Tian An Australia Limited
ASX:TIA.AX
0.19 (AUD) • At close January 24, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
| 2019-06-30 | 2019-03-31 | 2019-01-31 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-06-30 | 2017-03-31 | 2017-01-31 | 2016-06-30 | 2016-03-31 | 2016-01-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2015-01-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2014-01-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2013-01-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2012-01-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2011-01-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2010-01-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2009-01-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2008-01-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2007-01-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2006-01-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2005-01-31 | 2004-09-30 | 2004-06-30 | 2004-03-31 | 2004-01-31 | 2003-09-30 | 2003-06-30 | 2003-03-31 | 2003-01-31 | 2002-09-30 | 2002-06-30 | 2002-03-31 | 2002-01-31 | 2001-09-30 | 2001-06-30 | 2001-03-31 | 2001-01-31 | 2000-09-30 | 2000-06-30 | 2000-03-31 | 2000-01-31 | 1999-09-30 | 1999-06-30 | 1999-03-31 | 1999-01-31 | 1998-09-30 | 1998-06-30 | 1998-03-31 | 1998-01-31 | 1997-09-30 | 1997-06-30 | 1997-03-31 | 1997-01-31 | 1996-09-30 | 1996-06-30 | 1996-03-31 | 1996-01-31 | 1995-09-30 | 1995-06-30 | 1995-03-31 | 1995-01-31 | 1994-09-30 | 1994-06-30 | 1994-03-31 | 1994-01-31 | 1993-09-30 | 1993-06-30 | 1993-03-31 | 1993-01-31 | 1992-09-30 | 1992-06-30 | 1992-03-31 | 1992-01-31 | 1991-09-30 | 1991-06-30 | 1991-03-31 | 1991-01-31 | 1990-09-30 | 1990-06-30 | 1990-03-31 | 1990-01-31 | 1989-09-30 | 1989-06-30 | 1989-03-31 | 1989-01-31 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 0 | 0 | 0 | 1 | 1 | 0 | 3 | 3 | 3 | 8 | 8 | 8 | 4 | 0 | 4 | 4 | 1 | 0 | 1 | 1 | 2 | 0 | 2 | 2 | 4 | 0 | 4 | 4 | 17 | 0 | 17 | 17 | 5 | 0 | 5 | 5 | 6 | 0 | 6 | 6 | 5 | 0 | 5 | 5 | 11 | 0 | 11 | 11 | 22 | 0 | 22 | 22 | 12 | 0 | 12 | 12 | 18 | 0 | 18 | 18 | 17 | 0 | 17 | 17 | 7 | 0 | 7 | 7 | 4 | 0 | 4 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cost of Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 2 | 6 | 6 | 6 | 4 | 0 | 4 | 4 | 1 | 0 | 1 | 1 | 2 | 0 | 2 | 2 | 3 | 0 | 3 | 3 | 12 | 0 | 12 | 12 | 4 | 0 | 4 | 4 | 4 | 0 | 4 | 4 | 2 | 0 | 2 | 2 | 4 | 0 | 4 | 4 | 7 | 0 | 7 | 7 | 5 | 0 | 5 | 5 | 8 | 0 | 8 | 8 | 9 | 0 | 9 | 9 | 4 | 0 | 4 | 4 | 3 | 0 | 3 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 2 | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 5 | 0 | 5 | 5 | 1 | 0 | 1 | 1 | 2 | 0 | 2 | 2 | 3 | 0 | 3 | 3 | 7 | 0 | 7 | 7 | 16 | 0 | 16 | 16 | 7 | 0 | 7 | 7 | 10 | 0 | 10 | 10 | 8 | 0 | 8 | 8 | 3 | 0 | 3 | 3 | 2 | 0 | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit Ratio
| -0.14 | -0.14 | -0.14 | 0.31 | 0.31 | 0 | 0.39 | 0.39 | 0.39 | 0.25 | 0.25 | 0.25 | -0.04 | 0 | -0.04 | -0.04 | 0.11 | 0 | 0.11 | 0.11 | 0.19 | 0 | 0.19 | 0.19 | 0.19 | 0 | 0.19 | 0.19 | 0.27 | 0 | 0.27 | 0.27 | 0.22 | 0 | 0.22 | 0.22 | 0.34 | 0 | 0.34 | 0.34 | 0.61 | 0 | 0.61 | 0.61 | 0.65 | 0 | 0.65 | 0.65 | 0.7 | 0 | 0.7 | 0.7 | 0.57 | 0 | 0.57 | 0.57 | 0.56 | 0 | 0.56 | 0.56 | 0.46 | 0 | 0.46 | 0.46 | 0.45 | 0 | 0.45 | 0.45 | 0.37 | 0 | 0.37 | 0.37 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 4 | 0 | 4 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 4 | 0 | 4 | 4 | 3 | 0 | 3 | 3 | 0 | 0 | 0 | 0 | -1 | 0 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 2 | 0 | 2 | 2 | 5 | 0 | 5 | 5 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 2 | 0 | 2 | 2 | 2 | 0 | 2 | 2 | 2 | 0 | 2 | 2 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 4 | 0 | 4 | 4 | 3 | 0 | 3 | 3 | 0 | 0 | 0 | 0 | -1 | 0 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income
| -1 | -1 | -1 | -4 | -4 | 0 | 0 | 0 | 0 | 2 | 2 | 2 | -2 | 0 | -2 | -2 | -2 | 0 | -2 | -2 | 0 | 0 | 0 | 0 | -23 | 0 | -23 | -23 | 1 | 0 | 1 | 1 | -9 | 0 | -9 | -9 | -10 | 0 | -10 | -10 | 1 | 0 | 1 | 1 | 7 | 0 | 7 | 7 | 18 | 0 | 18 | 18 | 8 | 0 | 8 | 8 | 14 | 0 | 14 | 14 | 9 | 0 | 9 | 9 | 1 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 4 | 0 | 4 | 4 | 3 | 0 | 3 | 3 | 0 | 0 | 0 | 0 | -1 | 0 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income Ratio
| -1.79 | -1.79 | -1.79 | -6.89 | -6.89 | 0 | 0.1 | 0.1 | 0.1 | 0.24 | 0.24 | 0.24 | -0.67 | 0 | -0.67 | -0.67 | -1.36 | 0 | -1.36 | -1.36 | 0.02 | 0 | 0.02 | 0.02 | -5.51 | 0 | -5.51 | -5.51 | 0.05 | 0 | 0.05 | 0.05 | -1.77 | 0 | -1.77 | -1.77 | -1.58 | 0 | -1.58 | -1.58 | 0.23 | 0 | 0.23 | 0.23 | 0.63 | 0 | 0.63 | 0.63 | 0.79 | 0 | 0.79 | 0.79 | 0.65 | 0 | 0.65 | 0.65 | 0.76 | 0 | 0.76 | 0.76 | 0.53 | 0 | 0.53 | 0.53 | 0.18 | 0 | 0.18 | 0.18 | -0.03 | 0 | -0.03 | -0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Other Income Expenses Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | -1 | -1 | 0 | -1 | -1 | -1 | 0 | -1 | -1 | -1 | 0 | -1 | -1 | -1 | 0 | -1 | -1 | -1 | 0 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | 0 | -3 | -3 | -6 | 0 | -6 | -6 | -4 | 0 | -4 | -4 | -1 | 0 | -1 | -1 | 0 | 0 | 0 | 0 | -2 | 0 | -2 | -2 | -1 | 0 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Before Tax
| -1 | -1 | -1 | -4 | -4 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | -4 | 0 | -4 | -4 | -2 | 0 | -2 | -2 | -1 | 0 | -1 | -1 | -24 | 0 | -24 | -24 | 0 | 0 | 0 | 0 | -9 | 0 | -9 | -9 | -10 | 0 | -10 | -10 | 1 | 0 | 1 | 1 | 7 | 0 | 7 | 7 | 17 | 0 | 17 | 17 | 4 | 0 | 4 | 4 | 8 | 0 | 8 | 8 | 5 | 0 | 5 | 5 | 1 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 3 | 0 | 3 | 3 | 2 | 0 | 2 | 2 | 0 | 0 | 0 | 0 | -1 | 0 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Before Tax Ratio
| -2.41 | -2.41 | -2.41 | -7.15 | -7.15 | 0 | 0.1 | 0.1 | 0.1 | 0.16 | 0.16 | 0.16 | -1.04 | 0 | -1.04 | -1.04 | -1.8 | 0 | -1.8 | -1.8 | -0.37 | 0 | -0.37 | -0.37 | -5.73 | 0 | -5.73 | -5.73 | 0.01 | 0 | 0.01 | 0.01 | -1.77 | 0 | -1.77 | -1.77 | -1.64 | 0 | -1.64 | -1.64 | 0.23 | 0 | 0.23 | 0.23 | 0.62 | 0 | 0.62 | 0.62 | 0.77 | 0 | 0.77 | 0.77 | 0.36 | 0 | 0.36 | 0.36 | 0.45 | 0 | 0.45 | 0.45 | 0.32 | 0 | 0.32 | 0.32 | 0.09 | 0 | 0.09 | 0.09 | -0.05 | 0 | -0.05 | -0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Tax Expense
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 5 | 0 | 5 | 5 | 0 | 0 | 0 | 0 | -3 | 0 | -3 | -3 | -3 | 0 | -3 | -3 | 0 | 0 | 0 | 0 | 2 | 0 | 2 | 2 | 5 | 0 | 5 | 5 | 4 | 0 | 4 | 4 | 8 | 0 | 8 | 8 | 5 | 0 | 5 | 5 | 1 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 3 | 0 | 3 | 3 | 2 | 0 | 2 | 2 | 0 | 0 | 0 | 0 | -1 | 0 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Income
| -1 | -1 | -1 | -4 | -4 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | -5 | 0 | -5 | -5 | -3 | 0 | -3 | -3 | -2 | 0 | -2 | -2 | -29 | 0 | -29 | -29 | 0 | 0 | 0 | 0 | -6 | 0 | -6 | -6 | -8 | 0 | -8 | -8 | 1 | 0 | 1 | 1 | 5 | 0 | 5 | 5 | 12 | 0 | 12 | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Income Ratio
| -3.03 | -3.03 | -3.03 | -7.4 | -7.4 | 0 | 0.09 | 0.09 | 0.09 | 0.07 | 0.07 | 0.07 | -1.41 | 0 | -1.41 | -1.41 | -2.25 | 0 | -2.25 | -2.25 | -0.77 | 0 | -0.77 | -0.77 | -7.01 | 0 | -7.01 | -7.01 | 0.01 | 0 | 0.01 | 0.01 | -1.24 | 0 | -1.24 | -1.24 | -1.19 | 0 | -1.19 | -1.19 | 0.15 | 0 | 0.15 | 0.15 | 0.44 | 0 | 0.44 | 0.44 | 0.54 | 0 | 0.54 | 0.54 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS
| -0.01 | -0.01 | -0.01 | -0.04 | -0.04 | 0 | 0 | 0 | 0 | 0.01 | 0.01 | 0.01 | -0.07 | 0 | -0.07 | -0.07 | -0.05 | 0 | -0.05 | -0.05 | -0.09 | 0 | -0.09 | -0.09 | -3.93 | 0 | -3.93 | -3.93 | 0.03 | 0 | 0.03 | 0.03 | -3.84 | 0 | -3.84 | -3.84 | -3.55 | 0 | -3.55 | -3.55 | 0.31 | 0 | 0.31 | 0.31 | 3.38 | 0 | 3.38 | 3.38 | 9.59 | 0 | 9.59 | 9.59 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS Diluted
| -0.01 | -0.01 | -0.01 | -0.04 | -0.04 | 0 | 0 | 0 | 0 | 0.01 | 0.01 | 0.01 | -0.07 | 0 | -0.07 | -0.07 | -0.05 | 0 | -0.05 | -0.05 | -0.09 | 0 | -0.09 | -0.09 | -3.93 | 0 | -3.93 | -3.93 | 0.03 | 0 | 0.03 | 0.03 | -3.84 | 0 | -3.84 | -3.84 | -3.55 | 0 | -3.55 | -3.55 | 0.31 | 0 | 0.31 | 0.31 | 3.38 | 0 | 3.38 | 3.38 | 9.59 | 0 | 9.59 | 9.59 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBITDA
| -1 | -1 | -1 | -4 | -4 | 0 | 0 | 0 | 0 | 2 | 2 | 2 | -2 | 0 | -2 | -2 | -1 | 0 | -1 | -1 | 0 | 0 | 0 | 0 | -23 | 0 | -23 | -23 | 1 | 0 | 1 | 1 | -9 | 0 | -9 | -9 | -10 | 0 | -10 | -10 | 1 | 0 | 1 | 1 | 7 | 0 | 7 | 7 | 18 | 0 | 18 | 18 | 8 | 0 | 8 | 8 | 14 | 0 | 14 | 14 | 9 | 0 | 9 | 9 | 1 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 4 | 0 | 4 | 4 | 3 | 0 | 3 | 3 | 0 | 0 | 0 | 0 | -1 | 0 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBITDA Ratio
| -1.73 | -1.73 | -1.73 | -6.85 | -6.85 | 0 | 0.1 | 0.1 | 0.1 | 0.28 | 0.28 | 0.28 | -0.6 | 0 | -0.6 | -0.6 | -1.15 | 0 | -1.15 | -1.15 | 0.03 | 0 | 0.03 | 0.03 | -5.5 | 0 | -5.5 | -5.5 | 0.05 | 0 | 0.05 | 0.05 | -1.76 | 0 | -1.76 | -1.76 | -1.57 | 0 | -1.57 | -1.57 | 0.25 | 0 | 0.25 | 0.25 | 0.64 | 0 | 0.64 | 0.64 | 0.79 | 0 | 0.79 | 0.79 | 0.66 | 0 | 0.66 | 0.66 | 0.76 | 0 | 0.76 | 0.76 | 0.53 | 0 | 0.53 | 0.53 | 0.18 | 0 | 0.18 | 0.18 | -0.03 | 0 | -0.03 | -0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |