Tian An Australia Limited
ASX:TIA.AX
0.19 (AUD) • At close January 24, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||
Net Income
| -35.532 | 0 | 0 | 0 | -14.92 | 1.233 | 4.791 | -14.921 | -8.569 | -3.574 | -115.464 | 0.771 | -25.765 | -28.918 | 3.233 | 18.894 | 49.891 | 13.164 | 21.934 | 13.336 | 1.508 | -0.325 | 7 | 5.554 | -0.045 | 0 | 0 | -0.487 | 0 | -0.006 | 0 | 0 | 0 | 0 |
Depreciation & Amortization
| 0.616 | 0 | 0 | 0 | 0.083 | 0.087 | 0.992 | 1 | 1.001 | 0.043 | 0.087 | 0.043 | 0.045 | 0.137 | 0.243 | 0.161 | 0.152 | 0.425 | 0.148 | 0.092 | 0.099 | 0.092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 34.916 | 0 | 0 | 0 | 14.837 | -1.32 | -5.783 | 13.921 | 7.568 | 3.531 | 115.377 | -0.814 | 25.72 | 28.781 | -3.476 | -19.055 | -50.043 | -13.589 | -22.082 | -13.428 | -1.607 | 0.233 | -7 | -5.554 | 0.045 | 0 | 0 | 0.487 | 0 | 0.006 | 0 | 0 | 0 | 0 |
Operating Cash Flow
| -34.916 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Activities: | ||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -1.167 | -0.072 | -0.002 | -0.005 | -0.016 | -0.008 | -7.032 | -0.014 | -0.007 | -0.303 | -1.883 | -1.007 | -0.026 | -0.06 | -0.675 | -0.187 | -0.118 | -1.598 | -1.43 | -0.078 | -0.013 | -1.115 | -2.687 | -0.121 | -0.002 | -0.036 | 0 | -0.163 | -0.047 | -0.067 | -0.154 | 0 | 0 | 0 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | -5.385 | 0 | 0 | 0 | 0 | 0 | 0 | 4.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.992 | -1.853 | -0.1 | -0.27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -5.229 | -16.894 | -11.203 | -10.435 | -30.276 | -0.009 | -9.43 | -3.154 | -42.93 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.853 | 0 | -0.275 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 5.115 | 35.281 | 0 | 3.5 | 5.25 | 2.35 | 42.961 | 1.084 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0.017 | 0 | 0.571 | 0 | 0 | 0.142 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 11.423 | 1.348 | -0.329 | -2.969 | -8.486 | 0 | 22.089 | 0 | -1.641 | -8.401 | 0.193 | 0 | 0.556 | 1.411 | 7.823 | 4.855 | 5.286 | 6.091 | -5.829 | -1.779 | -2.083 | -6.203 | -8.035 | 0.672 | -0.062 | 0.301 | 0.881 | -0.015 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Cash Flow
| 10.142 | 19.663 | -11.534 | -9.909 | -33.528 | 2.333 | 43.203 | -2.084 | -44.578 | -8.704 | -1.69 | -1.007 | 0.53 | 6.101 | 7.148 | 4.668 | 6.468 | 4.493 | -7.259 | -1.857 | -2.096 | -7.318 | -13.714 | -3.138 | -0.164 | 0.291 | 0.881 | -0.178 | 0.095 | -0.067 | -0.154 | 0 | 0 | 0 |
Financing Activities: | ||||||||||||||||||||||||||||||||||
Debt Repayment
| -19.5 | -13 | 0 | -4 | 0 | 0 | -45.08 | 0 | -32.756 | -74.656 | -19.227 | -132.8 | -25.733 | -43.265 | -105.684 | -58.942 | -62.521 | -40.859 | -53.569 | -50.69 | -24.505 | -27.365 | -21.838 | -24.017 | -4.745 | -0.105 | -0.432 | -0.722 | 0 | -0.08 | -0.09 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 21.652 | 0 | 41.693 | 31.178 | 12.302 | 11.016 | 49.184 | 0.039 | 0.472 | 111.834 | 0 | 0 | 0 | 0 | 0 | 8.422 | 0.006 | 9.284 | 1.273 | 1.216 | 0 | 1.26 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | -1.129 | 0 | -0.212 | -2.022 | 0 | -1.568 | -3.028 | 0 | -0.008 | -5.395 | 0 | 0 | 0 | 0 | 0 | -0.493 | -0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.114 | 0 | 0 | 0 | 0 | -7.838 | -47.334 | -25.245 | -15.778 | -9.467 | -3.787 | 0 | -0.494 | -1.774 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 17 | 6.825 | 0 | 14 | 13 | 0 | 2.763 | 4.559 | 44.742 | 56.08 | 0 | 44.45 | 65.131 | 79.019 | 167.57 | 57.709 | 61.609 | 35.428 | 51.323 | 39.434 | 28.773 | 24.206 | 35.766 | 12.582 | 4.932 | -0.218 | 0 | 0 | 0.065 | 0.101 | 0.286 | 0 | 0 | 0 |
Financing Cash Flow
| -2.5 | -6.175 | 0.02 | 10 | 13 | 0 | -21.794 | 4.559 | 53.467 | 8.466 | -6.925 | -78.902 | 85.554 | 35.793 | 54.512 | 57.872 | -26.157 | -21.209 | -11.713 | -15.043 | 4.268 | 4.276 | 12.151 | -2.151 | 1.46 | 0.893 | -0.432 | 0.538 | 0.065 | 0.021 | 0.196 | 0 | 0 | 0 |
Other Information: | ||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 20.576 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -6.698 | 6.674 | 0.837 | -2.434 | -19.73 | -23.345 | 17.845 | 2.149 | 4.435 | -2.765 | -7.538 | -39.301 | 44.928 | 0.773 | -0.122 | -31.547 | 26.626 | -0.343 | -2.628 | 7.72 | 0.978 | 0.855 | -0.688 | -0.002 | 0.829 | -0.111 | 0.313 | -0.005 | 0.04 | -0.075 | 0.272 | 0 | 0 | 0 |
Cash At End Of Period
| 2.703 | 9.401 | 2.727 | 1.89 | 4.324 | 24.054 | 22.315 | 4.47 | 2.321 | -2.114 | 0.651 | 8.189 | 47.49 | 2.562 | 1.789 | 1.911 | 33.458 | 6.832 | 7.175 | 9.803 | 2.084 | 1.159 | 0.304 | 0.992 | 0.994 | 0.165 | 0.276 | -0.037 | -0.032 | -0.072 | 0.003 | 0 | 0 | 0 |