Tian An Australia Limited
ASX:TIA.AX
0.19 (AUD) • At close January 24, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-06-30 | 2015-06-30 | 2014-06-30 | 2013-06-30 | 2012-06-30 | 2011-06-30 | 2010-06-30 | 2009-06-30 | 2008-06-30 | 2007-06-30 | 2006-06-30 | 2005-06-30 | 2004-06-30 | 2003-06-30 | 2002-06-30 | 2001-06-30 | 2000-06-30 | 1999-06-30 | 1997-06-30 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||
Cash & Cash Equivalents
| 2.703 | 9.401 | 2.727 | 1.89 | 4.324 | 24.054 | 22.315 | 4.47 | 2.321 | 0 | 0.651 | 8.189 | 47.49 | 2.562 | 1.789 | 1.911 | 33.458 | 6.832 | 7.175 | 9.803 | 2.084 | 1.106 | 0.304 | 0.992 | 0.165 |
Short Term Investments
| 28.306 | 1.598 | 32.525 | 0 | 0 | 6.276 | 35.787 | 1.921 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 31.009 | 10.999 | 35.252 | 1.89 | 4.324 | 30.33 | 58.102 | 6.391 | 2.321 | 3.108 | 0.651 | 8.189 | 47.49 | 2.562 | 1.789 | 1.911 | 33.458 | 6.832 | 7.175 | 9.803 | 2.084 | 1.106 | 0.304 | 0.992 | 0.165 |
Net Receivables
| 0.155 | 0.039 | 0.164 | 0.08 | 0.062 | 3.582 | 0.976 | 1.921 | 0.592 | 0.239 | 0.809 | 0.552 | 4.47 | 3.83 | 5.219 | 50.954 | 56.159 | 16.368 | 25.07 | 10.978 | 11.314 | 4.231 | 14.343 | 2.669 | 0.173 |
Inventory
| 1.35 | 1.35 | 2.173 | 0.823 | 2.733 | 4.717 | 14.351 | 30.495 | 18.78 | 21.48 | 9.868 | 13.622 | 65.799 | 51.9 | 13.193 | 5.76 | 6.07 | 0.28 | 0.014 | 0.011 | 0.019 | 13.033 | 7.138 | 8.199 | 0 |
Other Current Assets
| 7.46 | 0.228 | 0.228 | 0.275 | 0.691 | 0.707 | 0.773 | 1.872 | 1.666 | -0.001 | 4.507 | 0.396 | 20.324 | 0.074 | 0.054 | 0.826 | 0.035 | 0.399 | 1.45 | 1.612 | 0.845 | 0.764 | 0.679 | 0.431 | 0.014 |
Total Current Assets
| 39.974 | 30.5 | 38.026 | 4.681 | 9.392 | 40.992 | 73.429 | 40.679 | 25.289 | 24.826 | 15.835 | 22.759 | 138.083 | 74.075 | 23.665 | 59.478 | 95.753 | 34.288 | 46.297 | 40.338 | 27.982 | 19.134 | 22.464 | 12.291 | 0.353 |
Non-Current Assets: | |||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0.739 | 0.188 | 0.01 | 0.097 | 0.183 | 0.25 | 0.044 | 70.852 | 61.727 | 3.025 | 2.851 | 1.139 | 0.096 | 0.138 | 4.531 | 3.96 | 3.962 | 5.577 | 4.377 | 3.095 | 3.119 | 3.882 | 2.859 | 0.348 | 0.11 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.555 | 16.91 | 8.482 | 15.947 | 8.845 | 0 | 0.2 |
Long Term Investments
| 96.862 | 73.117 | 54.497 | 29.243 | 18.178 | 0 | 0 | 9 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.926 | 1.727 | 2.547 | 2.992 | 2.992 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.483 | 29.922 | 15.205 | 2.181 | 2.578 | 1.714 | 3.219 | 0.885 | 1.149 | 1.231 | 0.07 | 0.165 | 0.175 | 0 |
Other Non-Current Assets
| 51.762 | 58.453 | 74.152 | 96.273 | 95.41 | 85.583 | 48.194 | 49.289 | 65.066 | 57 | 65.377 | 164.722 | 143.166 | 147.916 | 193.444 | 116.203 | 7.567 | 33.052 | 11.781 | 10.268 | 27.887 | 20.653 | 27.745 | 25.538 | 0.039 |
Total Non-Current Assets
| 149.363 | 131.758 | 128.659 | 125.613 | 113.771 | 85.833 | 48.238 | 129.141 | 135.793 | 60.025 | 68.228 | 191.344 | 173.184 | 163.259 | 200.156 | 122.741 | 13.243 | 41.848 | 41.524 | 33.149 | 43.266 | 43.544 | 42.605 | 26.061 | 0.349 |
Total Assets
| 189.337 | 162.258 | 166.685 | 130.294 | 123.163 | 126.825 | 0 | 169.82 | 161.082 | 84.851 | 84.063 | 214.103 | 311.267 | 237.334 | 223.821 | 182.219 | 108.996 | 76.135 | 87.821 | 73.487 | 71.248 | 62.677 | 65.07 | 38.352 | 0.701 |
Liabilities & Equity: | |||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||
Account Payables
| 0.027 | 0.075 | 0.003 | 1.017 | 0.141 | 0.438 | 0.234 | 1.167 | 0.137 | 0.134 | 0.347 | 1.858 | 5.05 | 6.781 | 4.851 | 2.814 | 2.008 | 1.207 | 2.189 | 1.012 | 1.637 | 2.048 | 4.168 | 1.064 | 0.218 |
Short Term Debt
| 0.072 | 0.169 | 0 | 0 | 13 | 0 | 0 | 0 | 0 | 2.114 | 43.561 | 50.486 | 105 | 51.906 | 6.848 | 1.8 | 3.033 | 3.481 | 8.886 | 11.133 | 6.459 | 1.663 | 1.663 | 5.563 | 0.007 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 1.758 | 0.879 | 0.701 | 0.661 | 0.724 | 1.159 | -0.234 | 30.105 | 28.265 | 0.849 | 0.491 | 2.259 | 15.121 | 6.257 | 3.17 | 15.374 | 42.857 | 9.622 | 11.552 | 11.012 | 5.39 | 2.629 | 6.373 | 3.071 | 0 |
Total Current Liabilities
| 1.857 | 1.123 | 0.704 | 1.678 | 13.865 | 1.597 | 0.234 | 31.272 | 28.402 | 3.097 | 44.399 | 54.603 | 125.171 | 64.944 | 14.869 | 19.988 | 47.898 | 14.311 | 22.627 | 23.157 | 13.485 | 6.34 | 12.204 | 9.698 | 0.225 |
Non-Current Liabilities: | |||||||||||||||||||||||||
Long Term Debt
| 125.45 | 78.657 | 84.657 | 23 | 0 | 0 | 0 | 42.337 | 32.867 | 20.757 | 0 | 0 | 33.836 | 47.531 | 56.837 | 0 | 0 | 0.128 | 0 | 0 | 17.593 | 18.12 | 22.063 | 8.144 | 0.008 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 67.344 | 5.019 | -50.211 | 0 | 0 | 0 | 0 | 0 | -11.891 | -16.289 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.457 | 8.87 | 6.137 | 5.073 | 8.619 | 10.88 | 4.562 | 5.446 | 3.049 | 2.393 | 1.88 | 2.674 | 1.314 | 0 |
Other Non-Current Liabilities
| 0.082 | 0.069 | 0.058 | 0.049 | 0.059 | 0.037 | 0.234 | 0.008 | 0.003 | 0.092 | 4.341 | 4.256 | -63.454 | -4.969 | 50.271 | 0.059 | 0 | 0 | 0 | 0 | 11.935 | 16.401 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 125.532 | 78.726 | 84.715 | 23.049 | 0.059 | 0.037 | 0.234 | 42.345 | 32.87 | 20.849 | 4.341 | 8.713 | 46.596 | 53.718 | 61.97 | 8.678 | 10.88 | 4.69 | 5.446 | 3.049 | 20.031 | 20.112 | 24.737 | 9.458 | 0.008 |
Total Liabilities
| 127.389 | 79.849 | 85.419 | 24.727 | 13.924 | 1.634 | 0.468 | 73.617 | 61.272 | 23.946 | 48.74 | 63.316 | 171.767 | 118.662 | 76.839 | 28.666 | 58.778 | 19.001 | 28.073 | 26.206 | 33.516 | 26.452 | 36.941 | 19.156 | 0.233 |
Equity: | |||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 290.149 | 290.149 | 290.149 | 290.149 | 290.149 | 290.149 | 290.149 | 269.626 | 269.626 | 228.145 | 198.989 | 198.989 | 188.483 | 141.974 | 141.935 | 141.942 | 33.885 | 33.885 | 33.885 | 33.885 | 33.885 | 33.885 | 25.398 | 20.576 | 6.366 |
Retained Earnings
| -228.201 | -207.74 | -208.883 | -184.582 | -180.91 | -175.24 | -185.939 | -190.73 | -175.809 | -167.24 | -164.005 | -48.541 | -49.539 | -23.921 | 4.575 | 11.611 | 16.333 | 23.25 | 25.864 | 13.396 | 3.919 | 2.412 | 2.737 | -1.373 | -5.846 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | 0 | 0 | 10.282 | 18.993 | 17.307 | 5.993 | -0.157 | 0.339 | 0.339 | 0.556 | 0.619 | 0.472 | -0.704 | -0.591 | -0.79 | -0.427 | -0.28 | -0.196 | -0.175 | 0.065 | 0.065 | 0.065 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 17.574 | 0 | 0 | 0.157 | 0 | 0 | 0 | 0 | 0 | 0.704 | 0.591 | 0.79 | 0.427 | 0.28 | 0.196 | 0.175 | 0 | 0 | 0 |
Total Shareholders Equity
| 61.948 | 82.409 | 81.266 | 105.567 | 109.239 | 125.191 | 140.777 | 96.203 | 99.81 | 60.905 | 35.323 | 150.787 | 139.5 | 118.672 | 146.982 | 153.553 | 50.218 | 57.135 | 59.749 | 47.281 | 37.804 | 36.297 | 28.201 | 19.268 | 0.586 |
Total Equity
| 61.948 | 82.409 | 81.266 | 105.567 | 109.239 | 125.191 | 140.777 | 96.203 | 99.81 | 60.905 | 35.323 | 150.787 | 139.5 | 118.672 | 146.982 | 153.553 | 50.218 | 57.135 | 59.749 | 47.281 | 37.804 | 36.297 | 28.201 | 19.268 | 0.586 |
Total Liabilities & Shareholders Equity
| 189.337 | 162.258 | 166.685 | 130.294 | 123.163 | 126.825 | 0 | 169.82 | 161.082 | 84.851 | 84.063 | 214.103 | 311.267 | 237.334 | 223.821 | 182.219 | 108.996 | 76.135 | 87.821 | 73.487 | 71.248 | 62.677 | 65.07 | 38.352 | 0.701 |