United Overseas Australia Limited
ASX:UOS.AX
0.535 (AUD) • At close January 23, 2025
Numbers are in millions (except for per share data and ratios) AUD.
2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 802.715 | 688.041 | 629.848 | 407.294 | 322.558 | 277.201 | 398.552 | 486.954 | 400.099 | 435.783 | 264.532 | 308.717 | 42.67 | 53.035 | 71.051 | 59.027 | 54.358 | 39.793 | 24.326 | 19.076 | 8.203 | 10.074 | 5.105 | 7.224 | 10.813 | 23.128 | 2.889 | 5.696 | 2.548 | 8.212 | 4.878 | 0.217 | 0.15 | 0.685 |
Short Term Investments
| 0 | 0 | 0 | 0 | -0.201 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.449 | 0 | 0 | -286.821 | 0.479 | -11.235 | 2.782 | 119.291 | 0 | 0 | 0 | 0 | -0.088 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 802.715 | 688.041 | 629.848 | 407.294 | 322.558 | 277.201 | 398.552 | 486.954 | 400.099 | 435.783 | 264.532 | 308.717 | 42.67 | 53.035 | 71.051 | 59.027 | 54.358 | 39.793 | 27.108 | 19.076 | 8.203 | 10.074 | 5.105 | 7.224 | 10.813 | 23.128 | 2.889 | 5.696 | 2.548 | 8.212 | 4.878 | 0.217 | 0.15 | 0.685 |
Net Receivables
| 147.424 | 158.928 | 114.534 | 105.902 | 215.843 | 258.025 | 217.877 | 196.302 | 169.26 | 158.798 | 213.894 | 84.938 | 77.991 | 42.096 | 75.113 | 20.238 | 30.05 | 70.362 | 13.858 | 10.945 | 14.904 | 13.212 | 13.53 | 7.499 | 6.079 | 8.421 | 11.28 | 10.262 | 4.765 | 4.431 | 2.385 | 1.61 | 0.871 | 0.354 |
Inventory
| 478.817 | 443.098 | 442.161 | 521.302 | 586.631 | 572.08 | 384.951 | 395.271 | 358.784 | 309.802 | 235.58 | 228.515 | 173.85 | 137.966 | 117.139 | 101.853 | 69.929 | 31.826 | 19.963 | 15.807 | 39.9 | 38.226 | 14.096 | 22.052 | 23.844 | 53.268 | 47.377 | 43.75 | 20.146 | 8.964 | 8.322 | 5.569 | 6.267 | 0.606 |
Other Current Assets
| 9.331 | 42.108 | 60.826 | 99.274 | 86.843 | 13.347 | 1.172 | 1.15 | 5.593 | 6.838 | 0.166 | 0.03 | -20.966 | -24.147 | 3.988 | -22.427 | -10.261 | 7.808 | 5.12 | 2.461 | 0.69 | 0 | 0 | 5.63 | 0.389 | 1.366 | 0.001 | 0.001 | 0 | 0 | 0.001 | 0.018 | 0 | 0 |
Total Current Assets
| 1,454.42 | 1,347.68 | 1,262.06 | 1,158.14 | 1,233.56 | 1,107.57 | 1,011.32 | 1,089.04 | 933.736 | 911.221 | 740.913 | 622.2 | 273.545 | 208.95 | 267.291 | 158.691 | 144.076 | 141.981 | 60.932 | 47.277 | 63.697 | 61.512 | 32.731 | 42.405 | 41.125 | 86.183 | 61.4 | 59.709 | 27.459 | 21.607 | 15.586 | 7.414 | 7.288 | 1.645 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 126.221 | 122.452 | 141.9 | 160.148 | 143.779 | 99.402 | 94.209 | 57.689 | 62.093 | 22.564 | 25.363 | 23.108 | 22.544 | 18.781 | 43.583 | 7.977 | 17.818 | 2.228 | 2.064 | 1.579 | 51.654 | 58.775 | 47.891 | 40.479 | 33.753 | 20.705 | 15.684 | 12.568 | 14.56 | 1.503 | 0.762 | 0.776 | 1.073 | 1.727 |
Goodwill
| 0.133 | 0.133 | 0.133 | 0.133 | 0.133 | 0.133 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.051 | 0 | 0 | 0 | 0.174 | 0.404 | 0.533 | 0.841 | 1.018 | 1.514 | 1.14 | 1.277 | 1.261 | 1.515 | 1.52 | 0.955 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.394 | 0.051 | 0 | 0 | 0 | 0.174 | 0 | 0.533 | 0.841 | 0 | 1.514 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0.133 | 0.133 | 0.133 | 0.133 | 0.133 | 0.133 | 823.059 | 668.368 | 680.411 | 650.018 | 452.257 | 537.97 | 464.575 | 404.823 | 342.085 | -1.88 | 1.394 | 0.051 | 0 | 0 | 0 | 0.174 | 0.404 | 0.533 | 0.841 | 1.018 | 1.514 | 1.14 | 1.277 | 1.261 | 1.515 | 1.52 | 0.955 | 0 |
Long Term Investments
| 10.596 | 11.467 | 8.708 | 7.981 | 3.44 | 4.405 | 25.296 | 19.256 | 14.973 | 11.832 | 11.515 | 10.639 | 3.615 | 5.145 | 4.658 | 293.899 | 164.231 | 168.708 | 0.093 | 1.524 | 0.413 | 2.037 | 4.748 | 8.617 | 3.904 | 0.509 | 3.59 | 0.706 | 0 | 0 | 0 | 0 | 1.358 | 0.005 |
Tax Assets
| 11.811 | 11.79 | 19.536 | 20.363 | 15.911 | 12.775 | 11.513 | 11.844 | 10.996 | 6.981 | 7.356 | 5.825 | 4.295 | 2.73 | 4.996 | 1.586 | 1.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.475 | 2.271 | 0.006 | 0 | 0 | 0 | 0 | 0.059 | 0 |
Other Non-Current Assets
| 1,406.2 | 1,438.39 | 1,327.49 | 1,348.4 | 1,186.68 | 1,099.68 | 143.466 | 123.05 | 84.379 | 24.364 | 86.824 | 26.415 | 40.232 | 0.721 | 0.934 | 0.778 | 11.997 | 0 | 128.614 | 119.291 | 0 | 0 | 22.4 | 0.015 | 0.005 | 0.015 | 0.016 | 0.008 | 0.012 | 0.58 | 1.117 | 1.185 | 0.106 | 0.194 |
Total Non-Current Assets
| 1,554.96 | 1,584.23 | 1,497.76 | 1,537.02 | 1,349.94 | 1,216.39 | 1,097.54 | 880.207 | 852.852 | 715.759 | 583.315 | 603.957 | 535.261 | 432.2 | 396.256 | 302.36 | 196.459 | 170.987 | 130.771 | 122.394 | 52.067 | 60.986 | 75.443 | 49.644 | 38.503 | 23.722 | 23.075 | 14.428 | 15.849 | 3.344 | 3.394 | 3.481 | 3.551 | 1.926 |
Total Assets
| 3,009.39 | 2,931.91 | 2,759.83 | 2,695.16 | 2,583.5 | 2,323.96 | 2,108.86 | 1,969.25 | 1,786.59 | 1,626.98 | 1,324.23 | 1,226.16 | 808.806 | 641.15 | 663.547 | 461.051 | 340.535 | 312.968 | 191.703 | 169.671 | 115.764 | 122.498 | 108.174 | 92.049 | 79.628 | 109.905 | 84.475 | 74.137 | 43.308 | 24.951 | 18.98 | 10.895 | 10.839 | 3.571 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||
Account Payables
| 180.671 | 199.548 | 176.431 | 184.819 | 227.199 | 218.313 | 247.854 | 252.265 | 162.42 | 166.167 | 114.573 | 71.36 | 68.245 | 39.333 | 40.168 | 42.042 | 30.343 | 23.558 | 20.288 | 24.457 | 35.843 | 31.028 | 8.979 | 16.498 | 15.343 | 1.941 | 1.52 | 1.508 | 1.72 | 1.392 | 0.656 | 0.769 | 0.301 | 0.153 |
Short Term Debt
| 248.509 | 227.679 | 228.97 | 117.332 | 123.635 | 160.364 | 151.737 | 156.134 | 140.261 | 134.865 | 126.839 | 122.821 | 98.266 | 60.383 | 86.407 | 23.445 | 34.353 | 0.525 | 0.464 | 5.908 | 16.888 | 9.815 | 16.975 | 15.303 | 8.857 | 8.468 | 45.278 | 3.056 | 0.016 | 0.033 | 0.397 | 0.256 | 1.81 | 0.547 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 27.417 | 11.502 | 13.451 | -104.37 | 0 | -81.236 | 7.74 | -51.782 | -57.171 | -53.162 | -27.121 | -99.507 | -55.955 | -12.319 | -11.386 | -15.486 | -17.156 | -14.047 | -0.836 | -0.964 | 3.18 | 19.517 | 4.034 | 3.177 | 11.362 | -44.256 | 42.528 | 17.261 | 7.369 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 3.786 | 0.236 | 0.426 | 0.237 | 107.952 | 11.117 | 89.401 | 19.466 | 57.854 | 64.041 | 51.093 | 31.949 | 100.922 | 60.383 | 23.851 | 24.204 | 22.601 | 24.047 | 17.627 | 2.217 | 2.196 | 0.022 | 0.022 | 9.122 | 11.38 | 50.114 | 48.551 | 1.242 | 1.072 | 0.021 | 7.929 | 1.228 | 0.39 | 0.656 |
Total Current Liabilities
| 432.966 | 454.88 | 417.329 | 315.839 | 354.416 | 389.794 | 407.756 | 435.605 | 308.753 | 307.902 | 239.343 | 199.009 | 167.926 | 104.144 | 138.107 | 78.305 | 71.811 | 30.974 | 24.332 | 31.746 | 53.963 | 44.045 | 45.493 | 44.957 | 38.757 | 71.885 | 51.093 | 48.334 | 20.069 | 8.815 | 8.982 | 2.253 | 2.501 | 1.356 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||
Long Term Debt
| 0.214 | 24.236 | 21.823 | 13.83 | 5.021 | 9.934 | 7.989 | 33.707 | 22.132 | 8.273 | 5.803 | 5.047 | 4.48 | 2.571 | 7.921 | 28.875 | 10.234 | 36.246 | 1.717 | 1.138 | 1.464 | 18.904 | 14.01 | 9.156 | 12.27 | 15.306 | 10.538 | 9.147 | 11.848 | 0.418 | 0.856 | 0.235 | 0.164 | 0.02 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 207.956 | 331.474 | 273.874 | 309.418 | 219.102 | 226.212 | 177.621 | 155.626 | 10.789 | 5.804 | 106.059 | 24.535 | 38.334 | -30.346 | 0 | 0 | 0 | 0 | 0 | 0 | 3.236 | 0 | -0.415 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 23.746 | 22.161 | 21.679 | 37.108 | 33.487 | 37.269 | 36.492 | 8.807 | 9.665 | 9.376 | 4.826 | 6.387 | 3.354 | 2.014 | 0.276 | 0.691 | 0.642 | 1.027 | 0.751 | 0.217 | 0.194 | 0.274 | 0.233 | 0.215 | 0.3 | 0.316 | 0.796 | 1.097 | 0.236 | 3.287 | 0.695 | 1.01 | 0.996 | 0 |
Other Non-Current Liabilities
| 3.823 | -19.33 | 4.474 | 3.888 | -198.888 | -319.18 | -266.014 | -301.734 | -192.035 | -207.049 | -154.634 | -140.122 | 1.823 | 2.571 | -103.33 | -42.337 | -43.063 | 30.343 | 0 | 0 | 0 | 0 | 0 | 0 | -3.311 | 0 | 0.416 | 0.006 | 0.154 | 0.109 | 0.109 | 0 | 0.174 | 0 |
Total Non-Current Liabilities
| 27.783 | 27.067 | 47.976 | 54.826 | 47.576 | 59.497 | 52.341 | 50.198 | 58.864 | 36.812 | 33.616 | 26.938 | 20.446 | 12.96 | 10.926 | 11.764 | 6.147 | 37.27 | 2.468 | 1.355 | 1.658 | 19.178 | 14.243 | 9.371 | 12.495 | 15.622 | 11.334 | 10.25 | 12.238 | 3.814 | 1.66 | 1.245 | 1.334 | 0.02 |
Total Liabilities
| 460.749 | 481.947 | 465.305 | 370.665 | 401.992 | 449.291 | 460.097 | 485.803 | 367.617 | 344.714 | 272.959 | 225.947 | 188.372 | 117.104 | 149.033 | 90.069 | 77.958 | 68.244 | 26.8 | 33.101 | 55.621 | 63.223 | 59.736 | 54.328 | 51.252 | 87.507 | 62.427 | 58.584 | 32.307 | 12.629 | 10.642 | 3.498 | 3.835 | 1.376 |
Equity: | ||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 306.614 | 288.214 | 260.651 | 257.475 | 222.91 | 183.245 | 145.668 | 110.268 | 82.14 | 55.974 | 32.292 | 94.174 | 77.461 | 61.504 | 50.61 | 44.598 | 24.036 | 29.964 | 25.432 | 22.372 | 21.222 | 20.134 | 19.603 | 14.914 | 8.853 | 8.05 | 7.412 | 6.904 | 6.291 | 5.681 | 5.681 | 5.681 | 5.318 | 2.626 |
Retained Earnings
| 1,399.11 | 1,348.43 | 1,294.91 | 1,230.59 | 1,176.45 | 1,107.06 | 1,037.24 | 912.499 | 823.71 | 764.813 | 694.328 | 632.546 | 407.904 | 331.87 | 234.049 | 209.204 | 139.558 | 123.397 | 56.91 | 38.967 | 28.148 | 24.002 | 17.885 | 14.33 | 10.49 | 8.726 | 6.739 | 3.83 | 2.025 | 2.398 | -0.101 | 0.738 | 0.861 | -1.509 |
Accumulated Other Comprehensive Income/Loss
| 24.55 | 8.214 | -34.795 | 87.036 | 60.73 | -45.721 | -67.803 | -36.713 | 40.869 | 24.055 | -33.814 | -42.372 | -38.92 | -29.94 | 54.558 | -2.891 | 5.851 | 4.528 | 33.955 | 33.743 | 1.054 | 5.138 | 2.452 | -3.931 | 1.493 | -0.562 | 1.052 | 0.534 | -0.253 | 0.364 | 1.372 | 0.32 | 0.182 | 0.033 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0.023 | -0.03 | 0.438 | 1.509 | 0.81 | -15.744 | 2.619 | 0.025 | -0.097 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 1,730.27 | 1,644.85 | 1,520.77 | 1,575.1 | 1,460.09 | 1,244.58 | 1,115.11 | 986.054 | 946.719 | 844.842 | 692.829 | 684.318 | 446.883 | 364.943 | 340.027 | 235.167 | 172.064 | 157.914 | 116.2 | 95.082 | 50.424 | 49.274 | 39.94 | 25.313 | 20.836 | 16.214 | 15.204 | 11.268 | 8.063 | 8.443 | 6.952 | 6.739 | 6.361 | 1.15 |
Total Equity
| 1,730.27 | 1,644.85 | 1,520.77 | 1,575.1 | 1,460.09 | 1,244.58 | 1,115.11 | 986.054 | 946.719 | 844.842 | 692.829 | 684.318 | 446.883 | 364.943 | 340.027 | 235.167 | 172.064 | 157.914 | 116.2 | 95.082 | 50.424 | 49.274 | 39.94 | 25.313 | 20.836 | 16.214 | 15.204 | 11.268 | 8.063 | 8.443 | 6.952 | 6.739 | 6.361 | 1.15 |
Total Liabilities & Shareholders Equity
| 3,009.39 | 2,931.91 | 2,759.83 | 2,695.16 | 2,583.5 | 2,323.96 | 2,108.86 | 1,969.25 | 1,786.59 | 1,626.98 | 1,324.23 | 1,226.16 | 808.806 | 641.15 | 663.547 | 461.051 | 340.535 | 312.968 | 191.703 | 169.671 | 115.764 | 122.498 | 108.174 | 92.049 | 79.628 | 109.905 | 84.475 | 74.137 | 43.308 | 24.951 | 18.98 | 10.895 | 10.839 | 3.571 |