United Overseas Australia Limited
ASX:UOS.AX
0.535 (AUD) • At close January 23, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||
Cash & Cash Equivalents
| 802.715 | 688.041 | 629.848 | 407.294 | 322.558 | 277.201 | 398.552 | 486.954 | 400.099 | 435.783 | 264.532 | 308.717 | 42.67 | 53.035 | 71.051 | 59.027 | 55.006 | 39.793 | 24.326 | 19.076 | 8.203 | 10.074 | 5.105 | 12.854 | 10.813 | 23.128 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.782 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 802.715 | 688.041 | 629.848 | 407.294 | 322.558 | 277.201 | 398.552 | 486.954 | 400.099 | 435.783 | 264.532 | 308.717 | 42.67 | 53.035 | 71.051 | 59.027 | 55.006 | 39.793 | 27.108 | 19.076 | 8.203 | 10.074 | 5.105 | 12.854 | 10.813 | 23.128 |
Net Receivables
| 147.424 | 158.928 | 114.534 | 105.902 | 216.052 | 258.025 | 217.877 | 196.302 | 169.26 | 158.798 | 211.788 | 84.968 | 72.052 | 42.296 | 76.694 | 11.354 | 28.751 | 69.752 | 13.861 | 10.812 | 14.904 | 13.212 | 13.53 | 7.499 | 5.271 | 8.421 |
Inventory
| 478.817 | 443.098 | 442.161 | 521.302 | 571.293 | 558.997 | 384.951 | 395.271 | 358.784 | 309.802 | 264.427 | 228.515 | 158.823 | 113.619 | 119.546 | 88.31 | 60.319 | 24.628 | 14.843 | 14.928 | 39.9 | 38.226 | 14.096 | 22.052 | 23.844 | 53.268 |
Other Current Assets
| 9.331 | 42.108 | 60.826 | 99.274 | 102.18 | 13.347 | 1.172 | 1.15 | 5.593 | 6.838 | 0.166 | 0 | 0 | 0 | 0 | 0 | 0 | 7.808 | 5.12 | 2.461 | 0.69 | 0 | 0 | 0 | 1.197 | 1.366 |
Total Current Assets
| 1,454.42 | 1,347.68 | 1,262.06 | 1,158.14 | 1,233.56 | 1,107.57 | 1,011.32 | 1,089.04 | 933.736 | 911.221 | 740.913 | 622.2 | 273.545 | 208.95 | 267.291 | 158.691 | 144.076 | 141.981 | 60.932 | 47.277 | 63.697 | 61.512 | 32.731 | 42.405 | 41.125 | 86.183 |
Non-Current Assets: | ||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 126.221 | 122.452 | 141.9 | 160.148 | 143.779 | 99.402 | 94.209 | 57.689 | 62.093 | 22.564 | 25.363 | 23.108 | 22.546 | 18.695 | 43.583 | 11.937 | 30.669 | 13.463 | 2.064 | 1.579 | 51.654 | 58.775 | 47.891 | 40.479 | 32.278 | 20.705 |
Goodwill
| 0.133 | 0.133 | 0.133 | 0.133 | 0.133 | 0.133 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.051 | 0 | 0 | 0 | 0.174 | 0.404 | 0.533 | 0.841 | 1.018 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0.133 | 0.133 | 0.133 | 0.133 | 0.133 | 0.133 | 823.059 | 668.368 | 680.411 | 650.018 | 480.075 | 537.907 | 458.093 | 378.107 | 342.085 | 280.981 | 0 | 0.051 | 0 | 0 | 0 | 0.174 | 0.404 | 0.533 | 0.841 | 1.018 |
Long Term Investments
| 10.596 | 11.467 | 8.708 | 7.981 | 3.239 | 4.405 | 25.296 | 19.256 | 14.973 | 11.832 | 11.515 | 10.639 | 4.064 | 5.145 | 4.658 | 7.078 | 164.71 | 157.473 | 128.707 | 120.815 | 0.413 | 2.037 | 4.748 | 8.617 | 3.816 | 0.509 |
Tax Assets
| 11.811 | 11.79 | 19.536 | 20.363 | 15.911 | 12.775 | 11.513 | 11.844 | 10.996 | 6.981 | 7.356 | 5.888 | 4.295 | 2.58 | 4.996 | 1.586 | 1.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.563 | 1.475 |
Other Non-Current Assets
| 1,406.2 | 1,438.39 | 1,327.49 | 1,348.4 | 1,186.88 | 1,099.68 | 143.466 | 123.05 | 84.379 | 24.364 | 59.006 | 26.415 | 46.263 | 27.673 | 0.934 | 0.778 | 0 | 0 | 0 | 0 | 0 | 0 | 22.4 | 0.015 | 0.005 | 0.015 |
Total Non-Current Assets
| 1,554.96 | 1,584.23 | 1,497.76 | 1,537.02 | 1,349.94 | 1,216.39 | 1,097.54 | 880.207 | 852.852 | 715.759 | 583.315 | 603.957 | 535.261 | 432.2 | 396.256 | 302.36 | 196.459 | 170.987 | 130.771 | 122.394 | 52.067 | 60.986 | 75.443 | 49.644 | 38.503 | 23.722 |
Total Assets
| 3,009.39 | 2,931.91 | 2,759.83 | 2,695.16 | 2,583.5 | 2,323.96 | 2,108.86 | 1,969.25 | 1,786.59 | 1,626.98 | 1,324.23 | 1,226.16 | 808.806 | 641.15 | 663.547 | 461.051 | 340.535 | 312.968 | 191.703 | 169.671 | 115.764 | 122.498 | 108.174 | 92.049 | 79.628 | 109.905 |
Liabilities & Equity: | ||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||
Account Payables
| 180.671 | 199.548 | 176.431 | 82.277 | 122.829 | 218.313 | 166.618 | 195.798 | 110.638 | 108.996 | 61.411 | 41.736 | 38.693 | 23.085 | 27.849 | 11.583 | 8.351 | 6.402 | 6.241 | 23.621 | 34.879 | 10.817 | 8.979 | 9.303 | 6.827 | 1.941 |
Short Term Debt
| 248.509 | 227.679 | 228.97 | 117.332 | 123.635 | 160.364 | 151.737 | 156.134 | 140.261 | 134.865 | 126.839 | 125.324 | 98.266 | 60.383 | 86.407 | 42.518 | 40.859 | 0.525 | 0.464 | 5.908 | 16.888 | 10.419 | 16.975 | 15.159 | 8.979 | 8.468 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 3.402 | 11.502 | 115.993 | 0 | 0 | 0 | 64.207 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.517 | 11.208 | 11.555 | 11.362 |
Other Current Liabilities
| 3.786 | 0.236 | 0.426 | 0.237 | 107.952 | 11.117 | 89.401 | 19.466 | 57.854 | 64.041 | 51.093 | 31.949 | 30.967 | 20.676 | 23.851 | 24.204 | 22.601 | 24.047 | 17.627 | 2.217 | 2.196 | 22.809 | 0.022 | 9.287 | 11.396 | 50.114 |
Total Current Liabilities
| 432.966 | 430.865 | 417.329 | 315.839 | 354.416 | 389.794 | 407.756 | 435.605 | 308.753 | 307.902 | 239.343 | 199.009 | 167.926 | 104.144 | 138.107 | 78.305 | 71.811 | 30.974 | 24.332 | 31.746 | 53.963 | 44.045 | 45.493 | 44.957 | 38.757 | 71.885 |
Non-Current Liabilities: | ||||||||||||||||||||||||||
Long Term Debt
| 0.214 | 24.236 | 21.823 | 13.83 | 5.021 | 9.934 | 7.989 | 33.707 | 22.132 | 8.273 | 5.743 | 2.543 | 4.48 | 2.571 | 7.921 | 9.657 | 3.713 | 36.246 | 1.717 | 1.138 | 1.464 | 18.904 | 14.01 | 9.156 | 12.195 | 15.306 |
Deferred Revenue Non-Current
| 0 | 0 | 267.367 | 148.671 | 207.956 | 331.474 | 273.874 | 309.418 | 219.102 | 226.212 | 177.681 | 158.13 | 129.114 | 78.907 | 106.059 | 44.314 | 44.811 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 23.746 | 22.161 | 21.679 | 37.108 | 33.487 | 37.269 | 36.492 | 8.807 | 9.665 | 9.376 | 4.826 | 6.387 | 3.365 | 1.99 | 0.276 | 0.13 | 0.686 | 1.024 | 0.751 | 0.217 | 0.194 | 0.274 | 0.233 | 0.215 | 0.3 | 0.316 |
Other Non-Current Liabilities
| 3.823 | 4.685 | -262.893 | -144.783 | -198.888 | -319.18 | -266.014 | -301.734 | -192.035 | -207.049 | -154.634 | -140.122 | -116.513 | -70.508 | -103.33 | -42.337 | -43.063 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 27.783 | 51.082 | 47.976 | 54.826 | 47.576 | 59.497 | 52.341 | 50.198 | 58.864 | 36.812 | 33.616 | 26.938 | 20.446 | 12.96 | 10.926 | 11.764 | 6.147 | 37.27 | 2.468 | 1.355 | 1.658 | 19.178 | 14.243 | 9.371 | 12.495 | 15.622 |
Total Liabilities
| 460.749 | 481.947 | 465.305 | 370.665 | 401.992 | 449.291 | 460.097 | 485.803 | 367.617 | 344.714 | 272.959 | 225.947 | 188.372 | 117.104 | 149.033 | 90.069 | 77.958 | 68.244 | 26.8 | 33.101 | 55.621 | 63.223 | 59.736 | 54.328 | 51.252 | 87.507 |
Equity: | ||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 306.614 | 288.214 | 260.651 | 257.475 | 222.91 | 183.245 | 145.668 | 110.268 | 82.14 | 55.974 | 32.292 | 94.174 | 77.461 | 61.504 | 50.61 | 44.598 | 24.036 | 29.964 | 25.432 | 22.372 | 21.222 | 20.134 | 19.603 | 14.914 | 8.853 | 8.05 |
Retained Earnings
| 1,399.11 | 1,348.43 | 1,294.91 | 1,230.59 | 1,176.45 | 1,107.06 | 1,037.24 | 912.499 | 823.71 | 764.813 | 694.35 | 632.515 | 408.517 | 333.396 | 234.426 | 192.984 | 141.414 | 122.792 | 55.334 | 38.967 | 28.148 | 24.002 | 17.885 | 14.33 | 10.49 | 8.726 |
Accumulated Other Comprehensive Income/Loss
| 24.55 | 8.214 | -34.795 | 87.036 | 60.73 | -45.721 | -67.803 | -36.713 | 40.869 | 24.055 | -33.813 | -42.371 | -39.082 | -29.945 | 54.99 | -2.247 | 4.415 | 4.474 | 33.925 | 33.743 | 1.054 | 5.138 | 2.452 | -3.931 | 1.493 | -0.562 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 1,730.27 | 1,644.85 | 1,520.77 | 1,575.1 | 1,460.09 | 1,244.58 | 1,115.11 | 986.054 | 946.719 | 844.842 | 692.829 | 684.318 | 446.896 | 364.955 | 340.026 | 235.335 | 169.865 | 157.23 | 114.691 | 95.082 | 50.424 | 49.274 | 39.94 | 25.313 | 20.836 | 16.214 |
Total Equity
| 2,548.64 | 2,449.96 | 2,294.52 | 2,324.5 | 2,181.5 | 1,244.58 | 1,115.11 | 986.054 | 946.719 | 844.842 | 692.829 | 684.318 | 446.896 | 364.955 | 340.026 | 235.335 | 169.865 | 157.23 | 114.691 | 95.082 | 50.424 | 49.274 | 39.94 | 25.313 | 20.836 | 16.214 |
Total Liabilities & Shareholders Equity
| 3,009.39 | 2,931.91 | 2,759.83 | 2,695.16 | 2,583.5 | 2,323.96 | 2,108.86 | 1,969.25 | 1,786.59 | 1,626.98 | 1,324.23 | 1,226.16 | 808.806 | 641.15 | 663.547 | 461.051 | 340.535 | 312.968 | 191.703 | 169.671 | 115.764 | 122.498 | 108.174 | 92.049 | 79.628 | 109.905 |