Tian An Australia Limited
ASX:TIA.AX
0.19 (AUD) • At close January 24, 2025
Numbers are in millions (except for per share data and ratios) AUD.
2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 2.703 | 9.401 | 2.727 | 1.89 | 4.324 | 24.054 | 22.315 | 4.47 | 2.321 | 0 | 0.651 | 8.189 | 47.49 | 2.562 | 1.789 | 1.911 | 33.458 | 6.832 | 7.175 | 9.803 | 2.084 | 1.519 | 0.304 | 0.992 | 0.894 | 0.166 | 0.276 | 0.008 | 0.001 | 0.001 | 0.048 | 0.002 | 0.002 | 0.043 |
Short Term Investments
| 28.306 | 1.598 | 32.525 | 0 | 0 | 6.276 | 28.787 | 1.921 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0.513 | 0 | 0 | 0.026 | 0.009 | 0 | 0.002 | 0.001 |
Cash and Short Term Investments
| 31.009 | 10.999 | 35.252 | 1.89 | 4.324 | 30.33 | 51.102 | 6.391 | 2.321 | 9.051 | 0.651 | 8.189 | 47.49 | 2.562 | 1.789 | 1.911 | 33.458 | 6.832 | 7.175 | 9.803 | 2.084 | 1.519 | 0.304 | 0.992 | 0.894 | 0.166 | 0.789 | 0.008 | 0.001 | 0.027 | 0.057 | 0.002 | 0.004 | 0.044 |
Net Receivables
| 0.155 | 0.039 | 0.164 | 0.08 | 0.062 | 3.582 | 0.976 | 1.921 | 0.592 | 0.239 | 0.809 | 0.552 | 4.47 | 3.83 | 5.219 | 50.954 | 56.159 | 16.368 | 25.07 | 10.978 | 11.314 | 4.231 | 14.343 | 2.669 | 1.042 | 0.187 | 0.059 | 0.313 | 0.129 | 0.21 | 0.178 | 0.27 | 0.139 | 0.191 |
Inventory
| 1.35 | 1.35 | 2.173 | 0.823 | 2.733 | 4.717 | 14.351 | 30.495 | 18.78 | 15.376 | 9.868 | 14.864 | 65.799 | 51.9 | 13.193 | 5.76 | 6.07 | 10.628 | 12.57 | 17.918 | 13.74 | 12.868 | 7.138 | 8.199 | 3.816 | -0.014 | 0.066 | 0.02 | 0.034 | 0.783 | 0.706 | 0.337 | 0.301 | 0.434 |
Other Current Assets
| 7.46 | 0.228 | 0.228 | 0.275 | 0.691 | 0.707 | 7.773 | 1.872 | 1.666 | 0.16 | 0.274 | 0.396 | 1.26 | 1.808 | 0.71 | 0.853 | 0.066 | 0.459 | 1.482 | 1.639 | 0.844 | 0.351 | 0.679 | 0.431 | 3.816 | 0.014 | 0 | 0.001 | 0.001 | 0 | 0.003 | 0 | 0 | 0 |
Total Current Assets
| 39.974 | 30.5 | 38.026 | 4.681 | 9.392 | 40.992 | 73.429 | 40.679 | 25.289 | 24.826 | 15.835 | 22.759 | 138.083 | 74.075 | 23.665 | 59.478 | 95.753 | 34.288 | 46.297 | 40.338 | 27.982 | 19.134 | 22.464 | 12.291 | 5.752 | 0.353 | 0.915 | 0.342 | 0.165 | 1.02 | 0.944 | 0.609 | 0.444 | 0.669 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0.739 | 0.188 | 0.01 | 0.097 | 0.183 | 0.25 | 0.044 | 70.852 | 61.727 | 3.025 | 2.851 | 1.139 | 0.096 | 0.138 | 4.389 | 3.96 | 3.962 | 5.577 | 4.377 | 3.095 | 3.119 | 3.882 | 2.859 | 0.23 | 0.086 | 0.11 | 0.036 | 1.353 | 1.558 | 0.901 | 0.927 | 0.91 | 0.911 | 0.23 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0 | 0.056 | 0.05 | 0.079 | 0.084 | 0.089 | 0.094 | 0.099 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0 | 0.003 | 0.133 | 0.196 | 0.135 | 0.034 | 0.034 | 0.022 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.555 | 17.257 | 8.482 | 15.712 | 8.679 | 0 | 0 | 0.2 | 0 | 0.059 | 0.183 | 0.275 | 0.219 | 0.123 | 0.128 | 0.121 |
Long Term Investments
| 96.862 | 73.117 | 54.497 | 29.243 | 18.178 | 0 | 7 | 9 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.926 | 1.727 | 2.547 | 2.992 | 2.992 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.483 | 29.922 | 15.205 | 1.843 | 2.578 | 1.714 | 3.219 | 0.885 | 0.802 | 1.231 | 0.07 | 0.165 | 0.175 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.66 | 0.628 | 0.526 |
Other Non-Current Assets
| 51.762 | 58.453 | 74.152 | 96.273 | 95.41 | 85.583 | 41.194 | 49.289 | 65.066 | 57 | 65.377 | 164.722 | 143.166 | 147.916 | 193.924 | 116.203 | 7.567 | 33.052 | 11.781 | 10.268 | 27.887 | 20.887 | 27.91 | 25.656 | 25.935 | 0.039 | 0 | 0 | 0.002 | 0.002 | 0.002 | 0.002 | 0.005 | 0.063 |
Total Non-Current Assets
| 149.363 | 131.758 | 128.659 | 125.613 | 113.771 | 85.833 | 48.238 | 129.141 | 135.793 | 60.025 | 68.228 | 191.344 | 173.184 | 163.259 | 200.156 | 122.741 | 13.243 | 41.848 | 41.524 | 33.149 | 43.266 | 43.544 | 42.605 | 26.061 | 26.021 | 0.349 | 0.036 | 1.412 | 1.743 | 1.178 | 1.148 | 1.695 | 1.672 | 0.94 |
Total Assets
| 189.337 | 162.258 | 166.685 | 130.294 | 123.163 | 126.825 | 0 | 169.82 | 161.082 | 84.851 | 84.063 | 214.103 | 311.267 | 237.334 | 223.821 | 182.219 | 108.996 | 76.135 | 87.821 | 73.487 | 71.248 | 62.677 | 65.07 | 38.352 | 31.774 | 0.701 | 0.951 | 1.754 | 1.908 | 2.198 | 2.092 | 2.304 | 2.116 | 1.609 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||
Account Payables
| 0.027 | 0.075 | 0.003 | 1.017 | 0.141 | 0.438 | 0.234 | 1.167 | 0.137 | 0.983 | 0.687 | 4.001 | 20.08 | 12.953 | 7.791 | 15.128 | 39.35 | 6.641 | 8.047 | 5.675 | 5.848 | 4.924 | 8.687 | 4.127 | 2.863 | 0.225 | 0.001 | 0.075 | 0.171 | 0.393 | 0.347 | 0 | 0 | 0 |
Short Term Debt
| 0.072 | 0.169 | 0 | 0 | 13 | 0 | 0 | 0 | 0 | 2.114 | 43.561 | 50.486 | 105 | 51.906 | 6.848 | 1.8 | 3.033 | 3.481 | 8.886 | 11.133 | 6.459 | 18.12 | 1.663 | 5.562 | 22.111 | 0.007 | 0.004 | 0.049 | 0.036 | 0.074 | 0.073 | 0.31 | 0.317 | 0.29 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.849 | -0.34 | -2.143 | -15.03 | -6.172 | -2.94 | -12.314 | -37.342 | -5.434 | -5.858 | -4.663 | -4.212 | -19.333 | -4.519 | -3.062 | -2.529 | -0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 1.758 | 0.879 | 0.701 | 0.661 | 0.724 | 1.159 | -0.234 | 30.105 | 28.265 | 0.849 | 0.491 | 2.259 | 15.121 | 6.257 | 3.17 | 15.374 | 42.857 | 9.622 | 11.552 | 11.012 | 5.39 | 2.629 | 6.373 | 3.071 | 2.573 | 0 | 0.035 | 0.012 | 0.062 | 0 | 0.004 | 0.246 | 0.139 | 0.173 |
Total Current Liabilities
| 1.857 | 1.123 | 0.704 | 1.678 | 13.865 | 1.597 | 0.234 | 31.272 | 28.402 | 3.097 | 44.399 | 54.603 | 125.171 | 64.944 | 14.869 | 19.988 | 47.898 | 14.311 | 22.627 | 23.157 | 13.485 | 6.34 | 12.204 | 9.698 | 25.018 | 0.225 | 0.04 | 0.136 | 0.269 | 0.467 | 0.424 | 0.556 | 0.456 | 0.463 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||
Long Term Debt
| 125.45 | 78.657 | 84.657 | 23 | 0 | 0 | 0 | 42.337 | 32.867 | 20.757 | 0 | 0 | 33.835 | 47.531 | 56.837 | 0 | 0 | 0.128 | 0 | 0 | 17.593 | 1.663 | 22.063 | 8.144 | 6.05 | 0.008 | 0.004 | 0.435 | 1.16 | 1.126 | 1.081 | 0.877 | 0.739 | 0.187 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 67.345 | 5.019 | -50.211 | 0 | 0 | 0 | 0 | 0 | -11.89 | 0.168 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.457 | 8.87 | 6.137 | 5.073 | 8.619 | 10.88 | 4.562 | 5.446 | 3.049 | 2.392 | 1.88 | 2.674 | 1.314 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.082 | 0.069 | 0.058 | 0.049 | 0 | 0.037 | 0.234 | 0.008 | 0.003 | 0.092 | 4.341 | 4.256 | -63.454 | -4.969 | 50.271 | 0.059 | 0 | -0 | -0 | 0 | 11.935 | 16.401 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.078 |
Total Non-Current Liabilities
| 125.532 | 78.726 | 84.715 | 23.049 | 0.059 | 0.037 | 0.234 | 42.345 | 32.87 | 20.849 | 4.341 | 8.713 | 46.596 | 53.718 | 61.97 | 8.678 | 10.88 | 4.69 | 5.446 | 3.049 | 20.031 | 20.112 | 24.737 | 9.458 | 6.05 | 0.008 | 0.004 | 0.435 | 1.16 | 1.126 | 1.081 | 0.877 | 0.739 | 0.265 |
Total Liabilities
| 127.389 | 79.849 | 85.419 | 24.727 | 13.924 | 1.634 | 0.468 | 73.617 | 61.272 | 23.946 | 48.74 | 63.316 | 171.767 | 118.662 | 76.839 | 28.666 | 58.778 | 19.001 | 28.073 | 26.206 | 33.516 | 26.452 | 36.941 | 19.156 | 31.068 | 0.233 | 0.044 | 0.571 | 1.429 | 1.593 | 1.505 | 1.433 | 1.195 | 0.728 |
Equity: | ||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 290.149 | 290.149 | 290.149 | 290.149 | 290.149 | 290.149 | 290.149 | 269.626 | 269.626 | 228.145 | 198.989 | 198.989 | 188.483 | 141.974 | 141.935 | 141.942 | 33.885 | 33.885 | 33.885 | 33.885 | 33.885 | 33.885 | 25.398 | 20.576 | 7.64 | 6.366 | 3.002 | 3.002 | 2.002 | 2.002 | 7.007 | 7.007 | 7 | 7 |
Retained Earnings
| -228.201 | -207.74 | -208.883 | -184.582 | -180.91 | -175.24 | -185.939 | -190.73 | -175.809 | -167.24 | -152.005 | -48.541 | -49.539 | -23.921 | 4.574 | 11.611 | 16.333 | 23.249 | 25.863 | 13.396 | 3.92 | 2.412 | 2.737 | -1.373 | -6.927 | -5.846 | -2.501 | -2.266 | -1.624 | -1.648 | -6.67 | -6.385 | -6.329 | -6.119 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | 0 | 0 | 10.282 | 18.993 | 17.307 | 5.993 | -0.157 | 0.339 | 0.339 | 0.557 | 0.619 | 0.472 | -0.704 | -0.591 | -0.79 | -0.427 | -0.28 | -0.196 | -0.175 | 0.065 | 0.065 | 0.065 | 0.065 | 0.405 | 0.447 | 0.101 | 0.251 | 0.25 | 0.249 | 0.25 | 0 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 17.574 | 0 | 0 | 0.157 | -12 | 0 | -0.001 | 0 | 0.001 | 0.704 | 0.591 | 0.79 | 0.427 | 0.28 | 0.196 | 0.175 | 0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 61.948 | 82.409 | 81.266 | 105.567 | 109.239 | 125.191 | 140.777 | 96.203 | 99.81 | 60.905 | 35.323 | 150.787 | 139.5 | 118.672 | 146.982 | 153.553 | 50.218 | 57.135 | 59.749 | 47.281 | 37.804 | 36.297 | 28.2 | 19.268 | 0.778 | 0.585 | 0.907 | 1.183 | 0.479 | 0.605 | 0.587 | 0.871 | 0.921 | 0.881 |
Total Equity
| 61.948 | 82.409 | 81.266 | 105.567 | 109.239 | 125.191 | 140.777 | 96.203 | 99.81 | 60.905 | 35.323 | 150.787 | 139.5 | 118.672 | 146.982 | 153.553 | 50.218 | 57.135 | 59.749 | 47.281 | 37.804 | 36.297 | 28.2 | 19.268 | 0.778 | 0.585 | 0.907 | 1.183 | 0.479 | 0.605 | 0.587 | 0.871 | 0.921 | 0.881 |
Total Liabilities & Shareholders Equity
| 189.337 | 162.258 | 166.685 | 130.294 | 123.163 | 126.825 | 0 | 169.82 | 161.082 | 84.851 | 84.063 | 214.103 | 311.267 | 237.334 | 223.821 | 182.219 | 108.996 | 76.135 | 87.821 | 73.487 | 71.248 | 62.677 | 65.07 | 38.352 | 31.774 | 0.701 | 0.951 | 1.754 | 1.908 | 2.198 | 2.092 | 2.304 | 2.116 | 1.609 |