt
| 51.893 | 78.657 | 5.352 | 119.882 | 5.083 | 0 | 5.791 | 5.321 | 65.825 | 50.639 | 65.138 | 0.86 | 1.08 | 1.043 | 69.771 | 41.7 | 14.11 | 23.83 | 1.2 | 0.245 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 39.86 | 0 | 21.335 | 73.039 | 0 | 73.455 | 92.177 | 68.45 | 54.46 | 12.471 | 17.734 | 11.218 | 3.75 | 4.626 | 7.668 | 6.123 | 3.403 | 25.85 | 6.088 |
Other Current Liabilities
| 44.976 | 8.841 | 25.453 | 6.35 | 6.35 | 117.598 | 15.975 | 16.1 | 5 | 7.5 | 19.32 | 58.633 | 43.934 | 42.24 | 29.565 | 6.381 | 3.76 | 3.591 | 2.099 | 1.653 |
Total Current Liabilities
| 121.805 | 172.474 | 60.531 | 174.601 | 92.331 | 117.99 | 102.218 | 120.766 | 150.511 | 124.628 | 141.703 | 115.343 | 86.603 | 72.081 | 128.826 | 123.608 | 72.282 | 64.349 | 30.108 | 16.895 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 255.611 | 223.593 | 268.153 | 169.399 | 240.103 | 217.204 | 244.017 | 261.644 | 169.1 | 244.907 | 235.054 | 315.201 | 273.096 | 218.79 | 237.833 | 232.421 | 182.715 | 111.05 | 91.74 | 68.28 |
Deferred Revenue Non-Current
| 0 | 13.192 | 0 | 0 | 0 | 4.062 | 4.75 | 8.314 | 1.959 | 4.09 | 0.219 | -30.279 | 0.153 | 0.09 | -8.168 | 49.141 | -0.27 | -0.143 | -3.1 | 0 |
Deferred Tax Liabilities Non-Current
| 17.63 | 19.872 | 15.286 | 15.321 | 24.213 | 32.844 | 39.698 | 33.286 | 26.436 | 36.512 | 25.539 | 28.343 | 22.132 | 23.983 | 28.008 | 15.46 | 11.362 | 7.786 | 10.348 | 6.925 |
Other Non-Current Liabilities
| 32.585 | 12.277 | 13.233 | 16.661 | 5.526 | 5.38 | 17.853 | 73.169 | 43.181 | 16.949 | 19.863 | 20.244 | 25.793 | 18.024 | 59.034 | 0.217 | 38.577 | 11.316 | 3.018 | 5.341 |
Total Non-Current Liabilities
| 305.826 | 268.934 | 296.672 | 201.381 | 269.842 | 259.49 | 306.318 | 376.413 | 240.676 | 302.458 | 280.675 | 333.509 | 321.174 | 260.887 | 316.707 | 297.239 | 232.384 | 130.009 | 102.006 | 80.546 |
Total Liabilities
| 427.631 | 441.408 | 357.203 | 375.982 | 362.173 | 377.48 | 408.536 | 497.179 | 391.187 | 427.086 | 422.378 | 448.852 | 407.777 | 332.968 | 445.533 | 420.847 | 304.666 | 194.358 | 132.115 | 97.441 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 567.176 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 374.733 | 366.416 | 378.916 | 378.916 | 378.916 | 385.955 | 385.955 | 385.955 | 385.962 | 328.609 | 325.193 | 203.713 | 201.291 | 176.025 | 163.354 | 85.914 | 83.946 | 1.479 | 1.479 | 1.479 |
Retained Earnings
| 168.173 | 200.76 | 138.814 | 121.75 | 168.722 | 150.871 | 126.258 | 103.515 | 82.264 | 66.291 | 43.333 | 43.143 | 52.018 | 55.52 | 37.149 | 55.688 | 51.093 | 44.422 | 52.085 | 30.45 |
Accumulated Other Comprehensive Income/Loss
| 0.584 | 0.327 | -1.449 | -2.557 | -5.051 | 3.397 | 1.417 | 7.809 | 10.628 | 8.791 | 4.239 | 1.127 | 5.02 | 1.367 | 2.16 | 2.122 | 1.653 | 0.749 | 0 | 0 |
Other Total Stockholders Equity
| 0 | -567.176 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 543.49 | 567.503 | 516.281 | 498.109 | 542.587 | 540.223 | 513.63 | 497.279 | 478.854 | 403.691 | 372.765 | 247.983 | 258.329 | 232.912 | 202.663 | 143.724 | 136.692 | 46.65 | 53.564 | 31.929 |
Total Equity
| 543.49 | 588.891 | 516.281 | 498.109 | 542.587 | 540.223 | 513.63 | 497.279 | 478.854 | 403.691 | 372.765 | 247.983 | 258.329 | 232.912 | 202.663 | 143.724 | 136.692 | 46.65 | 53.564 | 31.929 |
Total Liabilities & Shareholders Equity
| 992.74 | 1,030.3 | 889.798 | 890.82 | 922.124 | 928.923 | 933.858 | 998.694 | 875.081 | 847.132 | 823.599 | 714.188 | 679.614 | 565.88 | 648.196 | 564.571 | 441.358 | 241.008 | 185.678 | 129.37 |