Peet Limited
ASX:PPC.AX
1.45 (AUD) • At close January 23, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2022 | 2021 | 2020 | 2019 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 213 | 162 | 152 | 214 | 240 | 235 | 264 | 347 | 270 | 197 | 140 | 181 | 173 | 174 | 161 | 125 | 112 | 77 | 65 |
Cost of Revenue
| 141 | 122 | 95 | 110 | 129 | 149 | 126 | 194 | 168 | 127 | 68 | 75 | 75 | 115 | 62 | 38 | 38 | 14 | 11 |
Gross Profit
| 72 | 41 | 57 | 104 | 112 | 87 | 138 | 153 | 102 | 69 | 73 | 107 | 98 | 59 | 100 | 88 | 74 | 63 | 54 |
Gross Profit Ratio
| 0.34 | 0.25 | 0.37 | 0.48 | 0.46 | 0.37 | 0.52 | 0.44 | 0.38 | 0.35 | 0.52 | 0.59 | 0.57 | 0.34 | 0.62 | 0.7 | 0.66 | 0.81 | 0.83 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 31 | 25 | 31 | 31 | 34 | 34 | 34 | 34 | 42 | 25 | 21 | 23 | 20 | 21 | 15 | 12 | 10 | 7 | 5 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 7 | 6 | 3 |
SG&A
| 31 | 25 | 31 | 31 | 34 | 34 | 34 | 34 | 42 | 25 | 21 | 23 | 20 | 21 | 15 | 22 | 17 | 13 | 8 |
Other Expenses
| 42 | 41 | 105 | 49 | 47 | 61 | 4 | 7 | 3 | 3 | 2 | -4 | 2 | 1 | 3 | 1 | -3 | -2 | -2 |
Operating Expenses
| 72 | 67 | 136 | 81 | 95 | 92 | 96 | 101 | 77 | 52 | 44 | 36 | 38 | 37 | 33 | 25 | 19 | 14 | 9 |
Operating Income
| 75 | 45 | -34 | 72 | 60 | 51 | 42 | 52 | 25 | 17 | 29 | 71 | 60 | 23 | 66 | 63 | 52 | 48 | 44 |
Operating Income Ratio
| 0.35 | 0.28 | -0.23 | 0.34 | 0.25 | 0.22 | 0.16 | 0.15 | 0.09 | 0.09 | 0.2 | 0.39 | 0.35 | 0.13 | 0.41 | 0.5 | 0.46 | 0.62 | 0.68 |
Total Other Income Expenses Net
| -3 | -5 | -7 | -9 | 61 | 76 | 21 | 14 | 22 | -14 | -20 | -37 | 2 | -1 | 3 | 1 | -3 | -2 | -2 |
Income Before Tax
| 72 | 40 | -41 | 63 | 68 | 62 | 59 | 60 | 41 | 0 | 6 | 33 | 61 | 17 | 70 | 65 | 52 | 46 | 41 |
Income Before Tax Ratio
| 0.34 | 0.25 | -0.27 | 0.3 | 0.28 | 0.27 | 0.22 | 0.17 | 0.15 | 0 | 0.04 | 0.18 | 0.36 | 0.1 | 0.43 | 0.52 | 0.47 | 0.6 | 0.64 |
Income Tax Expense
| 20 | 12 | -11 | 16 | 19 | 18 | 17 | 18 | 10 | -1 | 0 | 11 | 19 | 5 | 22 | 20 | 16 | 46 | 41 |
Net Income
| 52 | 29 | -31 | 48 | 49 | 45 | 43 | 38 | 30 | 0 | 5 | 22 | 42 | 12 | 48 | 46 | 37 | 32 | 29 |
Net Income Ratio
| 0.25 | 0.18 | -0.2 | 0.22 | 0.2 | 0.19 | 0.16 | 0.11 | 0.11 | 0 | 0.04 | 0.12 | 0.24 | 0.07 | 0.3 | 0.36 | 0.33 | 0.41 | 0.44 |
EPS
| 0.11 | 0.06 | -0.06 | 0.1 | 0.1 | 0.09 | 0.09 | 0.08 | 0.07 | 0 | 0.02 | 0.07 | 0.14 | 0.05 | 0.21 | 0.21 | 0.18 | 0.15 | 0.14 |
EPS Diluted
| 0.11 | 0.06 | -0.06 | 0.1 | 0.1 | 0.09 | 0.09 | 0.08 | 0.07 | 0 | 0.02 | 0.07 | 0.14 | 0.05 | 0.2 | 0.2 | 0.18 | 0.15 | 0.14 |
EBITDA
| 77 | 48 | -31 | 74 | 82 | 74 | 67 | 68 | 55 | 29 | 38 | 71 | 67 | 25 | 73 | 67 | 54 | 47 | 42 |
EBITDA Ratio
| 0.36 | 0.3 | -0.21 | 0.35 | 0.34 | 0.32 | 0.25 | 0.2 | 0.2 | 0.15 | 0.27 | 0.39 | 0.39 | 0.14 | 0.45 | 0.53 | 0.48 | 0.62 | 0.66 |