AVJennings Limited
ASX:AVJ.AX
0.72 (AUD) • At close January 24, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2020-09-30 | 2020-06-30 | 2020-03-31 | 2020-01-31 | 2019-06-30 | 2019-03-31 | 2019-01-31 | 2018-06-30 | 2018-03-31 | 2018-01-31 | 2017-06-30 | 2017-03-31 | 2017-01-31 | 2016-06-30 | 2016-03-31 | 2016-01-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2015-01-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2014-01-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2013-01-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2012-01-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2011-01-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2010-01-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2009-01-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2008-01-31 | 2007-09-30 | 2006-03-31 | 2006-01-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2005-01-31 | 2004-09-30 | 2004-06-30 | 2004-03-31 | 2004-01-31 | 2003-09-30 | 2003-06-30 | 2003-03-31 | 2003-01-31 | 2002-09-30 | 2002-06-30 | 2002-03-31 | 2002-01-31 | 2001-09-30 | 2001-06-30 | 2001-03-31 | 2001-01-31 | 2000-09-30 | 2000-06-30 | 2000-03-31 | 2000-01-31 | 1999-09-30 | 1999-06-30 | 1999-03-31 | 1999-01-31 | 1998-09-30 | 1998-06-30 | 1998-03-31 | 1998-01-31 | 1997-09-30 | 1997-06-30 | 1997-03-31 | 1997-01-31 | 1996-09-30 | 1996-06-30 | 1996-03-31 | 1996-01-31 | 1995-09-30 | 1995-06-30 | 1995-03-31 | 1995-01-31 | 1994-09-30 | 1994-06-30 | 1994-03-31 | 1994-01-31 | 1993-09-30 | 1993-06-30 | 1993-03-31 | 1993-01-31 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 2.26 | 2.26 | 2.26 | 2.26 | 4.11 | 4.11 | 4.11 | 7.837 | 7.837 | 7.837 | 8.929 | 8.929 | 8.929 | 10.228 | 10.228 | 10.228 | 8.596 | 8.596 | 8.596 | 8.596 | 4.696 | 4.696 | 4.696 | 4.696 | -3.817 | -3.817 | -3.817 | -3.817 | -7.457 | -7.457 | -7.457 | -7.457 | 3.223 | 3.223 | 3.223 | 3.223 | 2.404 | 2.404 | 2.404 | 2.404 | -3.181 | -3.181 | -3.181 | -3.181 | 2.808 | 2.808 | 2.808 | 2.808 | 3.041 | 4.05 | 4.05 | 6.863 | 6.863 | 6.863 | 6.863 | 17.115 | 17.115 | 17.115 | 17.115 | 14.188 | 14.188 | 14.188 | 14.188 | 7.335 | 7.335 | 7.335 | 7.335 | 9.234 | 9.234 | 9.234 | 9.234 | 5.333 | 5.333 | 5.333 | 5.333 | 5.84 | 5.84 | 5.84 | 5.84 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.896 | -3.896 | -3.896 | -3.896 | 0 | 0 | 0 | 0 |
Depreciation & Amortization
| 0.531 | 0.531 | 0.531 | 0.531 | 0.063 | 0.063 | 0.063 | 0.067 | 0.067 | 0.067 | 0.075 | 0.075 | 0.075 | 0.069 | 0.069 | 0.069 | 0.075 | 0.075 | 0.075 | 0.075 | 0.083 | 0.083 | 0.083 | 0.083 | 0.095 | 0.095 | 0.095 | 0.095 | 0.088 | 0.088 | 0.088 | 0.088 | 0.122 | 0.122 | 0.122 | 0.122 | 0.41 | 0.41 | 0.41 | 0.41 | 0.496 | 0.496 | 0.496 | 0.496 | 0.561 | 0.561 | 0.561 | 0.561 | 0.763 | 0.625 | 0.625 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -2.792 | -2.792 | -2.792 | -2.792 | -4.173 | -4.173 | -4.173 | -7.904 | -7.904 | -7.904 | -12.311 | -12.311 | -12.311 | -17.374 | -17.374 | -17.374 | -12.261 | -12.261 | -12.261 | -12.261 | -5.198 | -5.198 | -5.198 | -5.198 | 3.834 | 3.834 | 3.834 | 3.834 | -6.746 | -6.746 | -6.746 | -6.746 | -7.705 | -7.705 | -7.705 | -7.705 | 8.579 | 8.579 | 8.579 | 8.579 | 21.918 | 21.918 | 21.918 | 21.918 | -13.011 | -13.011 | -13.011 | -13.011 | 11.064 | 1.015 | 1.015 | -18.331 | -18.331 | -18.331 | -18.331 | -18.374 | -18.374 | -18.374 | -18.374 | -14.188 | -14.188 | -14.188 | -14.188 | 4.719 | 4.719 | 4.719 | 4.719 | -7.494 | -7.494 | -7.494 | -7.494 | 4.683 | 4.683 | 4.683 | 4.683 | -4.008 | -4.008 | -4.008 | -4.008 | 0 | 0 | 0 | 0 | 4.604 | 4.604 | 4.604 | 4.604 | -1.055 | -1.055 | -1.055 | -1.055 | -2.551 | -2.551 | -2.551 | -2.551 | 4.893 | 4.893 | 4.893 | 4.893 | 1.932 | 1.932 | 1.932 | 1.932 |
Operating Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.307 | -3.307 | -3.307 | -7.078 | -7.078 | -7.078 | -3.59 | -3.59 | -3.59 | -3.59 | -0.42 | -0.42 | -0.42 | -0.42 | 0.113 | 0.113 | 0.113 | 0.113 | -14.115 | -14.115 | -14.115 | -14.115 | -4.361 | -4.361 | -4.361 | -4.361 | 11.393 | 11.393 | 11.393 | 11.393 | 19.233 | 19.233 | 19.233 | 19.233 | -9.643 | -9.643 | -9.643 | -9.643 | 14.868 | 5.69 | 5.69 | -11.468 | -11.468 | -11.468 | -11.468 | -1.259 | -1.259 | -1.259 | -1.259 | 0 | 0 | 0 | 0 | 12.053 | 12.053 | 12.053 | 12.053 | 1.74 | 1.74 | 1.74 | 1.74 | 10.017 | 10.017 | 10.017 | 10.017 | 1.833 | 1.833 | 1.833 | 1.833 | 0 | 0 | 0 | 0 | 4.604 | 4.604 | 4.604 | 4.604 | -1.055 | -1.055 | -1.055 | -1.055 | -2.551 | -2.551 | -2.551 | -2.551 | 0.998 | 0.998 | 0.998 | 0.998 | 1.932 | 1.932 | 1.932 | 1.932 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.119 | -0.119 | -0.119 | -0.119 | -0.198 | -0.198 | -0.198 | -0.004 | -0.004 | -0.004 | -0.03 | -0.03 | -0.03 | -0.184 | -0.184 | -0.184 | -0.069 | -0.069 | -0.069 | -0.069 | -0.019 | -0.019 | -0.019 | -0.019 | -0.057 | -0.057 | -0.057 | -0.057 | -0.16 | -0.16 | -0.16 | -0.16 | -0.164 | -0.164 | -0.164 | -0.164 | -0.189 | -0.189 | -0.189 | -0.189 | -0.558 | -0.558 | -0.558 | -0.558 | -0.431 | -0.431 | -0.431 | -0.431 | -0.266 | -0.266 | -0.266 | -0.505 | -0.505 | -0.505 | -0.505 | -0.781 | -0.781 | -0.781 | -0.781 | -0.649 | -0.649 | -0.649 | -0.649 | -0.823 | -0.823 | -0.823 | -0.823 | -0.523 | -0.523 | -0.523 | -0.523 | -0.629 | -0.629 | -0.629 | -0.629 | -0.392 | -0.392 | -0.392 | -0.392 | -1.041 | -1.041 | -1.041 | -1.041 | -0.791 | -0.791 | -0.791 | -0.791 | -0.093 | -0.093 | -0.093 | -0.093 | -0.078 | -0.078 | -0.078 | -0.078 | -0.291 | -0.291 | -0.291 | -0.291 | -0.443 | -0.443 | -0.443 | -0.443 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.512 | -0.512 | -0.512 | 0 | 0 | 0 | 0 | 0 | 0 | -1.868 | -1.868 | -1.868 | -1.868 | -0.375 | -0.375 | -0.375 | -0.375 | 0 | 0 | 0 | 0 | -0.34 | -0.34 | -0.34 | -0.34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 2.611 | 2.611 | 2.611 | 2.611 | -11.249 | -11.249 | -11.249 | 12.489 | 12.489 | 12.489 | -3.277 | -3.277 | -3.277 | -6.894 | -6.894 | -6.894 | -1.654 | -1.654 | -1.654 | -1.654 | -0.026 | -0.026 | -0.026 | -0.026 | 0.17 | 0.17 | 0.17 | 0.17 | -13.614 | -13.614 | -13.614 | -13.614 | -4.196 | -4.196 | -4.196 | -4.196 | 11.582 | 11.582 | 11.582 | 11.582 | 19.791 | 19.791 | 19.791 | 19.791 | -9.212 | -9.212 | -9.212 | -9.212 | 15.133 | 5.956 | 5.956 | -10.963 | -10.963 | -10.963 | -10.963 | -0.478 | -0.478 | -0.478 | -0.478 | -4.28 | -4.28 | -4.28 | -4.28 | 12.877 | 12.877 | 12.877 | 12.877 | 2.263 | 2.263 | 2.263 | 2.263 | 10.645 | 10.645 | 10.645 | 10.645 | 2.225 | 2.225 | 2.225 | 2.225 | 2.421 | 2.421 | 2.421 | 2.421 | 5.396 | 5.396 | 5.396 | 5.396 | -0.963 | -0.963 | -0.963 | -0.963 | -2.474 | -2.474 | -2.474 | -2.474 | 1.288 | 1.288 | 1.288 | 1.288 | 2.375 | 2.375 | 2.375 | 2.375 |
Investing Cash Flow
| 2.492 | 2.492 | 2.492 | 2.492 | -11.446 | -11.446 | -11.446 | 11.974 | 11.974 | 11.974 | -3.307 | -3.307 | -3.307 | -7.078 | -7.078 | -7.078 | -3.59 | -3.59 | -3.59 | -3.59 | -0.42 | -0.42 | -0.42 | -0.42 | 0.113 | 0.113 | 0.113 | 0.113 | -14.115 | -14.115 | -14.115 | -14.115 | -4.361 | -4.361 | -4.361 | -4.361 | 11.393 | 11.393 | 11.393 | 11.393 | 19.233 | 19.233 | 19.233 | 19.233 | -9.643 | -9.643 | -9.643 | -9.643 | 14.868 | 5.69 | 5.69 | -11.468 | -11.468 | -11.468 | -11.468 | -1.259 | -1.259 | -1.259 | -1.259 | -4.928 | -4.928 | -4.928 | -4.928 | 12.053 | 12.053 | 12.053 | 12.053 | 1.74 | 1.74 | 1.74 | 1.74 | 10.017 | 10.017 | 10.017 | 10.017 | 1.833 | 1.833 | 1.833 | 1.833 | 1.38 | 1.38 | 1.38 | 1.38 | 4.604 | 4.604 | 4.604 | 4.604 | -1.055 | -1.055 | -1.055 | -1.055 | -2.551 | -2.551 | -2.551 | -2.551 | 0.998 | 0.998 | 0.998 | 0.998 | 1.932 | 1.932 | 1.932 | 1.932 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -24.362 | -24.362 | -24.362 | -24.362 | -25.25 | -25.25 | -25.25 | -48.65 | -48.65 | -48.65 | -56.719 | -56.719 | -56.719 | -101.421 | -101.421 | -101.421 | -49.759 | -49.759 | -49.759 | -49.759 | -26.475 | -26.475 | -26.475 | -26.475 | -28.07 | -28.07 | -28.07 | -28.07 | -12.128 | -12.128 | -12.128 | -12.128 | -34.332 | -34.332 | -34.332 | -34.332 | -40.637 | -40.637 | -40.637 | -40.637 | -50.435 | -50.435 | -50.435 | -50.435 | -54.139 | -54.139 | -54.139 | -54.139 | -59.387 | -31.247 | -31.247 | -18.069 | -18.069 | -18.069 | -18.069 | -26.85 | -26.85 | -26.85 | -26.85 | 0 | 0 | 0 | 0 | -10.75 | -10.75 | -10.75 | -10.75 | -0.112 | -0.112 | -0.112 | -0.112 | -4.236 | -4.236 | -4.236 | -4.236 | -0.431 | -0.431 | -0.431 | -0.431 | -4.7 | -4.7 | -4.7 | -4.7 | -15.298 | -15.298 | -15.298 | -15.298 | -11.865 | -11.865 | -11.865 | -11.865 | -7.727 | -7.727 | -7.727 | -7.727 | -1.351 | -1.351 | -1.351 | -1.351 | -9.494 | -9.494 | -9.494 | -9.494 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 1.87 | 1.87 | 1.87 | 1.922 | 1.922 | 1.922 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.989 | 9.989 | 9.989 | 9.989 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.1 | 6.1 | 6.1 | 6.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.009 | 0.009 | 0.009 | 0.009 | 2.663 | 2.663 | 2.663 | 2.663 | 10.706 | 10.706 | 10.706 | 10.706 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| -0.083 | -0.083 | -0.083 | -0.083 | -0.229 | -0.229 | -0.229 | -0.045 | -0.045 | -0.045 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.131 | -0.131 | -0.131 | -0.131 | -0.023 | -0.023 | -0.023 | -0.023 | -0.185 | -0.185 | -0.185 | -0.185 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.065 | -0.065 | -0.065 | -0.065 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -2.742 | -2.742 | -2.742 | -2.742 | -3.978 | -3.978 | -3.978 | -5.286 | -5.286 | -5.286 | -4.805 | -4.805 | -4.805 | -4.325 | -4.325 | -4.325 | -2.883 | -2.883 | -2.883 | -2.883 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.373 | -1.373 | -1.373 | -1.373 | -1.716 | -1.716 | -1.716 | -1.716 | 0 | 0 | 0 | 0 | -0.436 | -0.436 | -0.436 | -0.436 | -0.464 | -0.464 | -0.464 | -0.464 | 0 | -5.381 | -5.381 | -5.919 | -5.919 | -5.919 | -5.919 | -5.65 | -5.65 | -5.65 | -5.65 | -5.919 | -5.919 | -5.919 | -5.919 | -3.498 | -3.498 | -3.498 | -3.498 | -4.708 | -4.708 | -4.708 | -4.708 | -2.556 | -2.556 | -2.556 | -2.556 | -2.171 | -2.171 | -2.171 | -2.171 | -1.727 | -1.727 | -1.727 | -1.727 | -1.824 | -1.824 | -1.824 | -1.824 | -0.767 | -0.767 | -0.767 | -0.767 | -0.153 | -0.153 | -0.153 | -0.153 | 0 | 0 | 0 | 0 | -0.478 | -0.478 | -0.478 | -0.478 |
Other Financing Activities
| 29.678 | 29.678 | 29.678 | 29.678 | 16.14 | 16.14 | 16.14 | 64.032 | 64.032 | 64.032 | 58.217 | 58.217 | 58.217 | 98.668 | 98.668 | 98.668 | 49.052 | 49.052 | 49.052 | 49.052 | 26.186 | 26.186 | 26.186 | 26.186 | 18.216 | 18.216 | 18.216 | 18.216 | -0.429 | -0.429 | -0.429 | -0.429 | 31.688 | 31.688 | 31.688 | 31.688 | 52.03 | 52.03 | 52.03 | 52.03 | 70.168 | 70.168 | 70.168 | 70.168 | 38.86 | 38.86 | 38.86 | 38.86 | 74.255 | 42.317 | 42.317 | 12.52 | 12.52 | 12.52 | 12.52 | 31.24 | 31.24 | 31.24 | 31.24 | 0.991 | 0.991 | 0.991 | 0.991 | 26.301 | 26.301 | 26.301 | 26.301 | 6.561 | 6.561 | 6.561 | 6.561 | 16.808 | 16.808 | 16.808 | 16.808 | 4.434 | 4.434 | 4.434 | 4.434 | 7.798 | 7.798 | 7.798 | 7.798 | 19.064 | 19.064 | 19.064 | 19.064 | 0.872 | 0.872 | 0.872 | 0.872 | 5.329 | 5.329 | 5.329 | 5.329 | 2.348 | 2.348 | 2.348 | 2.348 | 11.904 | 11.904 | 11.904 | 11.904 |
Financing Cash Flow
| 2.492 | 2.492 | 2.492 | 2.492 | -11.446 | -11.446 | -11.446 | 11.974 | 11.974 | 11.974 | -3.307 | -3.307 | -3.307 | -7.078 | -7.078 | -7.078 | -3.59 | -3.59 | -3.59 | -3.59 | -0.42 | -0.42 | -0.42 | -0.42 | 0.113 | 0.113 | 0.113 | 0.113 | -14.115 | -14.115 | -14.115 | -14.115 | -4.361 | -4.361 | -4.361 | -4.361 | 11.393 | 11.393 | 11.393 | 11.393 | 19.233 | 19.233 | 19.233 | 19.233 | -9.643 | -9.643 | -9.643 | -9.643 | 14.868 | 5.69 | 5.69 | -11.468 | -11.468 | -11.468 | -11.468 | -1.259 | -1.259 | -1.259 | -1.259 | -4.928 | -4.928 | -4.928 | -4.928 | 12.053 | 12.053 | 12.053 | 12.053 | 1.74 | 1.74 | 1.74 | 1.74 | 10.017 | 10.017 | 10.017 | 10.017 | 1.833 | 1.833 | 1.833 | 1.833 | 1.38 | 1.38 | 1.38 | 1.38 | 4.604 | 4.604 | 4.604 | 4.604 | -1.055 | -1.055 | -1.055 | -1.055 | -2.551 | -2.551 | -2.551 | -2.551 | 0.998 | 0.998 | 0.998 | 0.998 | 1.932 | 1.932 | 1.932 | 1.932 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.039 | 3.039 | 3.039 | 22.551 | 22.551 | 22.551 | 19.024 | 19.024 | 19.024 | 19.024 | -0.454 | -0.454 | -0.454 | -0.454 | 1.435 | 1.435 | 1.435 | 1.435 | 40.419 | 40.419 | 40.419 | 40.419 | 10.119 | 10.119 | 10.119 | 10.119 | -29.769 | -29.769 | -29.769 | -29.769 | -57.819 | -57.819 | -57.819 | -57.819 | 32.506 | 32.506 | 32.506 | 32.506 | -45.444 | -15.582 | -15.582 | 34.234 | 34.234 | 34.234 | 34.234 | -2.051 | -2.051 | -2.051 | -2.051 | 0 | 0 | 0 | 0 | -38.455 | -38.455 | -38.455 | -38.455 | -6.757 | -6.757 | -6.757 | -6.757 | -24.122 | -24.122 | -24.122 | -24.122 | -6.161 | -6.161 | -6.161 | -6.161 | 0 | 0 | 0 | 0 | -9.615 | -9.615 | -9.615 | -9.615 | 2.328 | 2.328 | 2.328 | 2.328 | 6.044 | 6.044 | 6.044 | 6.044 | -2.845 | -2.845 | -2.845 | -2.845 | -4.589 | -4.589 | -4.589 | -4.589 |
Net Change In Cash
| -3.127 | -3.127 | -3.127 | -3.127 | 2.43 | 2.43 | 2.43 | -1.768 | -1.768 | -1.768 | -6.881 | -6.881 | -6.881 | 1.319 | 1.319 | 1.319 | 8.254 | 8.254 | 8.254 | 8.254 | -1.713 | -1.713 | -1.713 | -1.713 | 1.772 | 1.772 | 1.772 | 1.772 | -1.925 | -1.925 | -1.925 | -1.925 | -2.963 | -2.963 | -2.963 | -2.963 | 4.409 | 4.409 | 4.409 | 4.409 | -0.119 | -0.119 | -0.119 | -0.119 | 3.577 | 3.577 | 3.577 | 3.577 | -0.841 | 1.486 | 1.486 | -0.171 | -0.171 | -0.171 | -0.171 | -5.828 | -5.828 | -5.828 | -5.828 | 4.416 | 4.416 | 4.416 | 4.416 | -2.296 | -2.296 | -2.296 | -2.296 | -1.537 | -1.537 | -1.537 | -1.537 | 5.928 | 5.928 | 5.928 | 5.928 | -0.664 | -0.664 | -0.664 | -0.664 | -7.456 | -7.456 | -7.456 | -7.456 | 4.198 | 4.198 | 4.198 | 4.198 | -0.837 | -0.837 | -0.837 | -0.837 | -1.61 | -1.61 | -1.61 | -1.61 | 0.148 | 0.148 | 0.148 | 0.148 | 1.208 | 1.208 | 1.208 | 1.208 |
Cash At End Of Period
| 1.426 | 1.426 | 1.426 | 1.426 | 4.552 | 4.552 | 4.552 | 2.123 | 2.123 | 2.123 | 3.891 | 3.891 | 3.891 | 10.772 | 10.772 | 10.772 | 9.453 | 9.453 | 9.453 | 9.453 | 1.199 | 1.199 | 1.199 | 1.199 | 2.912 | 2.912 | 2.912 | 2.912 | 1.14 | 1.14 | 1.14 | 1.14 | 3.065 | 3.065 | 3.065 | 3.065 | 6.028 | 6.028 | 6.028 | 6.028 | 1.619 | 1.619 | 1.619 | 1.619 | 1.738 | 1.738 | 1.738 | 1.738 | -1.84 | -0.999 | -0.999 | -2.485 | -2.485 | -2.485 | -2.485 | -2.314 | -2.314 | -2.314 | -2.314 | 3.514 | 3.514 | 3.514 | 3.514 | -0.902 | -0.902 | -0.902 | -0.902 | 1.394 | 1.394 | 1.394 | 1.394 | 2.93 | 2.93 | 2.93 | 2.93 | -2.998 | -2.998 | -2.998 | -2.998 | -2.334 | -2.334 | -2.334 | -2.334 | 5.122 | 5.122 | 5.122 | 5.122 | 0.924 | 0.924 | 0.924 | 0.924 | 1.761 | 1.761 | 1.761 | 1.761 | 3.372 | 3.372 | 3.372 | 3.372 | 3.224 | 3.224 | 3.224 | 3.224 |