Tian An Australia Limited
ASX:TIA.AX
0.19 (AUD) • At close January 24, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2019-06-30 | 2019-03-31 | 2019-01-31 | 2018-06-30 | 2018-03-31 | 2018-01-31 | 2017-06-30 | 2017-03-31 | 2017-01-31 | 2016-06-30 | 2016-03-31 | 2016-01-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2015-01-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2014-01-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2013-01-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2012-01-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2011-01-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2010-01-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2009-01-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2008-01-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2007-01-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2006-01-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2005-01-31 | 2004-09-30 | 2004-06-30 | 2004-03-31 | 2004-01-31 | 2003-09-30 | 2003-06-30 | 2003-03-31 | 2003-01-31 | 2002-09-30 | 2002-06-30 | 2002-03-31 | 2002-01-31 | 2001-09-30 | 2001-06-30 | 2001-03-31 | 2001-01-31 | 2000-09-30 | 2000-06-30 | 2000-03-31 | 2000-01-31 | 1999-09-30 | 1999-06-30 | 1999-03-31 | 1999-01-31 | 1998-09-30 | 1998-06-30 | 1998-03-31 | 1998-01-31 | 1997-09-30 | 1997-06-30 | 1997-03-31 | 1997-01-31 | 1996-09-30 | 1996-06-30 | 1996-03-31 | 1996-01-31 | 1995-09-30 | 1995-06-30 | 1995-03-31 | 1995-01-31 | 1994-09-30 | 1994-06-30 | 1994-03-31 | 1994-01-31 | 1993-09-30 | 1993-06-30 | 1993-03-31 | 1993-01-31 | 1992-09-30 | 1992-06-30 | 1992-03-31 | 1992-01-31 | 1991-09-30 | 1991-06-30 | 1991-03-31 | 1991-01-31 | 1990-09-30 | 1990-06-30 | 1990-03-31 | 1990-01-31 | 1989-09-30 | 1989-06-30 | 1989-03-31 | 1989-01-31 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -0.918 | -0.918 | -0.918 | -3.73 | -3.73 | -3.73 | 0.308 | 0.308 | 0.308 | 1.198 | 1.198 | 1.198 | -3.73 | -3.73 | -3.73 | -3.73 | -2.142 | -2.142 | -2.142 | -2.142 | -0.894 | -0.894 | -0.894 | -0.894 | -28.866 | -28.866 | -28.866 | -28.866 | 0.193 | 0.193 | 0.193 | 0.193 | -6.441 | -6.441 | -6.441 | -6.441 | -7.23 | -7.23 | -7.23 | -7.23 | 0.808 | 0.808 | 0.808 | 0.808 | 4.724 | 4.724 | 4.724 | 4.724 | 12.473 | 12.473 | 12.473 | 12.473 | 3.291 | 3.291 | 3.291 | 3.291 | 5.484 | 5.484 | 5.484 | 5.484 | 3.334 | 3.334 | 3.334 | 3.334 | 0.377 | 0.377 | 0.377 | 0.377 | -0.081 | -0.081 | -0.081 | -0.081 | 1.75 | 1.75 | 1.75 | 1.75 | 1.388 | 1.388 | 1.388 | 1.388 | -0.011 | -0.011 | -0.011 | -0.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.122 | -0.122 | -0.122 | -0.122 | 0 | 0 | 0 | 0 | -0.002 | -0.002 | -0.002 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation & Amortization
| 0.023 | 0.023 | 0.023 | 0.021 | 0.021 | 0.021 | 0.022 | 0.022 | 0.022 | 0.248 | 0.248 | 0.248 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.011 | 0.011 | 0.011 | 0.011 | 0.022 | 0.022 | 0.022 | 0.022 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.034 | 0.034 | 0.034 | 0.034 | 0.061 | 0.061 | 0.061 | 0.061 | 0.04 | 0.04 | 0.04 | 0.04 | 0.038 | 0.038 | 0.038 | 0.038 | 0.106 | 0.106 | 0.106 | 0.106 | 0.037 | 0.037 | 0.037 | 0.037 | 0.023 | 0.023 | 0.023 | 0.023 | 0.025 | 0.025 | 0.025 | 0.025 | 0.023 | 0.023 | 0.023 | 0.023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 0.895 | 0.895 | 0.895 | 3.709 | 3.709 | 3.709 | -0.33 | -0.33 | -0.33 | -1.446 | -1.446 | -1.446 | 3.48 | 3.48 | 3.48 | 3.48 | 1.892 | 1.892 | 1.892 | 1.892 | 0.883 | 0.883 | 0.883 | 0.883 | 28.844 | 28.844 | 28.844 | 28.844 | -0.204 | -0.204 | -0.204 | -0.204 | 6.43 | 6.43 | 6.43 | 6.43 | 7.195 | 7.195 | 7.195 | 7.195 | -0.869 | -0.869 | -0.869 | -0.869 | -4.764 | -4.764 | -4.764 | -4.764 | -12.511 | -12.511 | -12.511 | -12.511 | -3.397 | -3.397 | -3.397 | -3.397 | -5.52 | -5.52 | -5.52 | -5.52 | -3.357 | -3.357 | -3.357 | -3.357 | -0.402 | -0.402 | -0.402 | -0.402 | 0.058 | 0.058 | 0.058 | 0.058 | -1.75 | -1.75 | -1.75 | -1.75 | -1.388 | -1.388 | -1.388 | -1.388 | 0.011 | 0.011 | 0.011 | 0.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.122 | 0.122 | 0.122 | 0.122 | 0 | 0 | 0 | 0 | 0.002 | 0.002 | 0.002 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.001 | -0.001 | -0.001 | -0.004 | -0.004 | -0.004 | -0.002 | -0.002 | -0.002 | -1.758 | -1.758 | -1.758 | -0.004 | -0.004 | -0.004 | -0.004 | -0.002 | -0.002 | -0.002 | -0.002 | -0.076 | -0.076 | -0.076 | -0.076 | -0.471 | -0.471 | -0.471 | -0.471 | -0.252 | -0.252 | -0.252 | -0.252 | -0.007 | -0.007 | -0.007 | -0.007 | -0.066 | -0.066 | -0.066 | -0.066 | -0.169 | -0.169 | -0.169 | -0.169 | -0.047 | -0.047 | -0.047 | -0.047 | -0.03 | -0.03 | -0.03 | -0.03 | -0.399 | -0.399 | -0.399 | -0.399 | -0.358 | -0.358 | -0.358 | -0.358 | -0.019 | -0.019 | -0.019 | -0.019 | -0.003 | -0.003 | -0.003 | -0.003 | -0.279 | -0.279 | -0.279 | -0.279 | -0.672 | -0.672 | -0.672 | -0.672 | -0.03 | -0.03 | -0.03 | -0.03 | -0.026 | -0.026 | -0.026 | -0.026 | -0.009 | -0.009 | -0.009 | -0.009 | 0 | 0 | 0 | 0 | -0.041 | -0.041 | -0.041 | -0.041 | -0.012 | -0.012 | -0.012 | -0.012 | -0.017 | -0.017 | -0.017 | -0.017 | -0.039 | -0.039 | -0.039 | -0.039 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -2.609 | -2.609 | -2.609 | -7.569 | -7.569 | -7.569 | -0.002 | -0.002 | -0.002 | -2.358 | -2.358 | -2.358 | -0.789 | -0.789 | -0.789 | -0.789 | -10.733 | -10.733 | -10.733 | -10.733 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.295 | -0.295 | -0.295 | -0.295 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0.875 | 0.875 | 0.875 | 1.313 | 1.313 | 1.313 | 0.588 | 0.588 | 0.588 | 10.74 | 10.74 | 10.74 | 0.271 | 0.271 | 0.271 | 0.271 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.325 | 0.325 | 0.325 | 0.325 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0.004 | 0.004 | 0.004 | 0 | 0 | 0 | 0 | 0.143 | 0.143 | 0.143 | 0.143 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.036 | 0.036 | 0.036 | 0.036 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 1.104 | 1.104 | 1.104 | 6.46 | 6.46 | 6.46 | -7.003 | -7.003 | -7.003 | -7.516 | -7.516 | -7.516 | 0.44 | 0.44 | 0.44 | 0.44 | 9.621 | 9.621 | 9.621 | 9.621 | -0.027 | -0.027 | -0.027 | -0.027 | 0.74 | 0.74 | 0.74 | 0.74 | 10.404 | 10.404 | 10.404 | 10.404 | -10.295 | -10.295 | -10.295 | -10.295 | -10.214 | -10.214 | -10.214 | -10.214 | -15.277 | -15.277 | -15.277 | -15.277 | -23.475 | -23.475 | -23.475 | -23.475 | 11.283 | 11.283 | 11.283 | 11.283 | 4.493 | 4.493 | 4.493 | 4.493 | 4.444 | 4.444 | 4.444 | 4.444 | 6.174 | 6.174 | 6.174 | 6.174 | -0.295 | -0.295 | -0.295 | -0.295 | 1.207 | 1.207 | 1.207 | 1.207 | 0.891 | 0.891 | 0.891 | 0.891 | 1.643 | 1.643 | 1.643 | 1.643 | -0.091 | -0.091 | -0.091 | -0.091 | -0.458 | -0.458 | -0.458 | -0.458 | -0.034 | -0.034 | -0.034 | -0.034 | -0.051 | -0.051 | -0.051 | -0.051 | -0.054 | -0.054 | -0.054 | -0.054 | 0.01 | 0.01 | 0.01 | 0.01 | 0.096 | 0.096 | 0.096 | 0.096 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Cash Flow
| -0.631 | -0.631 | -0.631 | 0.2 | 0.2 | 0.2 | -6.42 | -6.42 | -6.42 | -0.891 | -0.891 | -0.891 | -0.082 | -0.082 | -0.082 | -0.082 | -1.114 | -1.114 | -1.114 | -1.114 | -0.103 | -0.103 | -0.103 | -0.103 | 0.269 | 0.269 | 0.269 | 0.269 | 10.152 | 10.152 | 10.152 | 10.152 | -10.302 | -10.302 | -10.302 | -10.302 | -10.28 | -10.28 | -10.28 | -10.28 | -15.446 | -15.446 | -15.446 | -15.446 | -23.522 | -23.522 | -23.522 | -23.522 | 11.579 | 11.579 | 11.579 | 11.579 | 4.093 | 4.093 | 4.093 | 4.093 | 4.086 | 4.086 | 4.086 | 4.086 | 6.155 | 6.155 | 6.155 | 6.155 | -0.299 | -0.299 | -0.299 | -0.299 | 0.928 | 0.928 | 0.928 | 0.928 | 0.219 | 0.219 | 0.219 | 0.219 | 1.322 | 1.322 | 1.322 | 1.322 | -0.117 | -0.117 | -0.117 | -0.117 | -0.324 | -0.324 | -0.324 | -0.324 | -0.034 | -0.034 | -0.034 | -0.034 | -0.091 | -0.091 | -0.091 | -0.091 | -0.03 | -0.03 | -0.03 | -0.03 | -0.007 | -0.007 | -0.007 | -0.007 | 0.058 | 0.058 | 0.058 | 0.058 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -1 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | -11.27 | -11.27 | -11.27 | 0 | 0 | 0 | 0 | -8.189 | -8.189 | -8.189 | -8.189 | -18.664 | -18.664 | -18.664 | -18.664 | -4.807 | -4.807 | -4.807 | -4.807 | -33.2 | -33.2 | -33.2 | -33.2 | -6.433 | -6.433 | -6.433 | -6.433 | -10.765 | -10.765 | -10.765 | -10.765 | -26.421 | -26.421 | -26.421 | -26.421 | -14.736 | -14.736 | -14.736 | -14.736 | -15.63 | -15.63 | -15.63 | -15.63 | -10.215 | -10.215 | -10.215 | -10.215 | -13.392 | -13.392 | -13.392 | -13.392 | -12.673 | -12.673 | -12.673 | -12.673 | -6.126 | -6.126 | -6.126 | -6.126 | -6.79 | -6.79 | -6.79 | -6.79 | -5.46 | -5.46 | -5.46 | -5.46 | -6.004 | -6.004 | -6.004 | -6.004 | -1.186 | -1.186 | -1.186 | -1.186 | -0.026 | -0.026 | -0.026 | -0.026 | -0.108 | -0.108 | -0.108 | -0.108 | -0.181 | -0.181 | -0.181 | -0.181 | 0 | 0 | 0 | 0 | -0.02 | -0.02 | -0.02 | -0.02 | -0.023 | -0.023 | -0.023 | -0.023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.413 | 5.413 | 5.413 | 0 | 0 | 0 | 0 | 10.423 | 10.423 | 10.423 | 10.423 | 7.795 | 7.795 | 7.795 | 7.795 | 3.076 | 3.076 | 3.076 | 3.076 | 2.754 | 2.754 | 2.754 | 2.754 | 12.296 | 12.296 | 12.296 | 12.296 | 0.01 | 0.01 | 0.01 | 0.01 | 0.118 | 0.118 | 0.118 | 0.118 | 27.959 | 27.959 | 27.959 | 27.959 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.229 | 2.229 | 2.229 | 2.229 | 0.004 | 0.004 | 0.004 | 0.004 | 2.321 | 2.321 | 2.321 | 2.321 | 0.318 | 0.318 | 0.318 | 0.318 | 0.306 | 0.306 | 0.306 | 0.306 | 0 | 0 | 0 | 0 | 0.315 | 0.315 | 0.315 | 0.315 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.282 | -0.282 | -0.282 | 0 | 0 | 0 | 0 | -0.053 | -0.053 | -0.053 | -0.053 | -0.506 | -0.506 | -0.506 | -0.506 | 0 | 0 | 0 | 0 | -0.392 | -0.392 | -0.392 | -0.392 | -0.745 | -0.745 | -0.745 | -0.745 | 0 | 0 | 0 | 0 | -0.002 | -0.002 | -0.002 | -0.002 | -1.349 | -1.349 | -1.349 | -1.349 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.123 | -0.123 | -0.123 | -0.123 | -0.002 | -0.002 | -0.002 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.96 | -1.96 | -1.96 | -1.96 | -11.834 | -11.834 | -11.834 | -11.834 | -6.311 | -6.311 | -6.311 | -6.311 | -3.944 | -3.944 | -3.944 | -3.944 | -2.367 | -2.367 | -2.367 | -2.367 | -0.947 | -0.947 | -0.947 | -0.947 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.444 | -0.444 | -0.444 | -0.444 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0.369 | 0.369 | 0.369 | 0.2 | 0.2 | 0.2 | -6.42 | -6.42 | -6.42 | 5.248 | 5.248 | 5.248 | -0.082 | -0.082 | -0.082 | -0.082 | -3.295 | -3.295 | -3.295 | -3.295 | 11.272 | 11.272 | 11.272 | 11.272 | 2.001 | 2.001 | 2.001 | 2.001 | 40.99 | 40.99 | 40.99 | 40.99 | -15.42 | -15.42 | -15.42 | -15.42 | 0.475 | 0.475 | 0.475 | 0.475 | 12.819 | 12.819 | 12.819 | 12.819 | -23.563 | -23.563 | -23.563 | -23.563 | 33.52 | 33.52 | 33.52 | 33.52 | 18.253 | 18.253 | 18.253 | 18.253 | 19.845 | 19.845 | 19.845 | 19.845 | 19.774 | 19.774 | 19.774 | 19.774 | 5.828 | 5.828 | 5.828 | 5.828 | 5.613 | 5.613 | 5.613 | 5.613 | 6.12 | 6.12 | 6.12 | 6.12 | 5.005 | 5.005 | 5.005 | 5.005 | 0.751 | 0.751 | 0.751 | 0.751 | -0.603 | -0.603 | -0.603 | -0.603 | 0.074 | 0.074 | 0.074 | 0.074 | -0.226 | -0.226 | -0.226 | -0.226 | -0.03 | -0.03 | -0.03 | -0.03 | 0.013 | 0.013 | 0.013 | 0.013 | 0.08 | 0.08 | 0.08 | 0.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow
| -0.631 | -0.631 | -0.631 | 0.2 | 0.2 | 0.2 | -6.42 | -6.42 | -6.42 | -0.891 | -0.891 | -0.891 | -0.082 | -0.082 | -0.082 | -0.082 | -1.114 | -1.114 | -1.114 | -1.114 | -0.103 | -0.103 | -0.103 | -0.103 | 0.269 | 0.269 | 0.269 | 0.269 | 10.152 | 10.152 | 10.152 | 10.152 | -10.302 | -10.302 | -10.302 | -10.302 | -10.28 | -10.28 | -10.28 | -10.28 | -15.446 | -15.446 | -15.446 | -15.446 | -23.522 | -23.522 | -23.522 | -23.522 | 11.579 | 11.579 | 11.579 | 11.579 | 4.093 | 4.093 | 4.093 | 4.093 | 4.086 | 4.086 | 4.086 | 4.086 | 6.155 | 6.155 | 6.155 | 6.155 | -0.299 | -0.299 | -0.299 | -0.299 | 0.928 | 0.928 | 0.928 | 0.928 | 0.219 | 0.219 | 0.219 | 0.219 | 1.322 | 1.322 | 1.322 | 1.322 | -0.117 | -0.117 | -0.117 | -0.117 | -0.324 | -0.324 | -0.324 | -0.324 | -0.034 | -0.034 | -0.034 | -0.034 | -0.091 | -0.091 | -0.091 | -0.091 | -0.03 | -0.03 | -0.03 | -0.03 | -0.007 | -0.007 | -0.007 | -0.007 | 0.058 | 0.058 | 0.058 | 0.058 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -0.609 | -0.609 | -0.609 | -4.933 | -4.933 | -4.933 | -5.836 | -5.836 | -5.836 | 4.461 | 4.461 | 4.461 | 0.537 | 0.537 | 0.537 | 0.537 | 1.109 | 1.109 | 1.109 | 1.109 | -0.691 | -0.691 | -0.691 | -0.691 | -1.885 | -1.885 | -1.885 | -1.885 | -9.825 | -9.825 | -9.825 | -9.825 | 11.232 | 11.232 | 11.232 | 11.232 | 0.193 | 0.193 | 0.193 | 0.193 | -0.031 | -0.031 | -0.031 | -0.031 | -7.887 | -7.887 | -7.887 | -7.887 | 6.657 | 6.657 | 6.657 | 6.657 | -0.086 | -0.086 | -0.086 | -0.086 | -0.657 | -0.657 | -0.657 | -0.657 | 1.93 | 1.93 | 1.93 | 1.93 | 0.244 | 0.244 | 0.244 | 0.244 | 0.2 | 0.2 | 0.2 | 0.2 | -0.172 | -0.172 | -0.172 | -0.172 | -0.001 | -0.001 | -0.001 | -0.001 | 0.207 | 0.207 | 0.207 | 0.207 | -0.028 | -0.028 | -0.028 | -0.028 | 0.078 | 0.078 | 0.078 | 0.078 | -0.001 | -0.001 | -0.001 | -0.001 | 0.01 | 0.01 | 0.01 | 0.01 | -0.019 | -0.019 | -0.019 | -0.019 | 0.068 | 0.068 | 0.068 | 0.068 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash At End Of Period
| 0.473 | 0.473 | 0.473 | 1.081 | 1.081 | 1.081 | 6.014 | 6.014 | 6.014 | 5.579 | 5.579 | 5.579 | 1.118 | 1.118 | 1.118 | 1.118 | 0.58 | 0.58 | 0.58 | 0.58 | -0.529 | -0.529 | -0.529 | -0.529 | 0.163 | 0.163 | 0.163 | 0.163 | 2.047 | 2.047 | 2.047 | 2.047 | 11.873 | 11.873 | 11.873 | 11.873 | 0.641 | 0.641 | 0.641 | 0.641 | 0.447 | 0.447 | 0.447 | 0.447 | 0.478 | 0.478 | 0.478 | 0.478 | 8.365 | 8.365 | 8.365 | 8.365 | 1.708 | 1.708 | 1.708 | 1.708 | 1.794 | 1.794 | 1.794 | 1.794 | 2.451 | 2.451 | 2.451 | 2.451 | 0.521 | 0.521 | 0.521 | 0.521 | 0.277 | 0.277 | 0.277 | 0.277 | 0.076 | 0.076 | 0.076 | 0.076 | 0.248 | 0.248 | 0.248 | 0.248 | 0.249 | 0.249 | 0.249 | 0.249 | 0.041 | 0.041 | 0.041 | 0.041 | 0.069 | 0.069 | 0.069 | 0.069 | -0.009 | -0.009 | -0.009 | -0.009 | -0.008 | -0.008 | -0.008 | -0.008 | -0.018 | -0.018 | -0.018 | -0.018 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |