United Overseas Australia Limited
ASX:UOS.AX
0.535 (AUD) • At close January 23, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||
Net Income
| 100.961 | 0 | 0 | 0 | 100.836 | 109.066 | 161.671 | 118.269 | 87.131 | 97.814 | 81.977 | 92.162 | 93.738 | 111.946 | 48.848 | 56.8 | 18.214 | 29.689 | -4.201 | -2.576 | -0.636 | -1.502 | -2.026 | 0 | -1.015 | -0.887 | 0 | -1.334 | 0.719 | -2.539 | -0.204 | 0.003 | -0.015 | -0.179 |
Depreciation & Amortization
| 5.795 | 0 | 0 | 0 | 7.208 | 6.54 | 6.754 | 6.07 | 4.777 | 3.619 | 2.995 | 2.361 | 2.12 | 1.976 | 1.466 | 0.861 | 0.341 | 0.271 | 0.252 | 0.185 | 1.555 | 1.558 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -106.756 | 0 | 0 | 0 | -108.044 | -115.606 | -168.425 | -124.339 | -91.908 | -101.433 | -84.972 | -94.523 | -95.858 | -113.922 | -50.314 | -57.661 | -18.555 | -29.96 | 3.949 | 2.391 | -0.919 | -0.056 | 2.026 | 0 | 1.015 | 0.887 | 0 | 1.334 | -0.719 | 2.539 | 0.204 | -0.003 | 0.015 | 0.179 |
Operating Cash Flow
| 106.756 | 114.681 | 158.245 | 214.639 | 143.801 | 18.91 | 97.723 | 128.199 | 77.391 | 101.177 | 103.58 | 1.35 | -35.823 | 49.775 | -11.262 | 9.932 | 31.927 | 10.977 | 18.074 | 28.059 | 7.152 | 9.413 | -6.028 | -10.142 | -8.541 | 7.729 | 7.482 | 8.519 | 9.073 | 6.208 | 4.92 | 1.688 | 0 | 0 |
Investing Activities: | ||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -7.495 | -1.442 | -5.711 | -21.485 | -29.833 | -29.606 | -14.045 | -2.486 | -6.165 | -7.622 | -58.597 | -15.327 | -12.292 | -19.726 | -18.865 | -14.836 | -16.482 | -0.504 | -0.727 | -0.676 | -0.304 | -0.777 | -0.984 | -0.685 | -0.187 | -4.237 | -8.529 | -4.279 | -11.513 | -1.14 | -0.22 | -0.162 | 0 | 0 |
Acquisitions Net
| 0 | 0.068 | 0 | 11.721 | 40.486 | -51.357 | -0.295 | 0.701 | 0.02 | 0.045 | -1.012 | 4.297 | 4.426 | -1.503 | 15.991 | -0.403 | 0.356 | -1.322 | 0.018 | -0.114 | 0.037 | 0.076 | 0.152 | 0.002 | -1.061 | 0 | 1.228 | 0 | 0.164 | 0 | -0.232 | 0 | 0 | 0 |
Purchases Of Investments
| -8.286 | -49.964 | 49.759 | -71.139 | -59.29 | -105.253 | -82.93 | -28.694 | -85.737 | -77.001 | -21.943 | -28.811 | -17.109 | -3.053 | -7.367 | -19.898 | -3.731 | -18.557 | -4.095 | -6.526 | -0.234 | -0.09 | -0.055 | -11.396 | -4.351 | 0 | -3.297 | -0.236 | -0.989 | 0 | 0 | -0.286 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 2.33 | 0 | 0.605 | 40.486 | 1.928 | 2.72 | 2.059 | 3.483 | 113.39 | 18.052 | 3.642 | 15.426 | 1.792 | 0.437 | 12.825 | 10.802 | 1.902 | 5.519 | 1.625 | 0.96 | 2.907 | 7.81 | 9.54 | 1.064 | 1.861 | 2.246 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0.592 | 0.354 | 0.279 | -4.919 | -40.369 | 60 | -17.107 | 1.716 | 0.187 | 32.818 | 4.663 | 6.633 | 5.983 | 9.668 | 0.722 | -0.442 | -0.081 | -9.524 | -8.092 | -2.114 | 0.605 | -2.18 | -1.92 | 3.432 | 1.628 | 3.081 | -3.04 | -3.065 | -1.11 | -0.646 | 0.097 | 0.224 | 0 | 0 |
Investing Cash Flow
| -15.189 | -48.654 | 44.327 | -85.217 | -48.52 | -124.288 | -111.657 | -26.704 | -88.212 | 61.63 | -58.837 | -29.566 | -3.566 | -12.822 | -9.082 | -22.754 | -9.136 | -28.005 | -7.377 | -7.805 | 1.064 | -0.064 | 5.003 | 0.893 | -2.907 | 0.705 | -11.392 | -7.58 | -13.447 | -1.786 | -0.355 | -0.224 | 0 | 0 |
Financing Activities: | ||||||||||||||||||||||||||||||||||
Debt Repayment
| -80.992 | -14.459 | -112.121 | -32.36 | -88.36 | -41.106 | -68.742 | -39.437 | -49.769 | -32.344 | -28.101 | -72.781 | -52.964 | -29.23 | -37.934 | -17.235 | -11.057 | -19.269 | -4.583 | -12.199 | -19.002 | -17.128 | -7.959 | -5.122 | -3.23 | -0.085 | -5.296 | -2.308 | -1.478 | -0.957 | -0.188 | -0.908 | 0 | 0 |
Common Stock Issued
| 13.006 | 24.321 | 13.805 | 21.778 | 18.62 | 17.771 | 18.273 | 13.661 | 15.849 | 28.082 | 28.645 | 309.745 | 96.835 | 11.184 | 6.69 | 15.638 | -3.024 | 0 | 0 | 0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0.415 | 0 | 0 | 0 | 0 | 0.123 | 0 | 0 |
Common Stock Repurchased
| 0 | 8.266 | 249.271 | 27.726 | 42.366 | -0.007 | -0.027 | -0.287 | -1.484 | -1.923 | -81.381 | -1.969 | -1.239 | -0.29 | -0.678 | 0 | -10.647 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -36.968 | -42.977 | -80.332 | -67.627 | -47.576 | -33.924 | -54.824 | -33.041 | -47.747 | -28.509 | -20.779 | -44.561 | -12.508 | -36.47 | -14.841 | -3.277 | -1.62 | -0.26 | -0.188 | -0.682 | -1.54 | -0.068 | -3.172 | -0.833 | -0.09 | -0.118 | -0.202 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 75.367 | 0.193 | -1.081 | 0.566 | -3.063 | 39.834 | 42.217 | 79.562 | 49.454 | 12.807 | 7.165 | 98.729 | -1.052 | 16.916 | 62.907 | 24.302 | 18.492 | 50.374 | 4.897 | 5.931 | 12.038 | 14.38 | 2.269 | 9.226 | 0 | 12.645 | 0.688 | 4.416 | 0.963 | 0.067 | 0.151 | 0.058 | 0 | 0 |
Financing Cash Flow
| -29.587 | -24.656 | 69.542 | -49.917 | -78.013 | -17.432 | -63.103 | 20.458 | -33.697 | -21.887 | -94.451 | 289.163 | 29.072 | -37.89 | 16.144 | 19.428 | -7.856 | 30.845 | 0.126 | -6.944 | -8.504 | -2.816 | -8.862 | 3.271 | -3.32 | 12.442 | 1.625 | 2.108 | -0.515 | -0.89 | -0.037 | -0.727 | 0 | 0 |
Other Information: | ||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 9.195 | 16.822 | -49.56 | 5.231 | 24.847 | 1.459 | -11.365 | -35.098 | 8.834 | 30.331 | 5.523 | 5.1 | -0.048 | -17.079 | 16.237 | -2.254 | -0.002 | 1.614 | -0.025 | 0.131 | -0.037 | -0.526 | 0.26 | -0.831 | 2.453 | -0.566 | -0.503 | 0.195 | -0.958 | 0.023 | 0.009 | -0.01 | 0 | 0 |
Net Change In Cash
| 114.674 | 58.193 | 222.554 | 84.736 | 45.357 | -121.351 | -88.402 | 86.855 | -35.684 | 171.251 | -44.185 | 266.047 | -10.365 | -18.016 | 12.037 | 4.352 | 14.285 | 15.431 | 10.798 | 13.441 | -0.325 | 6.007 | -9.627 | -6.809 | -12.315 | 20.31 | -2.787 | 3.242 | -5.847 | 3.555 | 4.537 | 0.727 | 0 | 0 |
Cash At End Of Period
| 802.715 | 688.041 | 629.848 | 407.294 | 322.558 | 277.201 | 398.552 | 486.954 | 400.099 | 435.783 | 264.532 | 308.717 | 42.67 | 53.035 | 71.051 | 59.014 | 54.014 | 39.729 | 24.298 | 13.5 | 0.059 | 0.384 | -5.623 | 4.004 | 10.813 | 23.128 | 2.818 | 5.605 | 2.363 | 8.21 | 4.655 | 0.118 | 0 | 0 |