Peet Limited
ASX:PPC.AX
1.45 (AUD) • At close January 23, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2020-01-31 | 2019-06-30 | 2019-03-31 | 2019-01-31 | 2018-06-30 | 2018-03-31 | 2018-01-31 | 2017-06-30 | 2017-03-31 | 2017-01-31 | 2016-06-30 | 2016-03-31 | 2016-01-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2015-01-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2014-01-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2013-01-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2012-01-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2011-01-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2010-01-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2009-01-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2008-01-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2007-01-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2006-01-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2005-01-31 | 2004-09-30 | 2004-06-30 | 2004-03-31 | 2004-01-31 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 76 | 76 | 83 | 83 | 46 | 46 | 46 | 46 | 62 | 62 | 62 | 71 | 71 | 71 | 73 | 73 | 73 | 66 | 66 | 66 | 87 | 87 | 87 | 87 | 67 | 67 | 67 | 67 | 49 | 49 | 49 | 49 | 35 | 35 | 35 | 35 | 45 | 45 | 45 | 45 | 43 | 43 | 43 | 43 | 43 | 43 | 43 | 43 | 40 | 40 | 40 | 40 | 31 | 31 | 31 | 31 | 28 | 28 | 28 | 28 | 19 | 19 | 19 | 19 | 16 | 16 | 16 | 16 |
Cost of Revenue
| 56 | 56 | 52 | 52 | 24 | 24 | 24 | 24 | 28 | 28 | 28 | 32 | 32 | 32 | 37 | 37 | 37 | 31 | 31 | 31 | 48 | 48 | 48 | 48 | 42 | 42 | 42 | 42 | 32 | 32 | 32 | 32 | 17 | 17 | 17 | 17 | 19 | 19 | 19 | 19 | 17 | 17 | 17 | 17 | 27 | 27 | 27 | 27 | 19 | 19 | 19 | 19 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 4 | 4 | 4 | 4 | 3 | 3 | 3 | 3 |
Gross Profit
| 20 | 20 | 31 | 31 | 23 | 23 | 23 | 23 | 34 | 34 | 34 | 39 | 39 | 39 | 36 | 36 | 36 | 35 | 35 | 35 | 38 | 38 | 38 | 38 | 25 | 25 | 25 | 25 | 17 | 17 | 17 | 17 | 18 | 18 | 18 | 18 | 27 | 27 | 27 | 27 | 26 | 26 | 26 | 26 | 16 | 16 | 16 | 16 | 21 | 21 | 21 | 21 | 22 | 22 | 22 | 22 | 19 | 19 | 19 | 19 | 15 | 15 | 15 | 15 | 13 | 13 | 13 | 13 |
Gross Profit Ratio
| 0.26 | 0.26 | 0.38 | 0.38 | 0.49 | 0.49 | 0.49 | 0.49 | 0.56 | 0.56 | 0.56 | 0.55 | 0.55 | 0.55 | 0.49 | 0.49 | 0.49 | 0.52 | 0.52 | 0.52 | 0.44 | 0.44 | 0.44 | 0.44 | 0.38 | 0.38 | 0.38 | 0.38 | 0.35 | 0.35 | 0.35 | 0.35 | 0.52 | 0.52 | 0.52 | 0.52 | 0.59 | 0.59 | 0.59 | 0.59 | 0.61 | 0.61 | 0.61 | 0.61 | 0.37 | 0.37 | 0.37 | 0.37 | 0.52 | 0.52 | 0.52 | 0.52 | 0.7 | 0.7 | 0.7 | 0.7 | 0.66 | 0.66 | 0.66 | 0.66 | 0.81 | 0.81 | 0.81 | 0.81 | 0.83 | 0.83 | 0.83 | 0.83 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 9 | 9 | 9 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 11 | 11 | 11 | 11 | 6 | 6 | 6 | 6 | 5 | 5 | 5 | 5 | 6 | 6 | 6 | 6 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 4 | 4 | 4 | 4 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 18 | 18 | 18 | 18 | 4 | 4 | 4 | 6 | 6 | 6 | 5 | 5 | 5 | 6 | 6 | 6 | 8 | 8 | 8 | 8 | -3 | -3 | -3 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | -3 | -3 | -3 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -3 | -3 | -3 | -3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
SG&A
| 7 | 7 | 8 | 8 | 25 | 25 | 25 | 25 | 12 | 12 | 12 | 14 | 14 | 14 | 14 | 14 | 14 | 15 | 15 | 15 | 16 | 16 | 16 | 16 | 8 | 8 | 8 | 8 | 6 | 6 | 6 | 6 | 5 | 5 | 5 | 5 | 3 | 3 | 3 | 3 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 1 | 1 | 1 | 1 | 5 | 5 | 5 | 5 | 4 | 4 | 4 | 4 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 2 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5 | -5 | -5 | -5 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -2 | -2 | -2 | -2 |
Operating Expenses
| 4 | 4 | 6 | 6 | 25 | 25 | 25 | 25 | 12 | 12 | 12 | 14 | 14 | 14 | 14 | 14 | 14 | 15 | 15 | 15 | 16 | 16 | 16 | 16 | 8 | 8 | 8 | 8 | 6 | 6 | 6 | 6 | 5 | 5 | 5 | 5 | 3 | 3 | 3 | 3 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Income
| 8 | 8 | 19 | 19 | -11 | -11 | -11 | -11 | 14 | 14 | 14 | 15 | 15 | 15 | 13 | 13 | 13 | 11 | 11 | 11 | 13 | 13 | 13 | 13 | 6 | 6 | 6 | 6 | 4 | 4 | 4 | 4 | 7 | 7 | 7 | 7 | 18 | 18 | 18 | 18 | 15 | 15 | 15 | 15 | 6 | 6 | 6 | 6 | 17 | 17 | 17 | 17 | 16 | 16 | 16 | 16 | 13 | 13 | 13 | 13 | 12 | 12 | 12 | 12 | 11 | 11 | 11 | 11 |
Operating Income Ratio
| 0.1 | 0.1 | 0.22 | 0.22 | -0.25 | -0.25 | -0.25 | -0.25 | 0.23 | 0.23 | 0.23 | 0.21 | 0.21 | 0.21 | 0.18 | 0.18 | 0.18 | 0.16 | 0.16 | 0.16 | 0.15 | 0.15 | 0.15 | 0.15 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.2 | 0.2 | 0.2 | 0.2 | 0.39 | 0.39 | 0.39 | 0.39 | 0.35 | 0.35 | 0.35 | 0.35 | 0.13 | 0.13 | 0.13 | 0.13 | 0.41 | 0.41 | 0.41 | 0.41 | 0.5 | 0.5 | 0.5 | 0.5 | 0.46 | 0.46 | 0.46 | 0.46 | 0.63 | 0.63 | 0.63 | 0.63 | 0.69 | 0.69 | 0.69 | 0.69 |
Total Other Income Expenses Net
| 16 | 16 | 5 | 5 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 4 | 4 | 4 | 2 | 2 | 2 | 2 | 4 | 4 | 4 | 4 | -4 | -4 | -4 | -4 | -6 | -6 | -6 | -6 | -9 | -9 | -9 | -9 | 0 | 0 | 0 | 0 | -1 | -1 | -1 | -1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | -1 | -1 |
Income Before Tax
| 23 | 23 | 24 | 24 | -10 | -10 | -10 | -10 | 16 | 16 | 16 | 17 | 17 | 17 | 16 | 16 | 16 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 10 | 10 | 10 | 10 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 8 | 8 | 8 | 8 | 15 | 15 | 15 | 15 | 4 | 4 | 4 | 4 | 18 | 18 | 18 | 18 | 16 | 16 | 16 | 16 | 13 | 13 | 13 | 13 | 11 | 11 | 11 | 11 | 10 | 10 | 10 | 10 |
Income Before Tax Ratio
| 0.31 | 0.31 | 0.29 | 0.29 | -0.22 | -0.22 | -0.22 | -0.22 | 0.26 | 0.26 | 0.26 | 0.24 | 0.24 | 0.24 | 0.21 | 0.21 | 0.21 | 0.22 | 0.22 | 0.22 | 0.17 | 0.17 | 0.17 | 0.17 | 0.15 | 0.15 | 0.15 | 0.15 | 0 | 0 | 0 | 0 | 0.04 | 0.04 | 0.04 | 0.04 | 0.18 | 0.18 | 0.18 | 0.18 | 0.36 | 0.36 | 0.36 | 0.36 | 0.1 | 0.1 | 0.1 | 0.1 | 0.43 | 0.43 | 0.43 | 0.43 | 0.52 | 0.52 | 0.52 | 0.52 | 0.47 | 0.47 | 0.47 | 0.47 | 0.61 | 0.61 | 0.61 | 0.61 | 0.64 | 0.64 | 0.64 | 0.64 |
Income Tax Expense
| 6 | 6 | 7 | 7 | -3 | -3 | -3 | -3 | 4 | 4 | 4 | 5 | 5 | 5 | 5 | 5 | 5 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 2 | 2 | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 3 | 3 | 3 | 5 | 5 | 5 | 5 | 1 | 1 | 1 | 1 | 6 | 6 | 6 | 6 | 5 | 5 | 5 | 5 | 4 | 4 | 4 | 4 | 11 | 11 | 11 | 11 | 10 | 10 | 10 | 10 |
Net Income
| 18 | 18 | 18 | 18 | -8 | -8 | -8 | -8 | 12 | 12 | 12 | 12 | 12 | 12 | 11 | 11 | 11 | 11 | 11 | 11 | 10 | 10 | 10 | 10 | 8 | 8 | 8 | 8 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 6 | 6 | 6 | 6 | 11 | 11 | 11 | 11 | 3 | 3 | 3 | 3 | 12 | 12 | 12 | 12 | 11 | 11 | 11 | 11 | 9 | 9 | 9 | 9 | 8 | 8 | 8 | 8 | 7 | 7 | 7 | 7 |
Net Income Ratio
| 0.23 | 0.23 | 0.21 | 0.21 | -0.16 | -0.16 | -0.16 | -0.16 | 0.19 | 0.19 | 0.19 | 0.17 | 0.17 | 0.17 | 0.15 | 0.15 | 0.15 | 0.16 | 0.16 | 0.16 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0 | 0 | 0 | 0 | 0.04 | 0.04 | 0.04 | 0.04 | 0.12 | 0.12 | 0.12 | 0.12 | 0.24 | 0.24 | 0.24 | 0.24 | 0.07 | 0.07 | 0.07 | 0.07 | 0.3 | 0.3 | 0.3 | 0.3 | 0.36 | 0.36 | 0.36 | 0.36 | 0.33 | 0.33 | 0.33 | 0.33 | 0.42 | 0.42 | 0.42 | 0.42 | 0.45 | 0.45 | 0.45 | 0.45 |
EPS
| 0.04 | 0.04 | 0.04 | 0.04 | -0.02 | -0.02 | -0.02 | -0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.02 | 0.02 | 0.02 | 0.04 | 0.04 | 0.04 | 0.04 | 0.01 | 0.01 | 0.01 | 0.01 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 |
EPS Diluted
| 0.04 | 0.04 | 0.04 | 0.04 | -0.02 | -0.02 | -0.02 | -0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.02 | 0.02 | 0.02 | 0.04 | 0.04 | 0.04 | 0.04 | 0.01 | 0.01 | 0.01 | 0.01 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 |
EBITDA
| 8 | 8 | 19 | 19 | -8 | -8 | -8 | -8 | 19 | 19 | 19 | 21 | 21 | 21 | 19 | 19 | 19 | 17 | 17 | 17 | 16 | 16 | 16 | 16 | 13 | 13 | 13 | 13 | 3 | 3 | 3 | 3 | 4 | 4 | 4 | 4 | 10 | 10 | 10 | 10 | 19 | 19 | 19 | 19 | 7 | 7 | 7 | 7 | 18 | 18 | 18 | 18 | 17 | 17 | 17 | 17 | 13 | 13 | 13 | 13 | 20 | 20 | 20 | 20 | 18 | 18 | 18 | 18 |
EBITDA Ratio
| 0.1 | 0.1 | 0.23 | 0.23 | -0.16 | -0.16 | -0.16 | -0.16 | 0.3 | 0.3 | 0.3 | 0.29 | 0.29 | 0.29 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.05 | 0.05 | 0.05 | 0.05 | 0.12 | 0.12 | 0.12 | 0.12 | 0.22 | 0.22 | 0.22 | 0.22 | 0.43 | 0.43 | 0.43 | 0.43 | 0.17 | 0.17 | 0.17 | 0.17 | 0.45 | 0.45 | 0.45 | 0.45 | 0.53 | 0.53 | 0.53 | 0.53 | 0.48 | 0.48 | 0.48 | 0.48 | 1.04 | 1.04 | 1.04 | 1.04 | 1.12 | 1.12 | 1.12 | 1.12 |