Public Storage
NYSE:PSA
290.75 (USD) • At close January 22, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023-10-30 | 2023-08-02 | 2023-05-03 | 2023-02-21 | 2022-11-01 | 2022-08-04 | 2022-05-03 | 2022-02-22 | 2021-11-01 | 2021-08-03 | 2021-04-28 | 2021-02-24 | 2020-11-04 | 2020-08-05 | 2020-04-30 | 2020-02-25 | 2019-10-30 | 2019-07-30 | 2019-05-01 | 2019-02-27 | 2018-10-30 | 2018-08-01 | 2018-05-03 | 2018-03-01 | 2017-11-01 | 2017-07-31 | 2017-05-04 | 2017-03-01 | 2016-11-03 | 2016-08-05 | 2016-05-06 | 2016-02-29 | 2015-11-05 | 2015-08-05 | 2015-05-06 | 2015-02-25 | 2014-11-04 | 2014-08-05 | 2014-05-05 | 2014-02-26 | 2013-11-06 | 2013-08-05 | 2013-05-10 | 2013-02-26 | 2012-11-09 | 2012-08-06 | 2012-05-07 | 2012-02-27 | 2011-11-07 | 2011-08-08 | 2011-05-09 | 2011-03-01 | 2010-11-08 | 2010-08-09 | 2010-05-10 | 2010-03-01 | 2009-11-09 | 2009-08-10 | 2009-05-11 | 2009-03-02 | 2008-11-10 | 2008-08-11 | 2008-05-12 | 2008-02-29 | 2007-11-09 | 2007-08-09 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 | 2004-09-30 | 2004-06-30 | 2004-03-31 | 2003-12-31 | 2003-09-30 | 2003-06-30 | 2003-03-31 | 2002-12-31 | 2002-09-30 | 2002-06-30 | 2002-03-31 | 2001-12-31 | 2001-09-30 | 2001-06-30 | 2001-03-31 | 2000-12-31 | 2000-09-30 | 2000-06-30 | 2000-03-31 | 1999-12-31 | 1999-09-30 | 1999-06-30 | 1999-03-31 | 1998-12-31 | 1998-09-30 | 1998-06-30 | 1998-03-31 | 1997-12-31 | 1997-09-30 | 1997-06-30 | 1997-03-31 | 1996-12-31 | 1996-09-30 | 1996-06-30 | 1996-03-31 | 1995-12-31 | 1995-09-30 | 1995-06-30 | 1995-03-31 | 1994-12-31 | 1994-09-30 | 1994-06-30 | 1994-03-31 | 1993-12-31 | 1993-09-30 | 1993-06-30 | 1993-03-31 | 1992-12-31 | 1992-09-30 | 1992-06-30 | 1992-03-31 | 1991-12-31 | 1991-09-30 | 1991-06-30 | 1991-03-31 | 1990-12-31 | 1990-09-30 | 1990-06-30 | 1990-03-31 | 1989-12-31 | 1988-12-31 | 1987-12-31 | 1986-12-31 | 1985-12-31 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 629.773 | 651.665 | 695.424 | 775.253 | 883.787 | 1,013.89 | 940.524 | 734.599 | 958.247 | 480.81 | 159.622 | 257.56 | 293.955 | 1,268.47 | 718.427 | 409.743 | 541.357 | 360.331 | 217.973 | 361.218 | 432.525 | 338.419 | 363.03 | 433.376 | 694.233 | 358.266 | 120.859 | 183.688 | 57.213 | 260.124 | 305.705 | 104.285 | 35.668 | 20.256 | 152.797 | 187.712 | 98.252 | 387.983 | 101.112 | 19.169 | 56.965 | 410.91 | 398.252 | 17.239 | 535.752 | 438.475 | 620.079 | 139.008 | 160.733 | 144.487 | 145.105 | 456.252 | 513.479 | 474.336 | 719.982 | 763.789 | 670.928 | 584.86 | 493.4 | 680.701 | 789.294 | 775.002 | 726.932 | 245.444 | 168.586 | 46.743 | 90.7 | 555.584 | 124.119 | 983.63 | 382.329 | 493.501 | 531.774 | 390.431 | 354.433 | 366.255 | 475.28 | 421.448 | 319.635 | 204.833 | 45.303 | 41.363 | 55.017 | 103.124 | 276.255 | 172.164 | 192.281 | 49.347 | 288.393 | 50.761 | 40.477 | 89.467 | 104.599 | 239.951 | 274.681 | 55.125 | 86 | 68 | 103 | 51.225 | 55 | 183 | 243 | 41.455 | 91 | 84 | 125 | 26.856 | 60 | 20 | 69 | 80.436 | 15 | 90 | 21 | 20.151 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 102.279 | 102.131 | 94.888 | 95.191 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 625.172 | 306.743 | 317.982 | 321.208 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.9 | 8.8 | 8.8 | 8.8 | 8.4 | 90.7 | 80.3 | 79.7 | 110.8 | 105.5 | 132.3 | 131.3 | 163.3 | 163.3 | 159.1 | 166.6 | 150.7 | 151.2 | 170.9 | 169.8 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 629.773 | 651.665 | 695.424 | 775.253 | 883.787 | 1,013.89 | 940.524 | 734.599 | 958.247 | 480.81 | 159.622 | 257.56 | 293.955 | 1,268.47 | 718.427 | 409.743 | 541.357 | 360.331 | 217.973 | 361.218 | 432.525 | 338.419 | 363.03 | 433.376 | 694.233 | 358.266 | 120.859 | 183.688 | 57.213 | 260.124 | 305.705 | 104.285 | 35.668 | 20.256 | 152.797 | 187.712 | 98.252 | 387.983 | 101.112 | 19.169 | 56.965 | 410.91 | 398.252 | 17.239 | 535.752 | 438.475 | 620.079 | 139.008 | 160.733 | 144.487 | 145.105 | 558.531 | 615.61 | 569.224 | 815.173 | 763.789 | 670.928 | 584.86 | 493.4 | 680.701 | 789.294 | 775.002 | 1,352.1 | 552.187 | 486.568 | 367.951 | 90.7 | 555.584 | 124.119 | 983.63 | 382.329 | 493.501 | 531.774 | 390.431 | 354.433 | 366.255 | 475.28 | 421.448 | 319.635 | 204.833 | 45.303 | 41.363 | 55.017 | 103.124 | 276.255 | 172.164 | 192.281 | 49.347 | 288.393 | 50.761 | 40.477 | 89.467 | 104.599 | 239.951 | 274.681 | 55.125 | 86 | 68 | 103 | 51.225 | 55 | 183 | 243 | 41.455 | 91 | 84 | 125 | 26.856 | 60 | 20 | 69 | 80.436 | 15 | 90 | 21 | 20.151 | 8.9 | 8.8 | 8.8 | 8.8 | 8.4 | 90.7 | 80.3 | 79.7 | 110.8 | 105.5 | 132.3 | 131.3 | 163.3 | 163.3 | 159.1 | 166.6 | 150.7 | 151.2 | 170.9 | 169.8 | 0 | 0 | 0 | 0 |
Net Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 207.928 | 209.557 | 428.139 | 420.441 | 404.526 | 398.565 | 410.995 | 0 | 391.146 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.492 | 0 | 0 | 0 | 100.51 | 0 | 0 | 0 | 24.324 | 0 | 0 | 0 | 59.344 | 0 | 0 | 0 | 26.238 | 31.315 | 31.558 | 0 | 18.798 | 0 | 0 | 0 | 5.415 | 0 | 0 | 0 | 21.807 | 0 | 0 | 0 | 25.016 | 0 | 26 | 26.3 | 23.699 | 10.1 | 14.4 | 20.5 | 23.062 | 24.2 | 43.8 | 48.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 391.146 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -391.146 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 92.9 | 0 | 0 | 0 | 0 | 18.614 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 439.469 | 420.323 | 415.813 | 552.183 | 560.361 | 550.755 | 4,076.21 | 508.233 | 534.12 | 531.869 | 584.327 | 516.351 | 538.9 | 528.9 | 562.4 | 509.376 | 526.5 | 581 | 301.7 | 293.523 | 300.3 | 307.6 | 404.2 | 374.369 | 453.3 | 429.7 | 399.1 | 430.596 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 629.773 | 651.665 | 695.424 | 775.253 | 883.787 | 1,013.89 | 940.524 | 734.599 | 958.247 | 480.81 | 159.622 | 257.56 | 293.955 | 1,268.47 | 718.427 | 409.743 | 541.357 | 360.331 | 217.973 | 361.218 | 432.525 | 338.419 | 363.03 | 433.376 | 694.233 | 358.266 | 120.859 | 183.688 | 57.213 | 260.124 | 305.705 | 104.285 | 35.668 | 20.256 | 152.797 | 187.712 | 98.252 | 595.911 | 310.669 | 447.308 | 477.406 | 815.436 | 796.817 | 428.234 | 535.752 | 829.621 | 620.079 | 139.008 | 160.733 | 144.487 | 145.105 | 558.531 | 615.61 | 569.224 | 815.173 | 856.689 | 670.928 | 584.86 | 493.4 | 680.701 | 807.908 | 775.002 | 1,352.1 | 552.187 | 486.568 | 367.951 | 90.7 | 555.584 | 124.119 | 983.63 | 382.329 | 493.501 | 531.774 | 390.431 | 354.433 | 366.747 | 475.28 | 421.448 | 319.635 | 305.343 | 45.303 | 41.363 | 55.017 | 127.448 | 715.724 | 592.487 | 608.094 | 660.874 | 848.754 | 601.516 | 4,116.68 | 623.938 | 670.034 | 803.378 | 859.008 | 590.274 | 624.9 | 596.9 | 665.4 | 566.016 | 581.5 | 764 | 544.7 | 356.785 | 391.3 | 391.6 | 529.2 | 426.241 | 513.3 | 475.7 | 494.4 | 534.731 | 25.1 | 104.4 | 41.5 | 43.213 | 33.1 | 52.6 | 57.4 | 8.8 | 8.4 | 90.7 | 80.3 | 79.7 | 110.8 | 105.5 | 132.3 | 131.3 | 163.3 | 163.3 | 159.1 | 166.6 | 150.7 | 151.2 | 170.9 | 169.8 | 0 | 0 | 0 | 0 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 457.064 | 449.931 | 377.348 | 372.992 | 406.354 | 380.06 | 337.552 | 272.471 | 228.379 | 249.713 | 201.316 | 188.079 | 176.658 | 153.382 | 161.699 | 141.934 | 184.033 | 191.874 | 213.785 | 285.339 | 253.719 | 234.044 | 279.624 | 264.441 | 221.97 | 282.374 | 205.253 | 230.31 | 261.372 | 228.103 | 275.131 | 219.19 | 174.622 | 145.455 | 135.896 | 104.573 | 72.521 | 60.561 | 37.742 | 52.336 | 46.039 | 74.472 | 64.022 | 0 | 7,330.71 | 7,343.77 | 7,349.11 | 7,379.2 | 7,437.31 | 7,464.02 | 7,493.65 | 7,532.82 | 7,592.06 | 7,618.4 | 7,487.54 | 7,562.03 | 7,633.97 | 7,695.14 | 7,747.58 | 7,821.89 | 7,901.31 | 7,909.45 | 7,921.51 | 9,590.91 | 9,577 | 9,498.03 | 9,571.26 | 9,597.54 | 9,651.02 | 4,572.46 | 4,538.38 | 4,484.83 | 4,357.28 | 4,290.57 | 4,243.67 | 4,246.71 | 4,009.48 | 4,016.97 | 4,033.04 | 4,054.29 | 4,074.02 | 4,083.66 | 4,082.94 | 4,106.3 | 4,124.49 | 4,093.89 | 4,084.1 | 3,762.3 | 3,746.86 | 3,731.69 | 188.72 | 3,704.99 | 3,629.3 | 3,483.18 | 3,441.34 | 3,429.78 | 3,384.5 | 3,352 | 3,243.8 | 2,634.25 | 2,624.3 | 2,461.2 | 2,858.5 | 2,741.92 | 2,547.9 | 2,356.5 | 1,932.2 | 1,923.66 | 1,636.7 | 1,520.2 | 1,390.6 | 1,171.17 | 1,144.7 | 994 | 878.3 | 764.973 | 743.8 | 653.4 | 621.5 | 588.5 | 553.4 | 333.1 | 311 | 311.6 | 247 | 243.2 | 175.6 | 175.4 | 124.2 | 125.5 | 126.8 | 90.1 | 89.9 | 90.5 | 47.4 | 53.2 | 0 | 0 | 0 | 0 |
Goodwill
| 165.843 | 165.843 | 165.843 | 165.843 | 165.843 | 165.843 | 165.843 | 165.843 | 0 | 0 | 0 | 174.6 | 0 | 0 | 174.6 | 174.6 | 0 | 0 | 174.6 | 174.6 | 174.6 | 174.6 | 174.6 | 174.6 | 174.6 | 174.6 | 174.6 | 174.6 | 174.6 | 174.6 | 174.6 | 174.6 | 174.6 | 174.6 | 174.6 | 174.6 | 174.6 | 174.6 | 174.6 | 174.6 | 174.6 | 174.6 | 174.6 | 174.6 | 174.6 | 0.175 | 0.175 | 0.175 | 174.634 | 174.634 | 174.634 | 174.634 | 174.634 | 174.634 | 174.634 | 174.634 | 174.634 | 174.634 | 174.634 | 174.634 | 174.634 | 174.634 | 174.634 | 174.634 | 174.634 | 174.634 | 174.634 | 174.634 | 174.634 | 174.634 | 78.204 | 78.204 | 78.204 | 78.204 | 78.204 | 78.204 | 78.204 | 78.204 | 78.204 | 78.204 | 78.204 | 78.204 | 78.204 | 78.204 | 78.204 | 78.204 | 78.204 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 248.448 | 46.179 | 53.887 | 66.674 | 73.968 | 83.901 | 105.284 | 137.051 | 0 | 0 | 0 | 30.054 | 0 | 0 | 34.84 | 31.336 | 0 | 0 | 35.859 | 35.256 | 34.717 | 32.79 | 36.133 | 40.357 | 31.268 | 32.603 | 34.993 | 38.119 | 37.948 | 38.796 | 37.906 | 36.858 | 38.376 | 41.712 | 46.73 | 54.032 | 55.384 | 50.497 | 57.673 | 72.254 | 42.423 | 30.628 | 32.404 | 34.774 | 35.548 | 212.244 | 211.103 | 209.658 | 36.791 | 33.958 | 35.866 | 42.091 | 45.804 | 50.062 | 37.364 | 38.27 | 39.366 | 40.511 | 49.748 | 52.005 | 55.344 | 61.698 | 71.728 | 173.745 | 222.168 | 260.015 | 329.372 | 414.602 | 257.847 | 0 | 96.43 | 19.877 | 99.732 | 101.383 | 103.034 | 26.481 | 106.336 | 107.987 | 109.638 | 111.289 | 112.94 | 114.591 | 116.242 | 117.893 | 119.544 | 121.195 | 122.846 | 202.701 | 178.033 | 180.361 | 182.689 | 185.017 | 187.342 | 189.67 | 191.998 | 194.326 | 196.7 | 199 | 201.3 | 203.635 | 206 | 208.3 | 210.6 | 212.944 | 215.3 | 217.6 | 219.9 | 222.253 | 224.6 | 226.9 | 229.2 | 231.562 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 414.291 | 212.022 | 219.73 | 232.517 | 239.811 | 249.744 | 271.127 | 302.894 | 258.949 | 265.486 | 205.061 | 204.654 | 204.7 | 206.922 | 209.44 | 205.936 | 211.476 | 210.178 | 210.459 | 209.856 | 209.317 | 207.39 | 210.733 | 214.957 | 205.868 | 207.203 | 209.593 | 212.719 | 212.548 | 213.396 | 212.506 | 211.458 | 212.976 | 216.312 | 221.33 | 228.632 | 229.984 | 225.097 | 232.273 | 246.854 | 217.023 | 205.228 | 207.004 | 209.374 | 210.148 | 212.419 | 211.278 | 209.833 | 211.425 | 208.592 | 210.5 | 216.725 | 220.438 | 224.696 | 211.998 | 212.904 | 214 | 215.145 | 224.382 | 226.639 | 229.978 | 236.332 | 246.362 | 348.379 | 396.802 | 434.649 | 504.006 | 589.236 | 432.481 | 174.634 | 174.634 | 98.081 | 177.936 | 179.587 | 181.238 | 104.685 | 184.54 | 186.191 | 187.842 | 189.493 | 191.144 | 192.795 | 194.446 | 196.097 | 197.748 | 199.399 | 201.05 | 202.701 | 178.033 | 180.361 | 182.689 | 185.017 | 187.342 | 189.67 | 191.998 | 194.326 | 196.7 | 199 | 201.3 | 203.635 | 206 | 208.3 | 210.6 | 212.944 | 215.3 | 217.6 | 219.9 | 222.253 | 224.6 | 226.9 | 229.2 | 231.562 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 278.131 | 276.778 | 285.692 | 275.752 | 252.648 | 845.894 | 850.649 | 828.763 | 779.272 | 767.914 | 771.075 | 773.046 | 769.923 | 753.358 | 763.226 | 767.816 | 771.167 | 778.523 | 784.314 | 783.988 | 619.405 | 762.247 | 746.254 | 724.173 | 726.168 | 715.268 | 698.696 | 689.207 | 697.04 | 696.069 | 812.415 | 809.308 | 806.204 | 808.455 | 792.28 | 813.74 | 837.624 | 854.759 | 858.222 | 856.182 | 766.489 | 717.937 | 717.264 | 735.323 | 716.401 | 703.458 | 723.528 | 714.627 | 716.587 | 733.054 | 617.026 | 601.569 | 607.057 | 586.936 | 601.104 | 612.316 | 613.8 | 562.732 | 545.224 | 544.598 | 600.161 | 616.257 | 625.172 | 306.743 | 317.982 | 321.208 | 301.711 | 301.905 | 301.868 | 303.884 | 305.558 | 328.555 | 333.482 | 329.148 | 331.256 | 341.304 | 335.478 | 335.279 | 335.739 | 336.696 | 335.972 | 334.323 | 331.557 | 329.679 | 327.621 | 323.323 | 321.795 | 479.3 | 464.442 | 459.623 | 455.147 | 448.928 | 465.921 | 459.006 | 475.642 | 457.529 | 0 | 0 | 0 | 450.513 | 0 | 0 | 0 | 225.873 | 0 | 0 | 0 | 350.19 | 0 | 0 | 0 | 416.216 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 17,808.5 | 15,713.6 | 0 | 0 | 0 | 0 | 0 | 15,034.5 | 12,858 | 12,542.3 | 10,358.3 | 10,220.5 | 9,770.66 | 9,816.49 | 9,797.83 | 9,665.67 | 9,534.48 | 9,406.61 | 9,281.88 | 9,156.77 | 9,094.63 | 9,020.95 | 8,955.4 | 8,965.66 | 8,784.08 | 8,677.27 | 8,724.44 | 8,692.27 | 8,519.36 | 8,506.24 | 8,367.77 | 8,338.52 | 8,325.76 | 8,351.52 | 8,345.5 | 8,380.71 | 8,280.07 | 8,106.48 | 8,147.19 | 8,187.44 | 7,528.65 | 7,192.65 | 7,228.32 | 0 | 399.794 | 0 | 414.833 | 402.693 | 466.349 | 630.606 | 97.466 | 495.229 | 0 | 477.031 | 527.243 | 0 | 571.783 | 550.499 | 517.497 | 552.361 | 0 | 618.724 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 287.967 | 256.294 | 15,929.6 | 15,895.8 | 15,668.3 | 15,373.3 | 15,298.9 | 207.656 | 201.812 | 184.167 | 286.313 | 172.715 | 169.248 | 159.43 | 175.298 | 174.344 | 171.345 | 165.772 | 166.6 | 131.097 | 138.343 | 129.917 | 130.481 | 130.287 | 133.377 | 125.348 | 125.066 | 122.148 | 118.236 | 93.208 | 90.821 | 95.468 | 99.586 | 92.763 | 124.212 | 103.304 | 106.013 | 103.647 | 96.49 | 86.144 | 114.33 | 88.875 | 88.127 | 7,420.47 | 95.319 | 89.674 | 87.485 | 87.204 | 93.136 | 91.578 | 871.777 | 90.463 | 616.245 | 93.23 | 101.414 | 561.703 | 104.892 | 95.459 | 98.412 | 109.857 | 655.886 | 96.98 | -8,793.04 | -10,246 | -10,291.8 | -10,253.9 | -10,377 | -10,488.7 | -10,385.4 | -5,050.98 | -5,018.58 | -4,911.46 | -4,868.7 | -4,799.3 | -4,756.16 | -4,692.7 | -4,529.5 | -4,538.44 | -4,556.62 | -4,580.48 | -4,601.13 | -4,610.78 | -4,608.94 | -4,632.08 | -327.621 | -323.323 | -321.795 | -479.3 | -464.442 | -459.623 | -455.147 | -448.928 | -465.921 | -459.006 | -475.642 | -457.529 | 0 | 0 | 0 | -450.513 | 0 | 0 | 0 | -225.873 | 0 | 0 | 0 | -350.19 | 0 | 0 | 0 | -416.216 | -1,144.7 | -994 | -878.3 | -764.973 | -743.8 | -653.4 | -621.5 | -588.5 | -553.4 | -333.1 | -311 | -311.6 | -247 | -243.2 | -175.6 | -175.4 | -124.2 | -125.5 | -126.8 | -90.1 | -89.9 | -90.5 | -47.4 | -53.2 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 19,246 | 16,908.7 | 16,812.4 | 16,777.1 | 16,567.1 | 16,849 | 16,758.3 | 16,646.3 | 14,326.4 | 14,009.6 | 11,822.1 | 11,559 | 11,091.2 | 11,089.6 | 11,107.5 | 10,955.7 | 10,872.5 | 10,753 | 10,657 | 10,567.1 | 10,315.4 | 10,354.5 | 10,322.5 | 10,299.5 | 10,071.5 | 10,007.5 | 9,963.05 | 9,946.65 | 9,808.56 | 9,737.01 | 9,758.64 | 9,673.95 | 9,619.15 | 9,614.5 | 9,619.22 | 9,630.96 | 9,526.22 | 9,350.55 | 9,371.91 | 9,428.96 | 8,672.53 | 8,279.16 | 8,304.73 | 8,365.17 | 8,752.37 | 8,349.33 | 8,786.23 | 8,793.55 | 8,924.81 | 9,127.85 | 9,290.42 | 8,936.8 | 9,035.8 | 9,000.29 | 8,929.3 | 8,948.96 | 9,138.45 | 9,118.98 | 9,133.1 | 9,255.34 | 9,387.33 | 9,477.74 | 8,793.04 | 10,246 | 10,291.8 | 10,253.9 | 10,377 | 10,488.7 | 10,385.4 | 5,050.98 | 5,018.58 | 4,911.46 | 4,868.7 | 4,799.3 | 4,756.16 | 4,692.7 | 4,529.5 | 4,538.44 | 4,556.62 | 4,580.48 | 4,601.13 | 4,610.78 | 4,608.94 | 4,632.08 | 4,322.24 | 4,293.29 | 4,285.15 | 3,965 | 3,924.89 | 3,912.05 | 371.409 | 3,890 | 3,816.64 | 3,672.85 | 3,633.34 | 3,624.11 | 3,581.2 | 3,551 | 3,445.1 | 2,837.89 | 2,830.3 | 2,669.5 | 3,069.1 | 2,954.86 | 2,763.2 | 2,574.1 | 2,152.1 | 2,145.91 | 1,861.3 | 1,747.1 | 1,619.8 | 1,402.73 | 1,144.7 | 994 | 878.3 | 764.973 | 743.8 | 653.4 | 621.5 | 588.5 | 553.4 | 333.1 | 311 | 311.6 | 247 | 243.2 | 175.6 | 175.4 | 124.2 | 125.5 | 126.8 | 90.1 | 89.9 | 90.5 | 47.4 | 53.2 | 0 | 0 | 0 | 0 |
Total Assets
| 19,875.7 | 17,560.3 | 17,507.8 | 17,552.3 | 17,450.9 | 17,862.9 | 17,698.8 | 17,380.9 | 15,284.7 | 14,490.4 | 11,981.7 | 11,816.5 | 11,385.1 | 12,358.1 | 11,825.9 | 11,365.4 | 11,413.9 | 11,113.3 | 10,875 | 10,928.3 | 10,747.9 | 10,693 | 10,685.5 | 10,732.9 | 10,765.7 | 10,365.7 | 10,083.9 | 10,130.3 | 9,865.77 | 9,997.14 | 10,064.3 | 9,778.23 | 9,654.82 | 9,634.76 | 9,772.02 | 9,818.68 | 9,624.47 | 9,946.46 | 9,682.58 | 9,876.27 | 9,149.94 | 9,094.6 | 9,101.55 | 8,793.4 | 9,288.12 | 9,178.95 | 9,406.31 | 8,932.56 | 9,085.54 | 9,272.34 | 9,435.52 | 9,495.33 | 9,651.41 | 9,569.51 | 9,744.47 | 9,805.64 | 9,809.38 | 9,703.84 | 9,626.5 | 9,936.04 | 10,195.2 | 10,252.7 | 10,247.8 | 10,643.1 | 10,629.6 | 10,477.1 | 10,619.1 | 11,198.5 | 10,854.9 | 6,100.14 | 5,470.6 | 5,552.49 | 5,471.63 | 5,256.64 | 5,178.37 | 5,204.79 | 5,077.91 | 5,041.87 | 4,960.38 | 4,968.07 | 4,742.25 | 4,740.08 | 4,765.19 | 4,843.66 | 5,037.96 | 4,885.78 | 4,893.25 | 4,625.88 | 4,773.65 | 4,513.56 | 4,488.09 | 4,513.94 | 4,486.68 | 4,476.23 | 4,492.35 | 4,214.38 | 4,206.1 | 4,147.9 | 4,110.5 | 3,403.9 | 3,411.8 | 3,433.5 | 3,613.8 | 3,311.65 | 3,154.5 | 2,965.7 | 2,681.3 | 2,572.15 | 2,374.6 | 2,222.8 | 2,114.2 | 1,937.46 | 1,190.1 | 1,116.9 | 932.3 | 820.309 | 799.2 | 722.7 | 703.4 | 666.1 | 631.2 | 471.2 | 451.5 | 401.7 | 373.1 | 363.1 | 321.5 | 320.5 | 301.3 | 302.5 | 299.9 | 270.8 | 255.1 | 256.5 | 233 | 240.9 | 255.6 | 244.3 | 245.1 | 193.9 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11 | 0 | 0 | 0 | 0 | 0 | 50.1 | 0 | 0 | 0 | 133 | 0 | 368.728 | 372.979 | 398.314 | 418.851 | 449.519 | 461.882 | 0 | 589.518 | 0 | 516.132 | 518.889 | 521.662 | 524.44 | 527.235 | 0 | 646.059 | 690.339 | 0 | 0 | 0 | 70 | 132 | 0 | 0 | 0 | 0 | 113.95 | 0 | 0 | 0 | 129.519 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 161.386 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0 | 0 | 0 | 514.68 | 589.712 | 473.599 | 453.971 | 482.091 | 474.198 | 406.642 | 368.309 | 394.655 | 433.524 | 394.986 | 357.045 | 383.284 | 444.962 | 410.671 | 374.245 | 371.259 | 409.973 | 351.336 | 326.819 | 337.201 | 380.42 | 322.923 | 294.542 | 297.935 | 345.734 | 305.769 | 275.17 | 261.578 | 295.482 | 270.414 | 264.439 | 247.141 | 260.461 | 237.985 | 222.608 | 218.358 | 243.033 | 218.703 | 205.129 | 201.711 | 242.706 | 642.45 | 689.4 | 210.966 | 244.462 | 227.869 | 210.769 | 205.769 | 243.629 | 231.759 | 201.416 | 212.253 | 236.461 | 219.697 | 210.573 | 212.353 | 255.337 | 223.197 | 0 | 0 | 0 | -70 | -132 | 0 | 0 | 0 | 0 | -113.95 | 0 | 0 | 0 | -129.519 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 578 | 555 | 568 | 572 | 620 | 636 | 632 | 634 | 635 | 406.614 | 568 | 358 | 236 | 246 | 246 | 204 | 228 | 217 | 434 | 366 | 263 | 221 | 150 | 159 | 159 | 168 | 164 | 145 | 156 | 166 | 184 | 181 | 200 | 187 | 202 | 242 | 212 | 108 | 92 | 217 | 103 | 102 | 73 | 126 | 53 | 53 | 56 | 80 | 89 | 95 | 72 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 644.236 | 507.588 | 470.395 | 514.68 | 589.712 | 473.599 | 453.971 | 482.091 | 474.198 | 406.642 | 368.309 | 394.655 | 433.524 | 394.986 | 357.045 | 383.284 | 444.962 | 410.671 | 374.245 | 371.259 | 409.973 | 351.336 | 326.819 | 337.201 | 380.42 | 322.923 | 294.542 | 297.935 | 345.734 | 305.769 | 275.17 | 261.578 | 295.482 | 281.414 | 264.439 | 247.141 | 260.461 | 237.985 | 222.608 | 268.458 | 243.033 | 218.703 | 205.129 | 334.711 | 242.706 | 1,011.18 | 1,062.38 | 609.28 | 663.313 | 677.388 | 672.651 | 205.769 | 833.147 | 231.759 | 717.548 | 731.142 | 758.123 | 744.137 | 737.808 | 212.353 | 901.396 | 913.536 | 0 | 0 | 0 | 70 | 132 | 0 | 0 | 0 | 0 | 113.95 | 0 | 0 | 0 | 129.519 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 578 | 555 | 568 | 572 | 620 | 636 | 632 | 634 | 635 | 568 | 568 | 358 | 236 | 246 | 246 | 204 | 228 | 217 | 434 | 366 | 263 | 221 | 150 | 159 | 159 | 168 | 164 | 145 | 156 | 166 | 184 | 181 | 200 | 187 | 202 | 242 | 212 | 108 | 92 | 217 | 103 | 102 | 73 | 126 | 53 | 53 | 56 | 80 | 89 | 95 | 72 | 0 | 0 | 0 | 0 | 0 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 9,029.62 | 6,894.17 | 6,899.33 | 6,870.83 | 6,740.45 | 7,340.9 | 7,441.72 | 7,475.28 | 5,773.19 | 4,995.62 | 2,996.11 | 2,544.99 | 2,499.57 | 2,457.87 | 2,438.67 | 1,902.49 | 1,892.44 | 1,908.11 | 1,406.15 | 1,412.28 | 1,417.94 | 1,420.83 | 1,442.91 | 1,431.32 | 1,425.85 | 420.778 | 395.862 | 390.749 | 430.892 | 436.835 | 336.664 | 319.016 | 55.725 | 47.683 | 58.657 | 64.364 | 71.632 | 396.987 | 460.15 | 788.953 | 100.118 | 111.688 | 142.419 | 335.828 | 347.943 | 368.728 | 372.979 | 398.314 | 418.851 | 449.519 | 461.882 | 568.417 | 589.518 | 593.275 | 516.132 | 518.889 | 0 | 0 | 0 | 643.811 | 0 | 0 | 682.916 | 1,069.93 | 1,041.9 | 1,018.37 | 1,069.36 | 1,503.54 | 1,463.75 | 140.837 | 141.94 | 35.697 | 150.714 | 151.757 | 152.735 | 16.095 | 35.26 | 35.297 | 49.313 | 76.03 | 82.302 | 106.94 | 114.111 | 115.867 | 121.582 | 122.399 | 128.076 | 168.552 | 149.058 | 149.796 | 155.263 | 156.003 | 160.723 | 161.386 | 166.741 | 167.338 | 172 | 172.6 | 180.8 | 81.426 | 85.6 | 86.3 | 108 | 103.558 | 100.3 | 104.1 | 107.9 | 108.443 | 112.6 | 121.1 | 120.8 | 158.052 | 110.7 | 58.5 | 87.1 | 77.235 | 46.4 | 49.7 | 46.5 | 84.1 | 49 | 70.1 | 50.3 | 53.7 | 88.9 | 86.3 | 87.2 | 85.2 | 83.1 | 84.3 | 86 | 77.7 | 69.9 | 73.1 | 69 | 80 | 3.6 | 8.4 | 14.6 | 15 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 325 | 0 | 300 | 0 | 495 | 0 | 0 | 287.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 460 | 0 | 0 | 0 | 487.5 | 375 | 0 | 125 | 0 | 145 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 367.325 | 415.625 | 476.634 | 0 | 0 | 0 | 0 | 0 | -576.391 | 13.151 | -297.66 | 0 | 0 | 12.872 | 12.798 | 0 | 0 | 0 | -682.916 | -1,069.93 | -1,041.9 | -1,018.37 | -1,069.36 | -1,503.54 | -1,463.75 | -140.837 | -141.94 | -35.697 | -150.714 | -151.757 | -152.735 | -16.095 | -35.26 | -35.297 | -49.313 | -76.03 | -82.302 | -106.94 | -114.111 | -115.867 | 150.418 | -0.399 | -0.076 | -24.552 | -0.058 | 0.204 | -0.263 | -0.003 | 0.277 | -0.386 | 0.259 | -0.338 | 0 | 0.4 | 0.2 | -0.426 | 0.4 | -0.3 | 0 | -6.558 | -0.3 | -0.1 | 0.1 | -0.443 | 0.4 | -5.1 | 0.2 | -0.052 | 0.3 | -0.5 | -35.1 | -25.235 | -0.4 | 0.3 | 0.5 | -36.1 | -3 | -19.1 | -0.3 | 13.3 | -28.9 | -26.3 | -26.2 | -24.2 | -23.1 | -23.3 | -24 | -14.7 | 0 | 0 | 0 | -80 | -3.6 | -8.4 | -14.6 | -15 |
Total Non-Current Liabilities
| 9,029.62 | 6,894.17 | 6,899.33 | 6,870.83 | 6,740.45 | 7,340.9 | 7,441.72 | 7,475.28 | 5,773.19 | 5,320.62 | 2,996.11 | 2,844.99 | 2,499.57 | 2,952.87 | 2,438.67 | 1,902.49 | 2,179.94 | 1,908.11 | 1,406.15 | 1,412.28 | 1,417.94 | 1,420.83 | 1,442.91 | 1,431.32 | 1,425.85 | 880.778 | 395.862 | 390.749 | 430.892 | 924.335 | 711.664 | 319.016 | 180.725 | 47.683 | 203.657 | 64.364 | 71.632 | 396.987 | 460.15 | 788.953 | 100.118 | 111.688 | 142.419 | 335.828 | 715.268 | 784.353 | 849.613 | 398.314 | 418.851 | 449.519 | 461.882 | 568.417 | 13.127 | 606.426 | 218.472 | 518.889 | 0 | 12.872 | 12.798 | 643.811 | 0 | 0 | 889.523 | 1,373.29 | 1,364.99 | 1,018.37 | 1,069.36 | 2,484.4 | 1,951.67 | 312.61 | 295.099 | 35.697 | 377.628 | 303.92 | 349.684 | 16.095 | 196.819 | 192.179 | 183.813 | 322.133 | 234.024 | 244.326 | 243.622 | 245.194 | 272 | 122 | 128 | 144 | 149 | 150 | 155 | 156 | 161 | 161 | 167 | 167 | 172 | 173 | 181 | 81 | 86 | 86 | 108 | 97 | 100 | 104 | 108 | 108 | 113 | 116 | 121 | 158 | 111 | 58 | 52 | 52 | 46 | 50 | 47 | 48 | 46 | 51 | 50 | 67 | 60 | 60 | 61 | 61 | 60 | 61 | 62 | 63 | 69.9 | 73.1 | 69 | 80 | 3.6 | 8.4 | 14.6 | 15 |
Total Liabilities
| 9,673.86 | 7,401.75 | 7,369.73 | 7,385.51 | 7,330.16 | 7,814.5 | 7,895.69 | 7,957.37 | 6,247.39 | 5,727.26 | 3,364.42 | 3,239.65 | 2,933.09 | 3,347.86 | 2,795.71 | 2,285.78 | 2,624.9 | 2,318.78 | 1,780.4 | 1,783.54 | 1,827.92 | 1,772.17 | 1,769.73 | 1,768.52 | 1,806.27 | 1,203.7 | 690.404 | 688.684 | 776.626 | 1,230.1 | 986.834 | 580.594 | 476.207 | 329.097 | 468.096 | 311.505 | 332.093 | 634.972 | 682.758 | 1,057.41 | 343.151 | 330.391 | 347.548 | 670.539 | 957.974 | 1,011.18 | 1,062.38 | 609.28 | 663.313 | 677.388 | 672.651 | 774.186 | 846.274 | 838.185 | 936.02 | 731.142 | 758.123 | 757.009 | 750.606 | 856.164 | 901.396 | 913.536 | 889.523 | 1,373.29 | 1,364.99 | 1,415.35 | 1,497.74 | 2,484.4 | 1,951.67 | 312.61 | 295.099 | 481.507 | 377.628 | 303.92 | 349.684 | 345.92 | 196.819 | 192.179 | 183.813 | 322.133 | 234.024 | 244.326 | 243.622 | 245.194 | 408.128 | 221.774 | 227.529 | 261.695 | 266.057 | 258.548 | 258.048 | 256.906 | 267.097 | 248.498 | 250.876 | 338.685 | 271.6 | 267.8 | 269.8 | 145.239 | 163 | 148.5 | 176.5 | 174.206 | 172 | 157.7 | 147.9 | 149.91 | 150 | 157.8 | 157 | 190.585 | 133.4 | 92.7 | 102 | 91.296 | 82.4 | 62 | 57 | 96.3 | 62.4 | 77.8 | 57.6 | 61.4 | 96.3 | 92.5 | 91.6 | 89.9 | 89 | 90.2 | 91.4 | 81.9 | 74.6 | 77.3 | 72.2 | 80 | 3.6 | 8.4 | 14.6 | 15 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 4,350 | 4,350 | 4,350 | 4,350 | 4,350 | 4,350 | 4,350 | 4,100 | 4,015 | 3,871.25 | 3,792.5 | 3,792.5 | 3,640 | 4,135 | 4,065 | 4,065 | 3,766.25 | 3,737.5 | 4,025 | 4,025 | 4,025 | 4,025 | 4,025 | 4,025 | 4,025 | 4,187.5 | 4,367.5 | 4,367.5 | 4,017.5 | 3,692.5 | 3,980 | 4,055 | 4,055 | 4,180 | 4,180 | 4,325 | 4,135 | 4,135 | 3,797.5 | 3,562.5 | 3,562.5 | 3,562.5 | 3,562.5 | 2,837.5 | 3,200 | 3,072.32 | 3,200.45 | 3,111.27 | 3,216.27 | 3,253.53 | 3,396.03 | 3,396.03 | 3,379.78 | 3,389.78 | 3,399.78 | 3,399.78 | 3,399.78 | 3,399.78 | 3,399.78 | 3,424.33 | 3,527.5 | 3,527.5 | 3,527.5 | 3,527.5 | 3,527.5 | 3,355 | 3,355 | 2,855 | 2,927.15 | 3,120.9 | 2,603.4 | 2,498.4 | 2,520.9 | 2,320.9 | 2,179.65 | 2,102.15 | 2,157.02 | 2,128.27 | 2,019.53 | 1,867.03 | 1,729.53 | 1,729.53 | 1,759.53 | 1,817.03 | 1,817.03 | 1,840.15 | 1,840.15 | 1,540.15 | 1,665.15 | 1,327.65 | 1,327.65 | 1,155.15 | 1,155.15 | 1,155.15 | 1,155.15 | 1,155.15 | 0 | 0 | 0 | 868.9 | 0 | 0 | 0 | 922.208 | 0 | 0 | 0 | 833.829 | 0 | 0 | 0 | 536.12 | 0 | 0 | 0 | 165.275 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 17.55 | 17.549 | 17.547 | 17.527 | 17.534 | 17.524 | 17.521 | 17.513 | 17.505 | 17.486 | 17.465 | 17.458 | 17.451 | 17.45 | 17.448 | 17.442 | 17.438 | 17.429 | 17.422 | 17.413 | 17.406 | 17.394 | 17.393 | 17.385 | 17.374 | 17.37 | 17.354 | 17.329 | 17.314 | 17.31 | 17.309 | 17.293 | 17.286 | 17.267 | 17.26 | 17.245 | 17.242 | 17.234 | 17.224 | 17.178 | 17.176 | 17.171 | 17.154 | 17.139 | 17.064 | 17.054 | 17.045 | 17.024 | 17.003 | 16.952 | 16.949 | 16.927 | 16.919 | 16.897 | 16.867 | 16.842 | 16.84 | 16.837 | 16.835 | 16.829 | 16.824 | 16.807 | 16.8 | 16.943 | 16.941 | 16.937 | 16.931 | 16.915 | 16.899 | 12.821 | 12.816 | 12.809 | 12.803 | 12.798 | 12.797 | 12.853 | 12.832 | 12.773 | 12.771 | 12.699 | 12.597 | 12.511 | 12.413 | 12.399 | 12.392 | 12.311 | 12.225 | 12.196 | 12.042 | 12.026 | 12.277 | 13.07 | 13.129 | 13.115 | 13.243 | 13.371 | 0 | 0 | 0 | 12.298 | 0 | 0 | 0 | 11.211 | 0 | 0 | 0 | 9.537 | 0 | 0 | 0 | 7.852 | 0 | 0 | 0 | 2.883 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| -130.581 | -167.404 | -168.952 | -110.231 | -122.631 | -182.213 | -436.101 | -550.416 | -771.114 | -863.742 | -877.931 | -914.791 | -867.95 | -789.089 | -701.226 | -665.575 | -650.222 | -648.391 | -615.329 | -577.36 | -760.284 | -735.065 | -735.806 | -675.711 | -662.36 | -609.424 | -553.473 | -487.581 | -494.325 | -491.912 | -476.861 | -434.61 | -444.395 | -428.27 | -398.905 | -374.823 | -417.663 | -408.375 | -385.512 | -318.482 | -321.89 | -338.785 | -331.984 | -279.474 | -312.69 | -339.02 | -296.969 | -259.578 | -265.226 | -237.689 | -223.96 | -236.41 | -226.343 | -272.485 | -202.998 | -153.759 | -177.603 | -258.732 | -301.582 | 4,896 | 4,744.31 | 4,606.98 | -131.484 | -485.354 | -502.572 | -504.645 | -434.053 | -344.706 | -189.217 | -120.091 | -126.924 | -124.871 | -131.778 | -146.883 | -150.053 | -142.604 | 2,625.6 | 2,528.09 | 2,435.73 | -98.557 | 2,280.69 | 2,190.94 | 2,106.65 | -41.649 | 1,962.79 | 1,879.44 | 1,798.72 | 31.339 | 1,627.07 | 1,543.47 | 1,461.7 | 1,387.06 | 1,312.49 | 1,236.84 | 1,162.53 | 57.386 | 0 | -844.5 | -792.3 | 59.677 | 11.8 | 11.8 | 11.8 | 575.069 | 9.6 | 4 | -2.1 | 396.42 | 1.6 | -317.7 | -283.3 | 242.871 | -228.8 | 202.2 | 185.7 | -10.233 | 160.3 | -161.9 | -153.2 | -144.6 | -137.2 | -130.1 | -16.4 | -119 | -114.6 | -111.1 | -17.7 | -104.7 | -17.5 | -17.6 | -17.5 | -17.4 | -17.7 | -18.5 | -18.7 | -21.8 | 0 | -13.8 | 30.1 | 18.1 |
Accumulated Other Comprehensive Income/Loss
| -81.104 | -75.146 | -76.448 | -80.317 | -96.47 | -79.217 | -60.382 | -53.587 | -52.98 | -46.082 | -49.341 | -43.401 | -62.344 | -73.136 | -78.005 | -64.89 | -78.513 | -67.549 | -65.971 | -64.06 | -84.339 | -84.601 | -70.851 | -75.064 | -74.873 | -82.143 | -92.225 | -95.106 | -83.667 | -78.991 | -67.773 | -68.548 | -67.437 | -61.523 | -78.572 | -48.156 | -27.895 | -4.568 | -0.015 | -0.5 | -4.481 | -22.522 | -20.889 | -1.005 | -15.371 | -27.433 | -11.95 | -23.014 | -15.218 | 1.666 | -0.678 | -15.773 | -11.88 | -35.251 | -24.779 | -15.002 | -12.275 | -18.09 | -42.134 | -31.931 | 3.929 | 36.517 | 37.462 | 50.065 | 63.685 | 35.673 | 29.74 | 19.329 | -11.269 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -945.303 | -903.452 | -860.665 | -819.932 | -780.089 | -741.418 | -703.973 | -668.018 | -632.074 | -597.875 | -565.714 | -533.412 | 0 | 0 | 0 | -411.176 | 0 | 0 | 0 | -378.248 | 0 | 0 | 0 | -297.655 | 0 | 0 | 0 | -241.966 | 0 | 0 | 0 | -202.745 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 5,951.79 | 5,940.94 | 5,923.56 | 5,896.42 | 5,878.74 | 5,848.63 | 5,827.67 | 5,821.67 | 5,808.94 | 5,764.67 | 5,715.25 | 5,707.1 | 5,706.97 | 5,702.47 | 5,709.86 | 5,710.93 | 5,719.18 | 5,729.94 | 5,708.7 | 5,718.48 | 5,697.31 | 5,673.08 | 5,655.27 | 5,648.4 | 5,631.05 | 5,625.78 | 5,624.36 | 5,609.77 | 5,602.83 | 5,598.85 | 5,596.09 | 5,601.51 | 5,591.66 | 5,571.9 | 5,558.11 | 5,561.53 | 5,559.75 | 5,545.95 | 5,544.2 | 5,531.03 | 5,525.64 | 5,517.74 | 5,498.78 | 5,519.6 | 5,411.62 | 5,414.68 | 5,413.15 | 5,442.51 | 5,432.93 | 5,518.74 | 5,529.23 | 5,515.83 | 5,513.6 | 5,499.45 | 5,487.16 | 5,680.55 | 5,677.37 | 5,673.2 | 5,669.8 | 410.236 | 636.829 | 788.028 | 5,545.25 | 5,653.98 | 5,652.3 | 5,655.67 | 5,651.68 | 5,661.51 | 5,659.92 | 2,415.67 | 2,428.42 | 2,430.67 | 2,435.07 | 2,440.15 | 2,444.83 | 2,457.57 | -318.132 | -225.837 | -115.984 | 2,438.63 | 57.147 | 132.526 | 204.587 | 2,371.19 | 1,341.07 | 1,379.9 | 1,407.21 | 3,145.83 | 1,480.31 | 1,585.62 | 1,603.57 | 1,836.85 | 1,842.48 | 1,940.25 | 1,991.92 | 2,996.6 | 3,798.1 | 4,573.4 | 4,476.1 | 2,589.64 | 3,086.5 | 3,119.1 | 3,060.3 | 1,718.72 | 2,782.2 | 2,637 | 2,425 | 1,363.31 | 2,101.4 | 2,256.8 | 2,113 | 1,089.63 | 1,151.7 | 690.5 | 510.7 | 632.606 | 393 | 647.3 | 607.9 | 520.7 | 509.9 | 442.1 | 325.7 | 372.7 | 324.6 | 312.3 | 205.6 | 292.8 | 205.7 | 205.7 | 199.7 | 193 | 183.3 | 179.5 | 179.5 | 179.5 | 0 | 178.4 | 128.6 | 114.1 |
Total Shareholders Equity
| 10,107.7 | 10,065.9 | 10,045.7 | 10,073.4 | 10,027.2 | 9,954.73 | 9,698.71 | 9,335.18 | 9,017.35 | 8,743.58 | 8,597.95 | 8,558.87 | 8,434.13 | 8,992.69 | 9,013.08 | 9,062.91 | 8,774.13 | 8,768.93 | 9,069.82 | 9,119.48 | 8,895.09 | 8,895.81 | 8,891 | 8,940.01 | 8,936.19 | 9,139.09 | 9,363.51 | 9,411.91 | 9,059.66 | 8,737.75 | 9,048.77 | 9,170.64 | 9,152.12 | 9,279.37 | 9,277.89 | 9,480.8 | 9,266.43 | 9,285.24 | 8,973.4 | 8,791.73 | 8,778.94 | 8,736.11 | 8,725.56 | 8,093.76 | 8,300.63 | 8,137.61 | 8,321.73 | 8,288.21 | 8,385.76 | 8,553.19 | 8,717.57 | 8,676.6 | 8,672.08 | 8,598.39 | 8,676.02 | 8,928.41 | 8,904.11 | 8,812.99 | 8,742.69 | 8,715.46 | 8,929.39 | 8,975.83 | 8,995.53 | 8,763.13 | 8,757.86 | 8,558.63 | 8,619.29 | 8,208.04 | 8,403.49 | 5,429.3 | 4,917.72 | 4,817.01 | 4,836.99 | 4,626.97 | 4,487.23 | 4,429.97 | 4,477.33 | 4,443.3 | 4,352.04 | 4,219.8 | 4,079.96 | 4,065.5 | 4,083.17 | 4,158.97 | 4,187.98 | 4,208.35 | 4,197.64 | 3,909.58 | 4,004.49 | 3,727.35 | 3,701.22 | 3,724.12 | 3,691.18 | 3,747.48 | 3,757.13 | 3,689.1 | 3,798.1 | 3,728.9 | 3,683.8 | 3,119.34 | 3,098.3 | 3,130.9 | 3,072.1 | 2,848.96 | 2,791.8 | 2,641 | 2,422.9 | 2,305.44 | 2,103 | 1,939.1 | 1,829.7 | 1,634.5 | 922.9 | 892.7 | 696.4 | 587.786 | 553.3 | 485.4 | 454.7 | 376.1 | 372.7 | 312 | 309.3 | 253.7 | 210 | 201.2 | 187.9 | 188.1 | 188.2 | 188.1 | 182.2 | 175.6 | 165.6 | 161 | 160.8 | 157.7 | 161.9 | 164.6 | 158.7 | 132.2 |
Total Equity
| 10,201.9 | 10,065.9 | 10,045.7 | 10,073.4 | 10,027.2 | 9,954.73 | 9,698.71 | 9,335.18 | 9,017.35 | 8,743.58 | 8,597.95 | 8,558.87 | 8,434.13 | 8,992.69 | 9,013.08 | 9,062.91 | 8,774.13 | 8,768.93 | 9,069.82 | 9,119.48 | 8,895.09 | 8,895.81 | 8,891 | 8,940.01 | 8,936.19 | 9,139.09 | 9,363.51 | 9,411.91 | 9,059.66 | 8,737.75 | 9,048.77 | 9,170.64 | 9,152.12 | 9,279.37 | 9,277.89 | 9,480.8 | 9,266.43 | 9,285.24 | 8,973.4 | 8,791.73 | 8,778.94 | 8,736.11 | 8,725.56 | 8,093.76 | 8,300.63 | 8,137.61 | 8,321.73 | 8,288.21 | 8,385.76 | 8,553.19 | 8,717.57 | 8,676.6 | 8,672.08 | 8,598.39 | 8,676.02 | 8,928.41 | 8,904.11 | 8,812.99 | 8,742.69 | 8,715.46 | 8,929.39 | 8,975.83 | 8,995.53 | 8,763.13 | 8,757.86 | 8,558.63 | 8,619.29 | 8,208.04 | 8,403.49 | 5,429.3 | 4,917.72 | 4,817.01 | 4,836.99 | 4,626.97 | 4,487.23 | 4,429.97 | 4,477.33 | 4,443.3 | 4,352.04 | 4,219.8 | 4,079.96 | 4,065.5 | 4,083.17 | 4,158.97 | 4,187.98 | 4,208.35 | 4,197.64 | 3,909.58 | 4,004.49 | 3,727.35 | 3,701.22 | 3,724.12 | 3,691.18 | 3,747.48 | 3,757.13 | 3,689.1 | 3,798.1 | 3,728.9 | 3,683.8 | 3,119.34 | 3,098.3 | 3,130.9 | 3,072.1 | 2,848.96 | 2,791.8 | 2,641 | 2,422.9 | 2,305.44 | 2,103 | 1,939.1 | 1,829.7 | 1,634.5 | 922.9 | 892.7 | 696.4 | 587.786 | 553.3 | 485.4 | 454.7 | 376.1 | 372.7 | 312 | 309.3 | 253.7 | 210 | 201.2 | 187.9 | 188.1 | 188.2 | 188.1 | 182.2 | 175.6 | 165.6 | 161 | 160.8 | 157.7 | 161.9 | 164.6 | 158.7 | 132.2 |
Total Liabilities & Shareholders Equity
| 9,673.86 | 17,560.3 | 17,507.8 | 17,552.3 | 17,450.9 | 17,862.9 | 17,698.8 | 17,380.9 | 15,284.7 | 14,490.4 | 11,981.7 | 11,816.5 | 11,385.1 | 12,358.1 | 11,825.9 | 11,365.4 | 11,413.9 | 11,113.3 | 10,875 | 10,928.3 | 10,747.9 | 10,693 | 10,685.5 | 10,732.9 | 10,765.7 | 10,365.7 | 10,083.9 | 10,130.3 | 9,865.77 | 9,997.14 | 10,064.3 | 9,778.23 | 9,654.82 | 9,634.76 | 9,772.02 | 9,818.68 | 9,624.47 | 9,946.46 | 9,682.58 | 9,876.27 | 9,149.94 | 9,094.6 | 9,101.55 | 8,793.4 | 9,288.12 | 9,178.95 | 9,406.31 | 8,932.56 | 9,085.54 | 9,272.34 | 9,435.52 | 9,495.33 | 9,651.41 | 9,569.51 | 9,744.47 | 9,805.64 | 9,809.38 | 9,703.84 | 9,626.5 | 9,936.04 | 10,195.2 | 10,252.7 | 10,247.8 | 10,643.1 | 10,629.6 | 10,477.1 | 10,619.1 | 11,198.5 | 10,854.9 | 6,100.14 | 5,470.6 | 5,552.49 | 5,471.63 | 5,256.64 | 5,178.37 | 5,204.79 | 5,077.91 | 5,041.87 | 4,960.38 | 4,968.07 | 4,742.25 | 4,740.08 | 4,765.19 | 4,843.66 | 5,037.96 | 4,885.78 | 4,893.25 | 4,625.88 | 4,773.65 | 4,513.56 | 4,488.09 | 4,513.94 | 4,486.68 | 4,476.23 | 4,492.35 | 4,214.38 | 4,206.1 | 4,147.9 | 4,110.5 | 3,403.9 | 3,411.8 | 3,433.5 | 3,613.8 | 3,311.65 | 3,154.5 | 2,965.7 | 2,681.3 | 2,572.15 | 2,374.6 | 2,222.8 | 2,114.2 | 1,937.46 | 1,190.1 | 1,116.9 | 932.3 | 820.309 | 799.2 | 722.7 | 703.4 | 666.1 | 631.2 | 471.2 | 451.5 | 401.7 | 373.1 | 363.1 | 321.5 | 320.5 | 301.3 | 302.5 | 299.9 | 270.8 | 255.1 | 256.5 | 233 | 240.9 | 255.6 | 244.3 | 245.1 | 193.9 |