United Overseas Australia Limited
ASX:UOS.AX
0.535 (AUD) • At close January 23, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 252 | 258 | 371 | 488 | 526 | 395 | 362 | 605 | 422 | 453 | 284 | 226 | 158 | 179 | 193 | 45 | 56 | 75 | 71 | 57 | 78 | 47 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cost of Revenue
| 109 | 125 | 194 | 276 | 302 | 176 | 172 | 358 | 227 | 233 | 138 | 100 | 73 | 64 | 100 | 18 | 28 | 36 | 34 | 31 | 59 | 28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 144 | 133 | 178 | 213 | 224 | 219 | 190 | 248 | 195 | 220 | 146 | 126 | 85 | 115 | 93 | 27 | 28 | 39 | 37 | 26 | 19 | 20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit Ratio
| 0.57 | 0.52 | 0.48 | 0.44 | 0.43 | 0.55 | 0.53 | 0.41 | 0.46 | 0.49 | 0.51 | 0.56 | 0.54 | 0.64 | 0.48 | 0.61 | 0.5 | 0.52 | 0.53 | 0.46 | 0.25 | 0.42 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 27 | 21 | 29 | 37 | 32 | 27 | 23 | 23 | 19 | 19 | 12 | 11 | 6 | 5 | 5 | 4 | 2 | 2 | 2 | 1 | 1 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 2 | 1 | 1 | 3 | 3 | 21 | 20 | 22 | 19 | 27 | 14 | 9 | 3 | 3 | 2 | 1 | 0 | 1 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 29 | 22 | 30 | 40 | 35 | 48 | 43 | 44 | 38 | 46 | 26 | 20 | 9 | 7 | 7 | 4 | 3 | 2 | 2 | 2 | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 29 | 23 | 31 | 36 | 37 | 51 | 180 | 66 | 25 | 33 | 51 | 59 | 60 | 85 | 4 | 113 | 5 | 14 | 4 | 5 | -2 | -3 | 7 | 10 | 7 | 5 | 8 | 6 | 3 | 6 | 0 | 0 | 2 | -1 |
Operating Expenses
| 58 | 45 | 61 | 76 | 72 | 74 | 67 | 70 | 54 | 60 | 36 | 30 | 24 | 14 | 14 | 12 | 5 | 4 | 7 | 11 | 3 | 2 | 7 | 10 | 7 | 5 | 8 | 6 | 3 | 6 | 0 | 0 | 2 | -1 |
Operating Income
| 133 | 171 | 181 | 201 | 207 | 220 | 330 | 273 | 189 | 210 | 170 | 163 | 128 | 192 | 87 | 114 | 32 | 48 | 36 | 20 | 12 | 14 | 7 | 10 | 7 | 5 | 8 | 6 | 3 | 6 | 0 | 0 | 2 | -1 |
Operating Income Ratio
| 0.53 | 0.66 | 0.49 | 0.41 | 0.39 | 0.56 | 0.91 | 0.45 | 0.45 | 0.46 | 0.6 | 0.72 | 0.81 | 1.07 | 0.45 | 2.52 | 0.57 | 0.65 | 0.5 | 0.36 | 0.15 | 0.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Other Income Expenses Net
| -7 | -29 | -4 | -7 | 37 | 58 | 187 | 75 | 30 | 52 | 52 | 60 | 60 | 85 | 4 | 113 | 5 | 14 | 4 | 5 | -2 | -3 | 1 | 5 | -1 | 0 | 2 | 1 | -2 | 3 | 0 | 0 | 0 | 0 |
Income Before Tax
| 126 | 141 | 177 | 195 | 196 | 214 | 323 | 264 | 182 | 219 | 164 | 157 | 122 | 187 | 83 | 129 | 29 | 49 | 35 | 20 | 10 | 13 | 8 | 15 | 6 | 6 | 10 | 7 | 2 | 9 | 0 | 0 | 2 | -1 |
Income Before Tax Ratio
| 0.5 | 0.55 | 0.48 | 0.4 | 0.37 | 0.54 | 0.89 | 0.44 | 0.43 | 0.48 | 0.58 | 0.7 | 0.77 | 1.05 | 0.43 | 2.86 | 0.52 | 0.66 | 0.5 | 0.35 | 0.13 | 0.27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 25 | 30 | 32 | 55 | 36 | 43 | 73 | 58 | 38 | 61 | 31 | 27 | 18 | 27 | 19 | 5 | 4 | 10 | 35 | 20 | 10 | 13 | 8 | 15 | 6 | 6 | 10 | 7 | 2 | 9 | 0 | 0 | 2 | -1 |
Net Income
| 101 | 111 | 145 | 140 | 101 | 109 | 162 | 118 | 87 | 98 | 82 | 92 | 93 | 110 | 48 | 73 | 16 | 30 | -4 | -3 | -1 | -2 | -2 | -6 | -1 | -1 | -3 | -1 | 1 | -3 | 0 | 0 | 0 | 0 |
Net Income Ratio
| 0.4 | 0.43 | 0.39 | 0.29 | 0.19 | 0.28 | 0.45 | 0.2 | 0.21 | 0.22 | 0.29 | 0.41 | 0.59 | 0.62 | 0.25 | 1.61 | 0.29 | 0.41 | -0.05 | -0.05 | -0.01 | -0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| 0.07 | 0.07 | 0.1 | 0.1 | 0.07 | 0.08 | 0.13 | 0.1 | 0.08 | 0.09 | 0.08 | 0.09 | 0.1 | 0.12 | 0.06 | 0.1 | 0.02 | 0.04 | -0.01 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | -0.01 | 0 | 0 | -0.01 | 0 | 0 | 0 | 0 |
EPS Diluted
| 0.07 | 0.07 | 0.1 | 0.1 | 0.07 | 0.08 | 0.13 | 0.1 | 0.08 | 0.09 | 0.08 | 0.09 | 0.1 | 0.12 | 0.06 | 0.1 | 0.02 | 0.04 | -0.01 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | -0.01 | 0 | 0 | -0.01 | 0 | 0 | 0 | 0 |
EBITDA
| 139 | 177 | 189 | 209 | 211 | 227 | 337 | 279 | 194 | 214 | 173 | 166 | 126 | 192 | 88 | 132 | 30 | 50 | 36 | 21 | 13 | 13 | 9 | 16 | 8 | 6 | 11 | 7 | 3 | 9 | 0 | 0 | 2 | -1 |
EBITDA Ratio
| 0.55 | 0.69 | 0.51 | 0.43 | 0.4 | 0.57 | 0.93 | 0.46 | 0.46 | 0.47 | 0.61 | 0.73 | 0.8 | 1.07 | 0.45 | 2.91 | 0.55 | 0.67 | 0.5 | 0.36 | 0.17 | 0.27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |